XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings per common share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Computations of Basic Earnings Per Common Share

The computations of basic earnings per common share follow:

 

 

 

Three months ended September 30

 

 

Nine months ended September 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(in thousands, except per share)

 

Income available to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

349,984

 

 

 

280,401

 

 

 

984,543

 

 

 

808,702

 

Less: Preferred stock dividends (a)

 

 

(20,318

)

 

 

(20,318

)

 

 

(60,953

)

 

 

(60,953

)

Net income available to common equity

 

 

329,666

 

 

 

260,083

 

 

 

923,590

 

 

 

747,749

 

Less: Income attributable to unvested stock-based compensation

    awards

 

 

(2,674

)

 

 

(2,746

)

 

 

(7,920

)

 

 

(8,122

)

Net income available to common shareholders

 

$

326,992

 

 

 

257,337

 

 

 

915,670

 

 

 

739,627

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding (including common stock

    issuable) and unvested stock-based compensation

    awards

 

 

156,767

 

 

 

134,049

 

 

 

158,710

 

 

 

133,805

 

Less: Unvested stock-based compensation awards

 

 

(1,274

)

 

 

(1,419

)

 

 

(1,374

)

 

 

(1,458

)

Weighted-average shares outstanding

 

 

155,493

 

 

 

132,630

 

 

 

157,336

 

 

 

132,347

 

Basic earnings per common share

 

$

2.10

 

 

 

1.94

 

 

 

5.82

 

 

 

5.59

 

 

(a)

Including impact of not as yet declared cumulative dividends.

Computations of Diluted Earnings Per Common Share

The computations of diluted earnings per common share follow:

 

 

 

Three months ended September 30

 

 

Nine months ended September 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(in thousands, except per share)

 

Net income available to common equity

 

$

329,666

 

 

 

260,083

 

 

 

923,590

 

 

 

747,749

 

Less: Income attributable to unvested stock-based

    compensation awards

 

 

(2,668

)

 

 

(2,737

)

 

 

(7,904

)

 

 

(8,093

)

Net income available to common shareholders

 

$

326,998

 

 

 

257,346

 

 

 

915,686

 

 

 

739,656

 

Adjusted weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common and unvested stock-based compensation awards

 

 

156,767

 

 

 

134,049

 

 

 

158,710

 

 

 

133,805

 

Less: Unvested stock-based compensation awards

 

 

(1,274

)

 

 

(1,419

)

 

 

(1,374

)

 

 

(1,458

)

Plus: Incremental shares from assumed conversion of

    stock-based compensation awards and warrants to

    purchase common stock

 

 

533

 

 

 

746

 

 

 

507

 

 

 

742

 

Adjusted weighted-average shares outstanding

 

 

156,026

 

 

 

133,376

 

 

 

157,843

 

 

 

133,089

 

Diluted earnings per common share

 

$

2.10

 

 

 

1.93

 

 

 

5.80

 

 

 

5.56