XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Comprehensive income (Tables)
3 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Components of Other Comprehensive Income (Loss) and Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Net Income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

Investment

 

 

Defined Benefit

 

 

 

 

 

Total
Amount

 

 

 

Income

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2023

$

(444,192

)

 

 

(272,856

)

 

 

(349,129

)

 

$

(1,066,177

)

 

 

 

276,147

 

 

$

(790,030

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains, net

 

89,198

 

 

 

 

 

 

 

 

 

89,198

 

 

 

 

(24,058

)

 

 

65,140

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

1,807

 

 

 

1,807

 

 

 

 

(613

)

 

 

1,194

 

Unrealized gains on cash flow hedges

 

 

 

 

 

 

 

51,038

 

 

 

51,038

 

 

 

 

(13,503

)

 

 

37,535

 

Total other comprehensive income (loss) before
   reclassifications

 

89,198

 

 

 

 

 

 

52,845

 

 

 

142,043

 

 

 

 

(38,174

)

 

 

103,869

 

Amounts reclassified from accumulated other comprehensive
   income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

(30

)

 

 

(30

)

(b)

 

 

8

 

 

 

(22

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

59,039

 

 

 

59,039

 

(a)

 

 

(15,619

)

 

 

43,420

 

Amortization of prior service credit

 

 

 

 

(475

)

 

 

 

 

 

(475

)

(c)

 

 

(51

)

 

 

(526

)

Amortization of actuarial losses

 

 

 

 

(1,550

)

 

 

 

 

 

(1,550

)

(c)

 

 

(166

)

 

 

(1,716

)

Total other comprehensive income (loss)

 

89,198

 

 

 

(2,025

)

 

 

111,854

 

 

 

199,027

 

 

 

 

(54,002

)

 

 

145,025

 

Balance — March 31, 2023

$

(354,994

)

 

 

(274,881

)

 

 

(237,275

)

 

$

(867,150

)

 

 

 

222,145

 

 

$

(645,005

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2022

$

104,691

 

 

 

(360,276

)

 

 

83,531

 

 

$

(172,054

)

 

 

 

44,476

 

 

$

(127,578

)

Other comprehensive income (loss) before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

(184,955

)

 

 

 

 

 

 

 

 

(184,955

)

 

 

 

47,758

 

 

 

(137,197

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

(2,123

)

 

 

(2,123

)

 

 

 

475

 

 

 

(1,648

)

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

(115,724

)

 

 

(115,724

)

 

 

 

29,885

 

 

 

(85,839

)

Total other comprehensive income (loss) before
   reclassifications

 

(184,955

)

 

 

 

 

 

(117,847

)

 

 

(302,802

)

 

 

 

78,118

 

 

 

(224,684

)

Amounts reclassified from accumulated other comprehensive
   income (loss) that (increase) decrease net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding losses on
   held-to-maturity securities

 

1,119

 

 

 

 

 

 

 

 

 

1,119

 

(a)

 

 

(289

)

 

 

830

 

Accretion of net gain on terminated cash flow hedges

 

 

 

 

 

 

 

(30

)

 

 

(30

)

(b)

 

 

9

 

 

 

(21

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

(38,019

)

 

 

(38,019

)

(a)

 

 

9,818

 

 

 

(28,201

)

Amortization of prior service credit

 

 

 

 

(950

)

 

 

 

 

 

(950

)

(c)

 

 

305

 

 

 

(645

)

Amortization of actuarial losses

 

 

 

 

4,300

 

 

 

 

 

 

4,300

 

(c)

 

 

(1,386

)

 

 

2,914

 

Total other comprehensive income (loss)

 

(183,836

)

 

 

3,350

 

 

 

(155,896

)

 

 

(336,382

)

 

 

 

86,575

 

 

 

(249,807

)

Balance — March 31, 2022

$

(79,145

)

 

 

(356,926

)

 

 

(72,365

)

 

$

(508,436

)

 

 

 

131,051

 

 

$

(377,385

)

 

(a)
Included in interest income.
(b)
Included in interest expense.
(c)
Included in other costs of operations.
Accumulated Other Comprehensive Income (Loss), Net

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

 

 

 

Defined

 

 

 

 

 

 

 

 

 

Investment

 

 

Benefit

 

 

 

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Total

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — December 31, 2022

 

$

(329,168

)

 

$

(202,186

)

 

$

(258,676

)

 

$

(790,030

)

Net gain (loss) during period

 

 

65,140

 

 

 

(2,242

)

 

 

82,127

 

 

 

145,025

 

Balance — March 31, 2023

 

$

(264,028

)

 

$

(204,428

)

 

$

(176,549

)

 

$

(645,005

)