XML 55 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition and divestitures (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Summary of Identifiable Assets Acquired, Liabilities Assumed and Preferred Stock Exchanged as of Acquisition The consideration paid for People’s United common equity and the preliminary amounts of identifiable assets acquired, liabilities assumed and preferred stock converted as of the acquisition date follows.

 

 

(In thousands)

 

Consideration:

 

 

 

Common stock issued (50,325,004 shares)

 

$

8,286,515

 

Common stock awards converted

 

 

104,810

 

Cash

 

 

1,824

 

Total consideration

 

 

8,393,149

 

 

 

 

 

Net assets acquired:

 

 

 

Identifiable assets

 

 

 

Cash and due from banks

 

 

395,747

 

Interest-bearing deposits at banks

 

 

9,193,346

 

Investment securities

 

 

11,574,689

 

Loans and leases

 

 

35,840,648

 

Core deposit and other intangible assets

 

 

261,000

 

Other assets

 

 

2,979,388

 

Total identifiable assets acquired

 

 

60,244,818

 

Liabilities and preferred stock

 

 

 

Deposits

 

 

52,967,915

 

Borrowings

 

 

1,389,012

 

Other liabilities

 

 

1,142,387

 

Total liabilities assumed

 

 

55,499,314

 

Preferred stock

 

 

260,600

 

Total liabilities and preferred stock

 

 

55,759,914

 

Net assets acquired

 

 

4,484,904

 

Goodwill

 

$

3,908,245

 

Summary of Unpaid Principal Balance to Fair Value of Loans and Leases by Portfolio Segment The following table reconciles the unpaid principal balance to the fair value of loans and leases at April 1, 2022:

 

PCD

 

 

Non-PCD

 

 

 

(in thousands)

 

 

Unpaid principal balance

$

3,410,506

 

(a)

$

32,896,454

 

 

Allowance for credit losses at acquisition

 

(99,000

)

(a)

 

 

 

Other discount

 

(106,814

)

 

 

(260,498

)

(b)

Fair value

$

3,204,692

 

 

$

32,635,956

 

 

 

(a)
The unpaid principal balance and allowance for credit losses at acquisition is net of charge-offs of $33 million recognized on the PCD loans.
(b)
Includes approximately $242 million of principal balances not expected to be collected.
Summary of Acquisition, Pro Forma Information The following table presents certain pro forma information as if People’s United had been acquired on January 1, 2021.

 

 

Pro forma
(Unaudited)

 

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Total revenues (a)

 

$

8,631,283

 

 

$

8,075,955

 

Net income

 

 

2,158,047

 

 

 

2,391,034

 

 

(a)
Represents the total of net interest income and other income.
Summary of Merger Related Expenses A summary of merger-related expenses included in the consolidated statement of income follows.

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Salaries and employee benefits

 

$

102,150

 

 

$

176

 

Equipment and net occupancy

 

 

6,709

 

 

 

341

 

Outside data processing software

 

 

5,438

 

 

 

1,119

 

Advertising and marketing

 

 

9,262

 

 

 

866

 

Printing, postage and supplies

 

 

6,786

 

 

 

2,965

 

Other cost of operations

 

 

207,976

 

 

 

38,393

 

Other expense

 

$

338,321

 

 

$

43,860