XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and leases and the allowance for credit losses
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Loans and leases and the allowance for credit losses

4. Loans and leases and the allowance for credit losses

A summary of current, past due and nonaccrual loans as of March 31, 2023 and December 31, 2022 follows:

 

 

Current

 

 

30-89 Days
Past Due

 

 

Accruing
Loans
Past
Due 90
Days or
More

 

 

Nonaccrual

 

 

Total

 

 

 

(In thousands)

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

42,825,221

 

 

$

489,322

 

 

$

61,550

 

 

$

382,268

 

 

$

43,758,361

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

35,250,019

 

 

 

399,114

 

 

 

37,137

 

 

 

1,516,655

 

 

 

37,202,925

 

Residential builder and developer

 

 

1,126,693

 

 

 

111,894

 

 

 

 

 

 

3,303

 

 

 

1,241,890

 

Other commercial construction

 

 

6,231,642

 

 

 

242,226

 

 

 

10,843

 

 

 

143,015

 

 

 

6,627,726

 

Residential

 

 

21,726,963

 

 

 

496,225

 

 

 

292,950

 

 

 

253,646

 

 

 

22,769,784

 

Residential — limited documentation

 

 

925,180

 

 

 

26,046

 

 

 

 

 

 

68,935

 

 

 

1,020,161

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,751,822

 

 

 

26,679

 

 

 

 

 

 

80,766

 

 

 

4,859,267

 

Recreational finance

 

 

9,066,587

 

 

 

48,448

 

 

 

 

 

 

34,186

 

 

 

9,149,221

 

Automobile

 

 

4,249,035

 

 

 

35,270

 

 

 

 

 

 

26,842

 

 

 

4,311,147

 

Other

 

 

1,928,364

 

 

 

16,686

 

 

 

4,977

 

 

 

47,183

 

 

 

1,997,210

 

Total

 

$

128,081,526

 

 

$

1,891,910

 

 

$

407,457

 

 

$

2,556,799

 

 

$

132,937,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

Commercial, financial, leasing, etc.

 

$

40,982,398

 

 

$

448,462

 

 

$

72,502

 

 

$

347,204

 

 

$

41,850,566

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

34,972,627

 

 

 

311,188

 

 

 

67,696

 

 

 

1,396,662

 

 

 

36,748,173

 

Residential builder and developer

 

 

1,304,798

 

 

 

8,703

 

 

 

 

 

 

1,229

 

 

 

1,314,730

 

Other commercial construction

 

 

6,936,661

 

 

 

239,521

 

 

 

549

 

 

 

124,937

 

 

 

7,301,668

 

Residential

 

 

21,491,506

 

 

 

595,897

 

 

 

345,402

 

 

 

272,090

 

 

 

22,704,895

 

Residential — limited documentation

 

 

950,782

 

 

 

22,456

 

 

 

 

 

 

77,814

 

 

 

1,051,052

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

4,891,311

 

 

 

30,787

 

 

 

 

 

 

84,788

 

 

 

5,006,886

 

Recreational finance

 

 

8,974,171

 

 

 

54,593

 

 

 

 

 

 

44,630

 

 

 

9,073,394

 

Automobile

 

 

4,393,206

 

 

 

44,486

 

 

 

 

 

 

39,584

 

 

 

4,477,276

 

Other

 

 

1,958,196

 

 

 

22,961

 

 

 

4,869

 

 

 

49,497

 

 

 

2,035,523

 

Total

 

$

126,855,656

 

 

$

1,779,054

 

 

$

491,018

 

 

$

2,438,435

 

 

$

131,564,163

 

 

 

4. Loans and leases and the allowance for credit losses, continued

One-to-four family residential mortgage loans held for sale were $152 million and $32 million at March 31, 2023 and December 31, 2022, respectively. Commercial real estate loans held for sale were $321 million at March 31, 2023 and $131 million at December 31, 2022.

Credit quality indicators

The Company utilizes a loan grading system to differentiate risk amongst its commercial loans and commercial real estate loans. Loans with a lower expectation of default are assigned one of ten possible “pass” loan grades and are generally ascribed lower loss factors when determining the allowance for credit losses. Loans with an elevated level of credit risk are classified as “criticized” and are ascribed a higher loss factor when determining the allowance for credit losses. Criticized loans may be classified as “nonaccrual” if the Company no longer expects to collect all amounts according to the contractual terms of the loan agreement or the loan is delinquent 90 days or more.

Line of business personnel in different geographic locations with support from and review by the Company’s credit risk personnel review and reassign loan grades based on their detailed knowledge of individual borrowers and their judgment of the impact on such borrowers resulting from changing conditions in their respective regions. Factors considered in assigning loan grades include borrower-specific information related to expected future cash flows and operating results, collateral values, geographic location, financial condition and performance, payment status, and other information. The Company’s policy is that at least annually, updated financial information be obtained from commercial borrowers associated with pass grade loans and additional analysis performed. On a quarterly basis, the Company’s credit personnel review all criticized commercial loans and commercial real estate loans greater than $1 million to determine the appropriateness of the assigned loan grade, including whether the loan should be reported as accruing or nonaccruing.

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at March 31, 2023 to the various classes of the Company’s commercial loans and commercial real estate loans and gross charge-offs for those types of loans for the three months ended March 31, 2023 by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,250,004

 

 

 

8,170,214

 

 

 

4,708,911

 

 

 

1,809,434

 

 

 

1,606,622

 

 

 

2,562,970

 

 

 

20,254,352

 

 

 

42,666

 

 

$

41,405,173

 

Criticized accrual

 

 

42,754

 

 

 

280,361

 

 

 

271,872

 

 

 

190,293

 

 

 

134,573

 

 

 

305,353

 

 

 

726,296

 

 

 

19,418

 

 

 

1,970,920

 

Criticized nonaccrual

 

 

258

 

 

 

24,490

 

 

 

44,960

 

 

 

32,392

 

 

 

27,903

 

 

 

92,676

 

 

 

152,114

 

 

 

7,475

 

 

 

382,268

 

Total commercial,
   financial, leasing, etc.

 

$

2,293,016

 

 

 

8,475,065

 

 

 

5,025,743

 

 

 

2,032,119

 

 

 

1,769,098

 

 

 

2,960,999

 

 

 

21,132,762

 

 

 

69,559

 

 

$

43,758,361

 

Gross charge-offs

 

$

107

 

 

 

4,104

 

 

 

3,405

 

 

 

2,753

 

 

 

2,303

 

 

 

5,557

 

 

 

773

 

 

 

 

 

$

19,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,325,649

 

 

 

3,942,090

 

 

 

3,262,243

 

 

 

3,261,936

 

 

 

4,618,336

 

 

 

13,821,937

 

 

 

765,232

 

 

 

 

 

$

30,997,423

 

Criticized accrual

 

 

2,491

 

 

 

385,474

 

 

 

463,714

 

 

 

344,587

 

 

 

800,868

 

 

 

2,662,161

 

 

 

29,552

 

 

 

 

 

 

4,688,847

 

Criticized nonaccrual

 

 

 

 

 

27,340

 

 

 

26,015

 

 

 

260,829

 

 

 

247,845

 

 

 

932,736

 

 

 

21,890

 

 

 

 

 

 

1,516,655

 

Total commercial real
   estate

 

$

1,328,140

 

 

 

4,354,904

 

 

 

3,751,972

 

 

 

3,867,352

 

 

 

5,667,049

 

 

 

17,416,834

 

 

 

816,674

 

 

 

 

 

$

37,202,925

 

Gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

26,390

 

 

 

2,478

 

 

 

 

 

 

 

 

$

28,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

83,843

 

 

 

602,093

 

 

 

175,624

 

 

 

11,345

 

 

 

18,198

 

 

 

14,911

 

 

 

120,680

 

 

 

 

 

$

1,026,694

 

Criticized accrual

 

 

987

 

 

 

8,381

 

 

 

25,225

 

 

 

4,161

 

 

 

113,186

 

 

 

30,928

 

 

 

29,025

 

 

 

 

 

 

211,893

 

Criticized nonaccrual

 

 

 

 

 

1

 

 

 

720

 

 

 

 

 

 

518

 

 

 

2,064

 

 

 

 

 

 

 

 

 

3,303

 

Total residential builder
   and developer

 

$

84,830

 

 

 

610,475

 

 

 

201,569

 

 

 

15,506

 

 

 

131,902

 

 

 

47,903

 

 

 

149,705

 

 

 

 

 

$

1,241,890

 

Gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

1,506

 

 

 

 

 

$

1,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

155,587

 

 

 

1,193,762

 

 

 

1,064,242

 

 

 

1,125,568

 

 

 

873,449

 

 

 

370,721

 

 

 

28,802

 

 

 

 

 

$

4,812,131

 

Criticized accrual

 

 

196

 

 

 

26,116

 

 

 

124,624

 

 

 

325,712

 

 

 

796,275

 

 

 

399,657

 

 

 

 

 

 

 

 

 

1,672,580

 

Criticized nonaccrual

 

 

 

 

 

 

 

 

9,976

 

 

 

43,194

 

 

 

61,154

 

 

 

26,265

 

 

 

2,426

 

 

 

 

 

 

143,015

 

Total other commercial
   construction

 

$

155,783

 

 

 

1,219,878

 

 

 

1,198,842

 

 

 

1,494,474

 

 

 

1,730,878

 

 

 

796,643

 

 

 

31,228

 

 

 

 

 

$

6,627,726

 

Gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

 

4. Loans and leases and the allowance for credit losses, continued

The Company considers repayment performance a significant indicator of credit quality for its residential real estate loan and consumer loan portfolios. A summary of loans in accrual and nonaccrual status at March 31, 2023 for the various classes of the Company’s residential real estate loans and consumer loans and gross charge-offs for those types of loans for the three months ended March 31, 2023 by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

497,138

 

 

 

5,056,599

 

 

 

3,968,015

 

 

 

2,722,670

 

 

 

1,360,032

 

 

 

8,098,258

 

 

 

24,251

 

 

 

 

 

$

21,726,963

 

30-89 days past due

 

 

1,408

 

 

 

55,995

 

 

 

50,487

 

 

 

25,710

 

 

 

19,711

 

 

 

340,852

 

 

 

2,062

 

 

 

 

 

 

496,225

 

Accruing loans past due
    90 days or more

 

 

 

 

 

14,957

 

 

 

28,430

 

 

 

17,231

 

 

 

11,726

 

 

 

220,606

 

 

 

 

 

 

 

 

 

292,950

 

Nonaccrual

 

 

 

 

 

7,087

 

 

 

12,270

 

 

 

2,528

 

 

 

8,859

 

 

 

216,014

 

 

 

6,888

 

 

 

 

 

 

253,646

 

Total residential

 

$

498,546

 

 

 

5,134,638

 

 

 

4,059,202

 

 

 

2,768,139

 

 

 

1,400,328

 

 

 

8,875,730

 

 

 

33,201

 

 

 

 

 

$

22,769,784

 

Gross charge-offs

 

$

 

 

 

75

 

 

 

115

 

 

 

21

 

 

 

68

 

 

 

1,286

 

 

 

 

 

 

 

 

$

1,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

925,180

 

 

 

 

 

 

 

 

$

925,180

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,046

 

 

 

 

 

 

 

 

 

26,046

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,935

 

 

 

 

 

 

 

 

 

68,935

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,020,161

 

 

 

 

 

 

 

 

$

1,020,161

 

Gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136

 

 

 

 

 

 

 

 

$

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

172

 

 

 

33

 

 

 

2,007

 

 

 

2,265

 

 

 

15,068

 

 

 

113,605

 

 

 

3,138,593

 

 

 

1,480,079

 

 

$

4,751,822

 

30-89 days past due

 

 

 

 

 

 

 

 

10

 

 

 

55

 

 

 

26

 

 

 

1,563

 

 

 

 

 

 

25,025

 

 

 

26,679

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

65

 

 

 

8,110

 

 

 

1,880

 

 

 

70,696

 

 

 

80,766

 

Total home equity lines and
   loans

 

$

172

 

 

 

33

 

 

 

2,032

 

 

 

2,320

 

 

 

15,159

 

 

 

123,278

 

 

 

3,140,473

 

 

 

1,575,800

 

 

$

4,859,267

 

Gross charge-offs

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

1,298

 

 

 

704

 

 

$

2,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

521,520

 

 

 

2,711,445

 

 

 

2,171,200

 

 

 

1,511,470

 

 

 

918,584

 

 

 

1,232,368

 

 

 

 

 

 

 

 

$

9,066,587

 

30-89 days past due

 

 

280

 

 

 

8,378

 

 

 

9,892

 

 

 

9,833

 

 

 

7,475

 

 

 

12,590

 

 

 

 

 

 

 

 

 

48,448

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

2,875

 

 

 

6,473

 

 

 

7,112

 

 

 

5,256

 

 

 

12,470

 

 

 

 

 

 

 

 

 

34,186

 

Total recreational finance

 

$

521,800

 

 

 

2,722,698

 

 

 

2,187,565

 

 

 

1,528,415

 

 

 

931,315

 

 

 

1,257,428

 

 

 

 

 

 

 

 

$

9,149,221

 

Gross charge-offs

 

$

 

 

 

2,369

 

 

 

3,013

 

 

 

2,985

 

 

 

2,412

 

 

 

4,042

 

 

 

 

 

 

 

 

$

14,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

253,110

 

 

 

1,414,115

 

 

 

1,419,830

 

 

 

625,620

 

 

 

328,506

 

 

 

207,854

 

 

 

 

 

 

 

 

$

4,249,035

 

30-89 days past due

 

 

397

 

 

 

6,688

 

 

 

10,828

 

 

 

5,844

 

 

 

5,330

 

 

 

6,183

 

 

 

 

 

 

 

 

 

35,270

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

2,669

 

 

 

8,430

 

 

 

4,674

 

 

 

4,445

 

 

 

6,624

 

 

 

 

 

 

 

 

 

26,842

 

Total automobile

 

$

253,507

 

 

 

1,423,472

 

 

 

1,439,088

 

 

 

636,138

 

 

 

338,281

 

 

 

220,661

 

 

 

 

 

 

 

 

$

4,311,147

 

Gross charge-offs

 

$

 

 

 

1,636

 

 

 

2,068

 

 

 

1,169

 

 

 

957

 

 

 

881

 

 

 

 

 

 

 

 

$

6,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

72,524

 

 

 

246,430

 

 

 

156,659

 

 

 

51,040

 

 

 

31,557

 

 

 

26,567

 

 

 

1,337,730

 

 

 

5,857

 

 

 

1,928,364

 

30-89 days past due

 

$

2,119

 

 

 

1,617

 

 

 

1,336

 

 

 

198

 

 

 

272

 

 

 

555

 

 

 

10,045

 

 

 

544

 

 

$

16,686

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

198

 

 

 

4,779

 

 

 

 

 

 

4,977

 

Nonaccrual

 

 

1,711

 

 

 

588

 

 

 

535

 

 

 

195

 

 

 

149

 

 

 

258

 

 

 

43,631

 

 

 

116

 

 

 

47,183

 

Total other

 

$

76,354

 

 

 

248,635

 

 

 

158,530

 

 

 

51,433

 

 

 

31,978

 

 

 

27,578

 

 

 

1,396,185

 

 

 

6,517

 

 

$

1,997,210

 

Gross charge-offs

 

$

912

 

 

 

8,657

 

 

 

2,735

 

 

 

1,395

 

 

 

1,581

 

 

 

4,986

 

 

 

20

 

 

 

 

 

$

20,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   March 31, 2023

 

$

5,212,148

 

 

 

24,189,798

 

 

 

18,024,543

 

 

 

12,395,896

 

 

 

12,015,988

 

 

 

32,747,215

 

 

 

26,700,228

 

 

 

1,651,876

 

 

$

132,937,692

 

Total gross charge-offs for
   the three months
   ended March 31, 2023

 

$

1,019

 

 

 

16,841

 

 

 

11,336

 

 

 

8,323

 

 

 

33,711

 

 

 

19,408

 

 

 

3,597

 

 

 

704

 

 

$

94,939

 

 

4. Loans and leases and the allowance for credit losses, continued

The following table summarizes the loan grades applied at December 31, 2022 to the various classes of the Company’s commercial loans and commercial real estate loans by origination year.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

8,575,130

 

 

 

4,952,758

 

 

 

2,024,603

 

 

 

1,796,047

 

 

 

817,569

 

 

 

1,970,947

 

 

 

19,444,247

 

 

 

40,471

 

 

$

39,621,772

 

         Criticized accrual

 

 

247,626

 

 

 

222,861

 

 

 

190,368

 

 

 

116,881

 

 

 

71,485

 

 

 

246,846

 

 

 

768,497

 

 

 

17,026

 

 

 

1,881,590

 

         Criticized nonaccrual

 

 

18,379

 

 

 

52,067

 

 

 

37,608

 

 

 

36,241

 

 

 

35,689

 

 

 

59,146

 

 

 

100,972

 

 

 

7,102

 

 

 

347,204

 

Total commercial,
   financial, leasing, etc.

 

$

8,841,135

 

 

 

5,227,686

 

 

 

2,252,579

 

 

 

1,949,169

 

 

 

924,743

 

 

 

2,276,939

 

 

 

20,313,716

 

 

 

64,599

 

 

$

41,850,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

4,136,890

 

 

 

3,379,900

 

 

 

3,388,590

 

 

 

4,557,065

 

 

 

3,293,380

 

 

 

10,905,956

 

 

 

869,981

 

 

 

 

 

$

30,531,762

 

         Criticized accrual

 

 

324,652

 

 

 

463,484

 

 

 

467,557

 

 

 

688,239

 

 

 

937,421

 

 

 

1,890,297

 

 

 

48,099

 

 

 

 

 

 

4,819,749

 

         Criticized nonaccrual

 

 

11,541

 

 

 

22,459

 

 

 

183,986

 

 

 

297,106

 

 

 

170,382

 

 

 

688,079

 

 

 

23,109

 

 

 

 

 

 

1,396,662

 

Total commercial real
   estate

 

$

4,473,083

 

 

 

3,865,843

 

 

 

4,040,133

 

 

 

5,542,410

 

 

 

4,401,183

 

 

 

13,484,332

 

 

 

941,189

 

 

 

 

 

$

36,748,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential builder and developer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

680,705

 

 

 

230,079

 

 

 

11,280

 

 

 

22,111

 

 

 

12,812

 

 

 

9,865

 

 

 

150,404

 

 

 

 

 

$

1,117,256

 

         Criticized accrual

 

 

2,969

 

 

 

28,472

 

 

 

9,952

 

 

 

108,968

 

 

 

15,069

 

 

 

 

 

 

30,815

 

 

 

 

 

 

196,245

 

         Criticized nonaccrual

 

 

57

 

 

 

654

 

 

 

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,229

 

Total residential builder
   and developer

 

$

683,731

 

 

 

259,205

 

 

 

21,232

 

 

 

131,597

 

 

 

27,881

 

 

 

9,865

 

 

 

181,219

 

 

 

 

 

$

1,314,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Loan grades:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Pass

 

$

1,032,774

 

 

 

1,080,141

 

 

 

1,225,845

 

 

 

1,185,685

 

 

 

366,686

 

 

 

297,355

 

 

 

15,575

 

 

 

 

 

$

5,204,061

 

         Criticized accrual

 

 

37,893

 

 

 

145,199

 

 

 

320,463

 

 

 

1,025,371

 

 

 

299,350

 

 

 

144,394

 

 

 

 

 

 

 

 

 

1,972,670

 

         Criticized nonaccrual

 

 

 

 

 

9,992

 

 

 

44,037

 

 

 

35,841

 

 

 

10,542

 

 

 

22,099

 

 

 

2,426

 

 

 

 

 

 

124,937

 

Total other commercial
   construction

 

$

1,070,667

 

 

 

1,235,332

 

 

 

1,590,345

 

 

 

2,246,897

 

 

 

676,578

 

 

 

463,848

 

 

 

18,001

 

 

 

 

 

$

7,301,668

 

 

4. Loans and leases and the allowance for credit losses, continued

A summary of loans in accrual and nonaccrual status at December 31, 2022 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows.

 

 

Term Loans by Origination Year

 

 

Revolving

 

 

Revolving Loans Converted to Term

 

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Loans

 

 

Loans

 

 

Total

 

 

 

(In thousands)

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

5,071,379

 

 

 

4,001,652

 

 

 

2,717,371

 

 

 

1,392,866

 

 

 

753,908

 

 

 

7,523,890

 

 

 

30,440

 

 

 

 

 

$

21,491,506

 

30-89 days past due

 

 

59,477

 

 

 

51,308

 

 

 

40,337

 

 

 

21,849

 

 

 

23,126

 

 

 

399,301

 

 

 

499

 

 

 

 

 

 

595,897

 

Accruing loans past due
    90 days or more

 

 

12,012

 

 

 

39,934

 

 

 

20,067

 

 

 

14,050

 

 

 

14,007

 

 

 

245,332

 

 

 

 

 

 

 

 

 

345,402

 

Nonaccrual

 

 

5,686

 

 

 

10,865

 

 

 

2,583

 

 

 

9,860

 

 

 

4,650

 

 

 

231,093

 

 

 

7,353

 

 

 

 

 

 

272,090

 

Total residential

 

$

5,148,554

 

 

 

4,103,759

 

 

 

2,780,358

 

 

 

1,438,625

 

 

 

795,691

 

 

 

8,399,616

 

 

 

38,292

 

 

 

 

 

$

22,704,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential - limited documentation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950,782

 

 

 

 

 

 

 

 

$

950,782

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,456

 

 

 

 

 

 

 

 

 

22,456

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,814

 

 

 

 

 

 

 

 

 

77,814

 

Total residential - limited
   documentation

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,051,052

 

 

 

 

 

 

 

 

$

1,051,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

930

 

 

 

2,109

 

 

 

2,441

 

 

 

15,361

 

 

 

23,321

 

 

 

97,282

 

 

 

3,262,533

 

 

 

1,487,334

 

 

$

4,891,311

 

30-89 days past due

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

126

 

 

 

2,030

 

 

 

 

 

 

28,460

 

 

 

30,787

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

15

 

 

 

 

 

 

536

 

 

 

334

 

 

 

6,458

 

 

 

2,799

 

 

 

74,646

 

 

 

84,788

 

Total home equity lines and
   loans

 

$

930

 

 

 

2,124

 

 

 

2,441

 

 

 

16,068

 

 

 

23,781

 

 

 

105,770

 

 

 

3,265,332

 

 

 

1,590,440

 

 

$

5,006,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recreational finance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

2,842,091

 

 

 

2,280,627

 

 

 

1,587,629

 

 

 

963,907

 

 

 

486,964

 

 

 

812,953

 

 

 

 

 

 

 

 

$

8,974,171

 

30-89 days past due

 

 

8,648

 

 

 

9,525

 

 

 

12,412

 

 

 

8,387

 

 

 

5,202

 

 

 

10,419

 

 

 

 

 

 

 

 

 

54,593

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

3,533

 

 

 

7,440

 

 

 

9,427

 

 

 

7,625

 

 

 

5,344

 

 

 

11,261

 

 

 

 

 

 

 

 

 

44,630

 

Total recreational finance

 

$

2,854,272

 

 

 

2,297,592

 

 

 

1,609,468

 

 

 

979,919

 

 

 

497,510

 

 

 

834,633

 

 

 

 

 

 

 

 

$

9,073,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

1,491,076

 

 

 

1,557,676

 

 

 

702,711

 

 

 

378,962

 

 

 

167,438

 

 

 

95,343

 

 

 

 

 

 

 

 

$

4,393,206

 

30-89 days past due

 

 

6,926

 

 

 

13,324

 

 

 

7,284

 

 

 

7,239

 

 

 

5,464

 

 

 

4,249

 

 

 

 

 

 

 

 

 

44,486

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

2,493

 

 

 

10,698

 

 

 

7,372

 

 

 

7,520

 

 

 

5,620

 

 

 

5,881

 

 

 

 

 

 

 

 

 

39,584

 

Total automobile

 

$

1,500,495

 

 

 

1,581,698

 

 

 

717,367

 

 

 

393,721

 

 

 

178,522

 

 

 

105,473

 

 

 

 

 

 

 

 

$

4,477,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

274,530

 

 

 

172,238

 

 

 

58,339

 

 

 

38,439

 

 

 

8,217

 

 

 

23,163

 

 

 

1,375,049

 

 

 

8,221

 

 

$

1,958,196

 

30-89 days past due

 

 

3,783

 

 

 

1,450

 

 

 

326

 

 

 

386

 

 

 

141

 

 

 

569

 

 

 

15,655

 

 

 

651

 

 

 

22,961

 

Accruing loans past due
    90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226

 

 

 

4,643

 

 

 

 

 

 

4,869

 

Nonaccrual

 

 

2,745

 

 

 

830

 

 

 

332

 

 

 

371

 

 

 

120

 

 

 

465

 

 

 

44,449

 

 

 

185

 

 

 

49,497

 

Total other

 

$

281,058

 

 

 

174,518

 

 

 

58,997

 

 

 

39,196

 

 

 

8,478

 

 

 

24,423

 

 

 

1,439,796

 

 

 

9,057

 

 

$

2,035,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases at
   December 31, 2022

 

$

24,853,925

 

 

 

18,747,757

 

 

 

13,072,920

 

 

 

12,737,602

 

 

 

7,534,367

 

 

 

26,755,951

 

 

 

26,197,545

 

 

 

1,664,096

 

 

$

131,564,163

 

 

 

4. Loans and leases and the allowance for credit losses, continued

Allowance for credit losses

For purposes of determining the level of the allowance for credit losses, the Company evaluates its loan and lease portfolio by type. Changes in the allowance for credit losses for the three months ended March 31, 2023 and 2022 were as follows:

 

 

Commercial,
Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

502,153

 

 

 

676,684

 

 

 

115,092

 

 

 

631,402

 

 

$

1,925,331

 

Provision for credit losses

 

 

12,187

 

 

 

95,992

 

 

 

(1,522

)

 

 

13,343

 

 

 

120,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(19,002

)

 

 

(30,385

)

 

 

(1,701

)

 

 

(43,851

)

 

 

(94,939

)

Recoveries

 

 

9,441

 

 

 

1,330

 

 

 

1,323

 

 

 

12,624

 

 

 

24,718

 

Net charge-offs

 

 

(9,561

)

 

 

(29,055

)

 

 

(378

)

 

 

(31,227

)

 

 

(70,221

)

Ending balance

 

$

504,779

 

 

 

743,621

 

 

 

113,192

 

 

 

613,518

 

 

$

1,975,110

 

 

 

Commercial, Financial,

 

 

Real Estate

 

 

 

 

 

 

 

 

 

Leasing, etc.

 

 

Commercial

 

 

Residential

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

283,899

 

 

 

557,239

 

 

 

71,726

 

 

 

556,362

 

 

$

1,469,226

 

Provision for credit losses

 

 

28,725

 

 

 

(30,938

)

 

 

1,720

 

 

 

10,493

 

 

 

10,000

 

Net charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

(19,234

)

 

 

(1,800

)

 

 

(3,972

)

 

 

(26,032

)

 

 

(51,038

)

Recoveries

 

 

13,665

 

 

 

14,943

 

 

 

3,107

 

 

 

12,456

 

 

 

44,171

 

Net (charge-offs) recoveries

 

 

(5,569

)

 

 

13,143

 

 

 

(865

)

 

 

(13,576

)

 

 

(6,867

)

Ending balance

 

$

307,055

 

 

 

539,444

 

 

 

72,581

 

 

 

553,279

 

 

$

1,472,359

 

 

 

4. Loans and leases and the allowance for credit losses, continued

Despite the allocation in the preceding tables, the allowance for credit losses is general in nature and is available to absorb losses from any loan or lease type. In determining the allowance for credit losses, accruing loans with similar risk characteristics are generally evaluated collectively. The Company utilizes statistically developed models to project principal balances over the remaining contractual lives of the loan portfolios and to determine estimated credit losses through a reasonable and supportable forecast period. Individual loan credit quality indicators, including loan grade and borrower repayment performance, can inform the models, which have been statistically developed based on historical correlations of credit losses with prevailing economic metrics, including unemployment, gross domestic product and real estate prices. Model forecasts may be adjusted for inherent limitations or biases that have been identified through independent validation and back-testing of model performance to actual realized results. At each of March 31, 2023 and December 31, 2022, the Company utilized a reasonable and supportable forecast period of two years. Subsequent to this forecast period the Company reverted, ratably over a one-year period, to historical loss experience to inform its estimate of losses for the remaining contractual life of each portfolio. The Company also estimates losses attributable to specific troubled credits identified through both normal and targeted credit review processes. The amounts of specific loss components in the Company’s loan and lease portfolios are determined through a loan-by-loan analysis of larger balance commercial loans and commercial real estate loans that are in nonaccrual status. Such loss estimates are typically based on expected future cash flows, collateral values and other factors that may impact the borrower’s ability to pay. To the extent that those loans are collateral-dependent, they are evaluated based on the fair value of the loan’s collateral as estimated at or near the financial statement date. As the quality of a loan deteriorates to the point of classifying the loan as “criticized,” the process of obtaining updated collateral valuation information is usually initiated, unless it is not considered warranted given factors such as the relative size of the loan, the characteristics of the collateral or the age of the last valuation. In those cases where current appraisals may not yet be available, prior appraisals are utilized with adjustments, as deemed necessary, for estimates of subsequent declines in values as determined by line of business and/or loan workout personnel. Those adjustments are reviewed and assessed for reasonableness by the Company’s credit risk personnel. Accordingly, for real estate collateral securing larger nonaccrual commercial loans and commercial real estate loans, estimated collateral values are based on current appraisals and estimates of value. For non-real estate loans, collateral is assigned a discounted estimated liquidation value and, depending on the nature of the collateral, is verified through field exams or other procedures. In assessing collateral, real estate and non-real estate values are reduced by an estimate of selling costs.

For residential real estate loans, including home equity loans and lines of credit, the excess of the loan balance over the net realizable value of the property collateralizing the loan is charged-off when the loan becomes 150 days delinquent. That charge-off is based on recent indications of value from external parties that are generally obtained shortly after a loan becomes nonaccrual. Loans to consumers that file for bankruptcy are generally charged-off to estimated net collateral value shortly after the Company is notified of such filings. When evaluating individual home equity loans and lines of credit for charge off and for purposes of estimating losses in determining the allowance for credit losses, the Company gives consideration to the required repayment of any first lien positions related to collateral property.

Changes in the amount of the allowance for credit losses reflect the outcome of the procedures described herein, including the impact of changes in macroeconomic forecasts as compared with previous forecasts, as well as the impact of portfolio concentrations, imprecision in economic forecasts, geopolitical conditions and other risk factors that might influence the loss estimation process.

The Company’s reserve for off-balance sheet credit exposures was not material at March 31, 2023 and December 31, 2022.

 

4. Loans and leases and the allowance for credit losses, continued

Information with respect to loans and leases that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for three-month periods ended March 31, 2023 and 2022 follows.

 

 

Amortized Cost with Allowance

 

 

Amortized Cost without Allowance

 

 

Total

 

 

Amortized Cost

 

 

Interest Income Recognized

 

 

 

March 31, 2023

 

 

January 1, 2023

 

 

Three Months Ended March 31, 2023

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.

 

$

185,867

 

 

$

196,401

 

 

$

382,268

 

 

$

347,204

 

 

$

2,279

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

404,564

 

 

 

1,112,091

 

 

 

1,516,655

 

 

 

1,396,662

 

 

 

5,501

 

Residential builder and developer

 

 

3,303

 

 

 

 

 

 

3,303

 

 

 

1,229

 

 

 

366

 

Other commercial construction

 

 

94,188

 

 

 

48,827

 

 

 

143,015

 

 

 

124,937

 

 

 

1,662

 

Residential

 

 

124,574

 

 

 

129,072

 

 

 

253,646

 

 

 

272,090

 

 

 

4,376

 

Residential — limited documentation

 

 

40,165

 

 

 

28,770

 

 

 

68,935

 

 

 

77,814

 

 

 

164

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

39,131

 

 

 

41,635

 

 

 

80,766

 

 

 

84,788

 

 

 

2,221

 

Recreational finance

 

 

24,409

 

 

 

9,777

 

 

 

34,186

 

 

 

44,630

 

 

 

171

 

Automobile

 

 

22,926

 

 

 

3,916

 

 

 

26,842

 

 

 

39,584

 

 

 

35

 

Other

 

 

47,152

 

 

 

31

 

 

 

47,183

 

 

 

49,497

 

 

 

88

 

Total

 

$

986,279

 

 

$

1,570,520

 

 

$

2,556,799

 

 

$

2,438,435

 

 

$

16,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

 

January 1, 2022

 

 

Three Months Ended March 31, 2022

 

 

 

(In thousands)

 

Commercial, financial, leasing, etc.

 

$

171,322

 

 

$

103,824

 

 

$

275,146

 

 

$

221,022

 

 

$

13,594

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

222,771

 

 

 

934,915

 

 

 

1,157,686

 

 

 

1,069,280

 

 

 

6,131

 

Residential builder and developer

 

 

524

 

 

 

2,392

 

 

 

2,916

 

 

 

3,005

 

 

 

1,428

 

Other commercial construction

 

 

29,914

 

 

 

20,941

 

 

 

50,855

 

 

 

111,405

 

 

 

626

 

Residential

 

 

191,495

 

 

 

150,176

 

 

 

341,671

 

 

 

355,858

 

 

 

6,541

 

Residential — limited documentation

 

 

80,590

 

 

 

42,922

 

 

 

123,512

 

 

 

122,888

 

 

 

196

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

32,783

 

 

 

38,706

 

 

 

71,489

 

 

 

70,488

 

 

 

809

 

Recreational finance

 

 

24,350

 

 

 

7,196

 

 

 

31,546

 

 

 

27,811

 

 

 

161

 

Automobile

 

 

30,129

 

 

 

5,221

 

 

 

35,350

 

 

 

34,037

 

 

 

38

 

Other

 

 

43,964

 

 

 

96

 

 

 

44,060

 

 

 

44,289

 

 

 

92

 

Total

 

$

827,842

 

 

$

1,306,389

 

 

$

2,134,231

 

 

$

2,060,083

 

 

$

29,616

 

Loan modifications

During the normal course of business, the Company modifies loans to maximize recovery efforts from borrowers experiencing financial difficulty. Such loan modifications typically include payment deferrals and interest rate reductions, but may also include other modified terms. Those modified loans may be considered nonaccrual if the Company does not expect to collect the contractual cash flows owed under the loan agreement. On January 1, 2023 the Company adopted amended guidance that eliminated the accounting guidance for troubled debt restructurings while expanding disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amended guidance also requires disclosure of current period gross charge-offs by year of origination.

 

4. Loans and leases and the allowance for credit losses, continued

The table that follows summarizes the Company’s loan modification activities to borrowers experiencing financial difficulty for the three-month period ended March 31, 2023:

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Modification Types (a)

 

 

Total (b)

 

 

Percent of Total Loan Class

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

$

43,564

 

 

$

 

 

$

 

 

$

286

 

 

$

43,850

 

 

 

0.10

%

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

120,304

 

 

 

 

 

 

 

 

 

 

 

 

120,304

 

 

 

0.32

%

Residential builder and developer

 

 

7,983

 

 

 

 

 

 

 

 

 

 

 

 

7,983

 

 

 

0.64

%

Other commercial construction

 

 

91,811

 

 

 

 

 

 

 

 

 

 

 

 

91,811

 

 

 

1.39

%

Residential

 

 

32,460

 

 

 

 

 

 

 

 

 

1,963

 

 

 

34,423

 

 

 

0.15

%

Residential — limited documentation

 

 

5,237

 

 

 

 

 

 

 

 

 

 

 

 

5,237

 

 

 

0.51

%

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

 

 

 

 

 

 

 

 

 

442

 

 

 

442

 

 

 

0.01

%

Recreational finance

 

 

136

 

 

 

 

 

 

 

 

 

 

 

 

136

 

 

 

0.00

%

Automobile

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

45

 

 

 

0.00

%

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

301,540

 

 

$

 

 

$

 

 

$

2,691

 

 

$

304,231

 

 

 

0.23

%

 

(a)
Predominantly payment deferrals combined with interest rate reductions.
(b)
Includes approximately $23 million of loans guaranteed by government-related entities (predominantly first lien residential mortgage loans).

The financial effects of the modifications in the previous table include an increase in the weighted-average remaining term for commercial loans of 1.1 years, commercial real estate loans of 1.2 years and residential real estate loans of 9.1 years.

Modified loans to borrowers experiencing financial difficulty are subject to the allowance for credit losses methodology described herein, including the use of models to inform credit loss estimates and, to the extent larger balance commercial and commercial real estate loans are in nonaccrual status, a loan-by-loan analysis of expected credit losses on those individual loans. Loans to borrowers experiencing financial difficulty that were modified during the three months ended March 31, 2023 and for which there was a subsequent payment default during that period were not material.

 

4. Loans and leases and the allowance for credit losses, continued

Prior to January 1, 2023, if the borrower was experiencing financial difficulty such that the Company did not expect to collect the contractual cash flows owed under the original loan agreement and a concession in loan terms was granted, the Company considered the loan modification as a troubled debt restructuring. The table that follows summarizes the Company’s loan modification activities that were considered troubled debt restructurings for the three-month period ended March 31, 2022. The table is not comparative to the preceding table. The Company no longer designates modified loans as a troubled debt restructuring in conjunction with the adoption of amended accounting guidance on January 1, 2023.

 

 

 

 

 

 

 

 

Post-modification (a)

 

 

 

Number

 

 

Pre-
modification Recorded Investment

 

 

Principal Deferral

 

 

Interest Rate Reduction

 

 

Other

 

 

Combination of Concession Types

 

 

Total

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial, financial, leasing, etc.

 

 

37

 

 

$

10,003

 

 

$

6,920

 

 

$

 

 

$

54

 

 

$

2,780

 

 

$

9,754

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

17

 

 

 

7,582

 

 

 

4,376

 

 

 

 

 

 

2,101

 

 

 

855

 

 

 

7,332

 

Residential

 

 

97

 

 

 

24,051

 

 

 

15,443

 

 

 

 

 

 

 

 

 

9,961

 

 

 

25,404

 

Residential — limited documentation

 

 

5

 

 

 

1,076

 

 

 

894

 

 

 

 

 

 

 

 

 

193

 

 

 

1,087

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines and loans

 

 

35

 

 

 

2,150

 

 

 

1,988

 

 

 

 

 

 

 

 

 

172

 

 

 

2,160

 

Recreational finance

 

 

177

 

 

 

5,997

 

 

 

5,990

 

 

 

 

 

 

 

 

 

 

 

 

5,990

 

Automobile

 

 

534

 

 

 

10,263

 

 

 

10,233

 

 

 

 

 

 

 

 

 

 

 

 

10,233

 

Other

 

 

33

 

 

 

334

 

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

334

 

Total

 

 

935

 

 

$

61,456

 

 

$

46,178

 

 

$

 

 

$

2,155

 

 

$

13,961

 

 

$

62,294

 

_____________________________________________

(a)
Financial effects impacting the recorded investment included principal payments or advances, charge-offs and capitalized escrow arrearages. The present value of interest rate concessions, discounted at the effective rate of the original loan, was not material.

The amount of foreclosed property held by the Company, predominantly consisting of residential real estate, was $45 million and $41 million at March 31, 2023 and December 31, 2022, respectively. There were $194 million and $201 million at March 31, 2023 and December 31, 2022, respectively, of loans secured by residential real estate that were in the process of foreclosure. Of all loans in the process of foreclosure at March 31, 2023, approximately 44% were government guaranteed.

The Company pledged certain loans to secure outstanding borrowings and available lines of credit. At March 31, 2023, the Company pledged approximately $11.6 billion of commercial loans and leases, $16.5 billion of commercial real estate loans, $19.5 billion of one-to-four family residential real estate loans, $2.4 billion of home equity loans and lines of credit and $11.1 billion of other consumer loans. At December 31, 2022, the Company pledged approximately $10.5 billion of commercial loans and leases, $16.3 billion of commercial real estate loans, $19.5 billion of one-to-four family residential real estate loans, $2.4 billion of homes equity loans and lines of credit and $10.7 billion of other consumer loans.