XML 58 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and leases (Tables)
12 Months Ended
Dec. 31, 2011
Loans and leases/Allowance for credit losses [Abstract]  
Total gross loans and leases outstanding

Total loans and leases outstanding were comprised of the following:

 

                 
    December 31  
    2011     2010  
    (In thousands)  

Loans

               

Commercial, financial, etc

  $ 14,419,490     $ 11,999,065  

Real estate:

               

Residential

    7,889,569       5,876,413  

Commercial

    20,312,648       16,977,747  

Construction

    4,203,324       4,332,618  

Consumer

    12,020,229       11,483,564  
   

 

 

   

 

 

 

Total loans

    58,845,260       50,669,407  

Leases

               

Commercial

    1,532,615       1,646,535  
   

 

 

   

 

 

 

Total loans and leases

    60,377,875       52,315,942  

Less: unearned discount

    (281,870     (325,560
   

 

 

   

 

 

 

Total loans and leases, net of unearned discount

  $ 60,096,005     $ 51,990,382  
   

 

 

   

 

 

 
Outstanding principal balance and the carrying amount of loans that is included in the consolidated balance sheet

The outstanding principal balance and the carrying amount of acquired loans that were recorded at fair value at the acquisition date that is included in the consolidated balance sheet were as follows:

 

                 
    December 31  
    2011     2010  
    (In thousands)  

Outstanding principal balance

  $ 9,203,366     $ 3,681,488  

Carrying amount:

               

Commercial, financial, leasing, etc

    1,331,198       337,969  

Commercial real estate

    3,879,518       1,420,239  

Residential real estate

    915,371       348,225  

Consumer

    2,033,700       1,231,292  
   

 

 

   

 

 

 
    $ 8,159,787     $ 3,337,725  
   

 

 

   

 

 

 
Summary of changes in accretable yield for acquired loans
                                                 

For Year Ended December 31,

  2011     2010     2009  
    Purchased     Other     Purchased     Other     Purchased     Other  
    Impaired     Acquired     Impaired     Acquired     Impaired     Acquired  
          (In thousands)        

Balance at beginning of period

  $ 9,245     $ 447,505     $ 4,318     $ 531,546     $     $  

Additions

    39,358       648,631       4,922       13,747       6,381       640,080  

Interest income

    (26,221     (268,315     (5,826     (171,207     (1,834     (108,534

Reclassifications from (to) nonaccretable balance, net

    8,629       1,800       5,831       34,000       (229      

Other (a)

    (206     (21,661           39,419              
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 30,805     $ 807,960     $ 9,245     $ 447,505     $ 4,318     $ 531,546  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Other changes in expected cash flows including changes in interest rates and prepayments.
Summary of current, past due and nonaccrual loans

A summary of current, past due and nonaccrual loans as of December 31, 2011 and December 31, 2010 were as follows:

                                                         
                90 Days or More Past
Due and Accruing
                   
   

  Current  

    30-89 Days
Past Due
    Non-
acquired
    Acquired(a)     Purchased
Impaired (b)
   

Nonaccrual

        Total      
                (In thousands)                    

December 31, 2011

                                                       

Commercial, financial, leasing, etc.

  $ 15,493,803     $ 37,112     $ 7,601     $ 8,560     $ 23,762     $ 163,598     $ 15,734,436  

Real estate:

                                                       

Commercial

    19,658,761       172,641       9,983       54,148       192,804       171,111       20,259,448  

Residential builder and developer

    845,680       49,353       13,603       21,116       297,005       281,576       1,508,333  

Other commercial construction

    2,393,304       41,049       968       23,582       78,105       106,325       2,643,333  

Residential

    6,626,182       256,017       250,472       37,982       56,741       172,681       7,400,075  

Residential Alt-A

    383,834       34,077                         105,179       523,090  

Consumer:

                                                       

Home equity lines and loans

    6,570,675       43,516             15,409       4,635       47,150       6,681,385  

Automobile

    2,644,330       48,342             601             26,835       2,720,108  

Other

    2,551,225       43,547       5,249       2,340       310       23,126       2,625,797  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 57,167,794     $ 725,654     $ 287,876     $ 163,738     $ 653,362     $ 1,097,581     $ 60,096,005  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2010

                                                       

Commercial, financial, leasing, etc.

  $ 13,091,963     $ 97,692     $ 16,647     $ 8,693     $ 2,250     $ 173,365     $ 13,390,610  

Real estate:

                                                       

Commercial

    16,594,914       92,866       26,364       25,010       8,275       184,361       16,931,790  

Residential builder and developer

    898,581       34,361       823       28,204       72,710       316,811       1,351,490  

Other commercial construction

    2,725,786       37,665       10,349       7,718       2,098       116,265       2,899,881  

Residential

    4,699,711       229,641       192,276       10,728       9,320       162,001       5,303,677  

Residential Alt-A

    475,236       42,674                         106,469       624,379  

Consumer:

                                                       

Home equity lines and loans

    6,472,563       38,367             9,692       2,366       33,363       6,556,351  

Automobile

    2,608,230       44,604             26             31,866       2,684,726  

Other

    2,190,353       36,689       4,246       951             15,239       2,247,478  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 49,757,337     $ 654,559     $ 250,705     $ 91,022     $ 97,019     $ 1,139,740     $ 51,990,382  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Acquired loans that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

 

(b) Accruing loans that were impaired at acquisition date and recorded at fair value.
Loan modification activities that were considered troubled debt restructurings

The table below summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the year ended December 31, 2011:

 

                                         
          Recorded Investment     Financial Effects of
Modification
 
    Number     Pre-
modifica-
tion
    Post-
modifica-
tion
    Recorded
Investment

(a)
    Interest
(b)
 
    (Dollars in thousands)  

Commercial, financial, leasing, etc.

                                       

Principal deferral

    53     $ 10,703     $ 10,778     $ 75     $  

Combination of concession types

    3       2,049       2,046       (3     (654

Real estate:

                                       

Commercial

                                       

Principal deferral

    29       16,804       16,704       (100      

Combination of concession types

    3       15,778       15,777       (1     (1,463

Residential builder and developer

                                       

Principal deferral

    9       33,208       26,811       (6,397      

Other

    6       118,114       110,156       (7,958      

Combination of concession types

    5       2,540       2,561       21        

Other commercial construction

                                       

Principal deferral

    3       8,436       8,553       117        

Combination of concession types

    3       65,813       60,973       (4,840      

Residential

                                       

Principal deferral

    37       8,175       8,235       60        

Interest rate reduction

    14       1,926       1,991       65       (318

Combination of concession types

    111       19,508       19,934       426       (1,559

Residential Alt-A

                                       

Principal deferral

    3       800       835       35        

Combination of concession types

    34       6,813       6,978       165       (889

Consumer:

                                       

Home equity lines and loans

                                       

Principal deferral

    3       259       259              

Other

    3       86       86              

Combination of concession types

    26       2,156       2,158       2       (444

Automobile

                                       

Principal deferral

    746       10,053       10,053              

Interest rate reduction

    17       183       183             (13

Other

    111       739       739              

Combination of concession types

    431       6,703       6,703             (808

Other

                                       

Principal deferral

    23       400       400              

Interest rate reduction

    1       8       8             (1

Other

    4       103       103              

Combination of concession types

    102       803       803             (189
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,780     $ 332,160     $ 313,827     $ (18,333   $ (6,338
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages.

 

(b) Represents the present value of interest rate concessions discounted at the effective rate of the original loan.
Summary of lease financing receivables

The Company’s loan and lease portfolio includes commercial lease financing receivables consisting of direct financing and leveraged leases for machinery and equipment, railroad equipment, commercial trucks and trailers, and aircraft. A summary of lease financing receivables follows:

 

                 
    December 31  
    2011     2010  
    (In thousands)  

Commercial leases:

               

Direct financings:

               

Lease payments receivable

  $ 1,137,310     $ 1,205,499  

Estimated residual value of leased assets

    96,479       96,441  

Unearned income

    (153,704     (181,771
   

 

 

   

 

 

 

Investment in direct financings

    1,080,085       1,120,169  

Leveraged leases:

               

Lease payments receivable

    154,551       164,818  

Estimated residual value of leased assets

    144,275       179,777  

Unearned income

    (53,847     (63,154
   

 

 

   

 

 

 

Investment in leveraged leases

    244,979       281,441  
   

 

 

   

 

 

 

Total investment in leases.

  $ 1,325,064     $ 1,401,610  
   

 

 

   

 

 

 

Deferred taxes payable arising from leveraged leases

  $ 180,731     $ 202,566  
Minimum future lease payments to be received from lease financings

At December 31, 2011, the minimum future lease payments to be received from lease financings were as follows:

 

         
    Total  
    (In thousands)  

Year ending December 31:

       

2012

  $ 312,730  

2013

    246,265  

2014

    180,844  

2015

    131,097  

2016

    103,161  

Later years

    317,764  
   

 

 

 
    $ 1,291,861