XML 42 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Comprehensive income
12 Months Ended
Dec. 31, 2022
Equity [Abstract]  
Comprehensive income

16. Comprehensive income

The following tables display the components of other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income (loss) to net income:

 

 

Investment

 

 

Defined Benefit

 

 

 

 

 

Total
Amount

 

 

 

Income

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

Balance — January 1, 2022

 

$

104,691

 

 

$

(360,276

)

 

$

83,531

 

 

$

(172,054

)

 

 

$

44,476

 

 

$

(127,578

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Unrealized holding losses, net

 

 

(550,648

)

 

 

 

 

 

 

 

 

(550,648

)

 

 

 

142,546

 

 

 

(408,102

)

      Foreign currency translation adjustment

 

 

 

 

 

 

 

 

(7,845

)

 

 

(7,845

)

 

 

 

2,058

 

 

 

(5,787

)

      Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(461,033

)

 

 

(461,033

)

 

 

 

119,360

 

 

 

(341,673

)

      Current year benefit plans gains

 

 

 

 

 

71,262

 

 

 

 

 

 

71,262

 

 

 

 

(18,309

)

 

 

52,953

 

Total other comprehensive income (loss) before
   reclassifications

 

 

(550,648

)

 

 

71,262

 

 

 

(468,878

)

 

 

(948,264

)

 

 

 

245,655

 

 

 

(702,609

)

Amounts reclassified from accumulated other
    comprehensive income that (increase) decrease
    net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding
   losses on held-to-maturity securities

 

 

1,765

 

 

 

 

 

 

 

 

 

1,765

 

(a)

 

 

(456

)

 

 

1,309

 

Accretion of net gain on terminated cash
  flow hedges

 

 

 

 

 

 

 

 

(120

)

 

 

(120

)

(c)

 

 

31

 

 

 

(89

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

 

36,338

 

 

 

36,338

 

(a)

 

 

(9,407

)

 

 

26,931

 

Amortization of prior service credit

 

 

 

 

 

(2,256

)

 

 

 

 

 

(2,256

)

(d)

 

 

579

 

 

 

(1,677

)

Amortization of actuarial losses

 

 

 

 

 

18,414

 

 

 

 

 

 

18,414

 

(d)

 

 

(4,731

)

 

 

13,683

 

Total other comprehensive income (loss)

 

 

(548,883

)

 

 

87,420

 

 

 

(432,660

)

 

 

(894,123

)

 

 

 

231,671

 

 

 

(662,452

)

Balance — December 31, 2022

 

$

(444,192

)

 

$

(272,856

)

 

$

(349,129

)

 

$

(1,066,177

)

 

 

$

276,147

 

 

$

(790,030

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance — January 1, 2021

 

$

195,386

 

 

$

(650,087

)

 

$

369,558

 

 

$

(85,143

)

 

 

$

22,111

 

 

$

(63,032

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses, net

 

 

(95,114

)

 

 

 

 

 

 

 

 

(95,114

)

 

 

 

24,870

 

 

 

(70,244

)

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

(1,218

)

 

 

(1,218

)

 

 

 

356

 

 

 

(862

)

Unrealized losses on cash flow hedges

 

 

 

 

 

 

 

 

(32,292

)

 

 

(32,292

)

 

 

 

8,410

 

 

 

(23,882

)

Current year benefit plans gains

 

 

 

 

 

206,274

 

 

 

 

 

 

206,274

 

 

 

 

(54,016

)

 

 

152,258

 

Total other comprehensive income (loss) before
   reclassifications

 

 

(95,114

)

 

 

206,274

 

 

 

(33,510

)

 

 

77,650

 

 

 

 

(20,380

)

 

 

57,270

 

Amounts reclassified from accumulated other
    comprehensive income that (increase) decrease
    net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding
   losses on held-to-maturity securities

 

 

4,427

 

 

 

 

 

 

 

 

 

4,427

 

(a)

 

 

(1,154

)

 

 

3,273

 

Gains realized in net income

 

 

(8

)

 

 

 

 

 

 

 

 

(8

)

(b)

 

 

2

 

 

 

(6

)

Accretion of net gain on terminated cash
  flow hedges

 

 

 

 

 

 

 

 

(120

)

 

 

(120

)

(c)

 

 

32

 

 

 

(88

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

 

(252,397

)

 

 

(252,397

)

(a)

 

 

65,741

 

 

 

(186,656

)

Amortization of prior service credit

 

 

 

 

 

(4,185

)

 

 

 

 

 

(4,185

)

(d)

 

 

1,095

 

 

 

(3,090

)

Amortization of actuarial losses

 

 

 

 

 

87,722

 

 

 

 

 

 

87,722

 

(d)

 

 

(22,971

)

 

 

64,751

 

Total other comprehensive income (loss)

 

 

(90,695

)

 

 

289,811

 

 

 

(286,027

)

 

 

(86,911

)

 

 

 

22,365

 

 

 

(64,546

)

Balance — December 31, 2021

 

$

104,691

 

 

$

(360,276

)

 

$

83,531

 

 

$

(172,054

)

 

 

$

44,476

 

 

$

(127,578

)

 

 

 

Investment

 

 

Defined Benefit

 

 

 

 

 

Total
Amount

 

 

 

Income

 

 

 

 

 

 

Securities

 

 

Plans

 

 

Other

 

 

Before Tax

 

 

 

Tax

 

 

Net

 

 

 

(In thousands)

 

Balance — January 1, 2020

 

$

50,701

 

 

$

(464,548

)

 

$

133,888

 

 

$

(279,959

)

 

 

$

73,279

 

 

$

(206,680

)

Other comprehensive income before reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains, net

 

 

141,081

 

 

 

 

 

 

 

 

 

141,081

 

 

 

 

(36,498

)

 

 

104,583

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

2,724

 

 

 

2,724

 

 

 

 

(440

)

 

 

2,284

 

Unrealized gains on cash flow hedges

 

 

 

 

 

 

 

 

505,042

 

 

 

505,042

 

 

 

 

(130,432

)

 

 

374,610

 

Current year benefit plans losses

 

 

 

 

 

(238,218

)

 

 

 

 

 

(238,218

)

 

 

 

60,208

 

 

 

(178,010

)

Total other comprehensive income (loss) before
   reclassifications

 

 

141,081

 

 

 

(238,218

)

 

 

507,766

 

 

 

410,629

 

 

 

 

(107,162

)

 

 

303,467

 

Amounts reclassified from accumulated other
    comprehensive income that (increase) decrease
    net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of unrealized holding
   losses on held-to-maturity securities

 

 

3,606

 

 

 

 

 

 

 

 

 

3,606

 

(a)

 

 

(966

)

 

 

2,640

 

Gains realized in net income

 

 

(2

)

 

 

 

 

 

 

 

 

(2

)

(b)

 

 

1

 

 

 

(1

)

Accretion of net gain on terminated cash
  flow hedges

 

 

 

 

 

 

 

 

(125

)

 

 

(125

)

(c)

 

 

34

 

 

 

(91

)

Net yield adjustment from cash flow hedges
   currently in effect

 

 

 

 

 

 

 

 

(271,971

)

 

 

(271,971

)

(a)

 

 

70,239

 

 

 

(201,732

)

Amortization of prior service credit

 

 

 

 

 

(4,181

)

 

 

 

 

 

(4,181

)

(d)

 

 

1,057

 

 

 

(3,124

)

Amortization of actuarial losses

 

 

 

 

 

56,860

 

 

 

 

 

 

56,860

 

(d)

 

 

(14,371

)

 

 

42,489

 

Total other comprehensive income (loss)

 

 

144,685

 

 

 

(185,539

)

 

 

235,670

 

 

 

194,816

 

 

 

 

(51,168

)

 

 

143,648

 

Balance — December 31, 2020

 

$

195,386

 

 

$

(650,087

)

 

$

369,558

 

 

$

(85,143

)

 

 

$

22,111

 

 

$

(63,032

)

 

(a)
Included in interest income.
(b)
Included in gain (loss) on bank investment securities.
(c)
Included in interest expense.
(d)
Included in other costs of operations.

Accumulated other comprehensive income (loss), net consisted of the following:

 

 

Investment
Securities

 

 

Defined
Benefit Plans

 

 

Other

 

 

Total

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2020

 

$

37,380

 

 

$

(342,419

)

 

$

98,359

 

 

$

(206,680

)

 

Net gain (loss) during 2020

 

 

107,222

 

 

 

(138,645

)

 

 

175,071

 

 

 

143,648

 

 

Balance at December 31, 2020

 

 

144,602

 

 

 

(481,064

)

 

 

273,430

 

 

 

(63,032

)

 

Net gain (loss) during 2021

 

 

(66,977

)

 

 

213,919

 

 

 

(211,488

)

 

 

(64,546

)

 

Balance at December 31, 2021

 

 

77,625

 

 

 

(267,145

)

 

 

61,942

 

 

 

(127,578

)

 

Net gain (loss) during 2022

 

 

(406,793

)

 

 

64,959

 

 

 

(320,618

)

 

 

(662,452

)

 

Balance at December 31, 2022

 

$

(329,168

)

 

$

(202,186

)

 

$

(258,676

)

 

$

(790,030

)