XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 1,332,202 $ 1,368,040
Interest-bearing deposits at banks 10,777,636 7,594,350
Trading account 488,588 273,783
Investment securities (includes pledged securities that can be sold or repledged of $1,856,326 at September 30, 2016; $2,136,712 at December 31, 2015)    
Available for sale (cost: $11,551,614 at September 30, 2016;$12,138,636 at December 31, 2015) 11,862,567 12,242,671
Held to maturity (fair value: $2,456,097 at September 30, 2016; $2,864,147 at December 31, 2015) 2,409,950 2,859,709
Other (fair value: $461,057 at September 30, 2016; $554,059 at December 31, 2015) 461,057 554,059
Total investment securities 14,733,574 15,656,439
Loans and leases 89,887,257 87,719,234
Unearned discount (240,765) (229,735)
Loans and leases, net of unearned discount 89,646,492 87,489,499
Allowance for credit losses (976,121) (955,992)
Loans and leases, net 88,670,371 86,533,507
Premises and equipment 660,381 666,682
Goodwill 4,593,112 4,593,112
Core deposit and other intangible assets 106,744 140,268
Accrued interest and other assets 5,478,420 5,961,703
Total assets 126,841,028 122,787,884
Liabilities    
Noninterest-bearing deposits 33,127,627 29,110,635
Interest-checking deposits 2,554,507 2,939,274
Savings deposits 50,510,523 46,627,370
Time deposits 11,721,005 13,110,392
Deposits at Cayman Islands office 223,183 170,170
Total deposits 98,136,845 91,957,841
Federal funds purchased and agreements to repurchase securities 213,846 150,546
Other short-term borrowings   1,981,636
Accrued interest and other liabilities 1,938,201 1,870,714
Long-term borrowings 10,211,160 10,653,858
Total liabilities 110,500,052 106,614,595
Shareholders’ equity    
Preferred stock, $1.00 par, 1,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 731,500 shares at September 30, 2016 and December 31,2015; Liquidation preference of $10,000 per share: 50,000 shares at September 30, 2016 and December 31, 2015 1,231,500 1,231,500
Common stock, $.50 par, 250,000,000 shares authorized, 159,950,278 shares issued at September 30, 2016; 159,563,512 shares issued at December 31, 2015 79,975 79,782
Common stock issuable, 33,748 shares at September 30, 2016; 36,644 shares at December 31, 2015 2,224 2,364
Additional paid-in capital 6,689,812 6,680,768
Retained earnings 9,021,965 8,430,502
Accumulated other comprehensive income (loss), net (114,559) (251,627)
Treasury stock - common, at cost - 4,997,089 shares at September 30, 2016 (569,941)  
Total shareholders' equity 16,340,976 16,173,289
Total liabilities and shareholders' equity $ 126,841,028 $ 122,787,884