XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Assets    
Cash and due from banks $ 2,255,810 $ 1,337,577
Interest-bearing deposits at banks 25,391,528 41,872,304
Trading account 129,672 49,745
Investment securities    
Available for sale (cost: $11,340,155 at September 30, 2022; $3,849,347 at December 31, 2021) 10,870,346 3,955,804
Held to maturity (fair value: $11,544,655 at September 30, 2022; $2,771,290 at December 31, 2021) 12,898,862 2,734,674
Equity and other securities (cost: $832,604 at September 30, 2022; $461,516 at December 31, 2021) 834,557 465,382
Total investment securities 24,603,765 7,155,860
Loans and leases 128,608,538 93,136,678
Unearned discount (382,951) (224,226)
Loans and leases, net of unearned discount 128,225,587 92,912,452
Allowance for credit losses (1,875,591) (1,469,226)
Loans and leases, net 126,349,996 91,443,226
Premises and equipment 1,620,339 1,144,765
Goodwill 8,501,357 4,593,112
Core deposit and other intangible assets 226,974 3,998
Accrued interest and other assets 8,876,038 7,506,573
Total assets 197,955,479 155,107,160
Liabilities    
Noninterest-bearing deposits 73,023,271 60,131,480
Savings and interest-checking deposits 86,015,700 68,603,966
Time deposits 4,806,417 2,807,963
Total deposits 163,845,388 131,543,409
Short-term borrowings 917,806 47,046
Accrued interest and other liabilities 4,476,456 2,127,931
Long-term borrowings 3,459,336 3,485,369
Total liabilities 172,698,986 137,203,755
Shareholders' equity    
Preferred stock, $1.00 par, 20,000,000 shares authorized; Issued and outstanding: Liquidation preference of $1,000 per share: 350,000 shares at September 30, 2022 and December 31, 2021; Liquidation preference of $10,000 per share: 140,000 shares at September 30, 2022 and December 31, 2021; Liquidation preference of $25 per share: 10,000,000 shares at September 30, 2022 2,010,600 1,750,000
Common stock, $.50 par, 250,000,000 shares authorized, 179,436,779 shares issued at September 30, 2022 and 159,741,898 shares issued at December 31, 2021 89,718 79,871
Common stock issuable, 13,951 shares at September 30, 2022; 15,769 shares at December 31, 2021 1,098 1,212
Additional paid-in capital 9,994,395 6,635,000
Retained earnings 15,219,828 14,646,448
Accumulated other comprehensive income (loss), net (899,993) (127,578)
Treasury stock - common, at cost - 6,551,133 shares at September 30, 2022; 31,052,845 shares at December 31, 2021 (1,159,153) (5,081,548)
Total shareholders’ equity 25,256,493 17,903,405
Total liabilities and shareholders’ equity $ 197,955,479 $ 155,107,160