XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and allowance for loan losses (Tables)
 9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Summary of Current, Past Due and Nonaccrual Loans
A summary of current, past due and nonaccrual loans as of September 30, 2025 and December 31, 2024 follows:
(Dollars in millions)Current30-89 Days
Past Due		Accruing Loans Past Due 90 Days or MoreNonaccrualTotal (a) (b)
September 30, 2025
Commercial and industrial$60,952 $172 $3 $760 $61,887 
Real estate:   
Commercial (c)19,493 189 19 361 20,062 
Residential builder and developer (d)80 12 — — 92 
Other commercial construction3,859 12 — 21 3,892 
Residential (e)23,395 615 402 250 24,662 
Consumer:   
Home equity lines and loans4,622 31 — 77 4,730 
Recreational finance14,032 91 — 29 14,152 
Automobile5,157 56 — 10 5,223 
Other2,240 22 8 4 2,274 
Total$133,830 $1,200 $432 $1,512 $136,974 
December 31, 2024
Commercial and industrial$60,374 $399 $12 $696 $61,481 
Real estate:   
Commercial (c)20,054 255 3 468 20,780 
Residential builder and developer830 3 — 2 835 
Other commercial construction5,018 65 — 66 5,149 
Residential (e)21,853 719 315 279 23,166 
Consumer:   
Home equity lines and loans4,482 29 — 81 4,592 
Recreational finance12,429 104 — 31 12,564 
Automobile4,724 58 — 12 4,794 
Other2,134 23 8 55 2,220 
Total$131,898 $1,655 $338 $1,690 $135,581 
__________________________________________________________________________________
(a)Balances include net discounts, comprised of unamortized premiums, discounts and net deferred loan fees and costs of $279 million and $277 million at September 30, 2025 and December 31, 2024, respectively.
(b)Balances exclude accrued interest receivable of $619 million and $628 million at September 30, 2025 and December 31, 2024, respectively, which is included in Accrued interest and other assets in the Company's Consolidated Balance Sheet.
(c)Commercial real estate loans held for sale were $278 million at September 30, 2025 and $310 million at December 31, 2024.
(d)In June 2025, the Company sold $661 million of residential builder and developer loans and recognized a gain on sale of $15 million, which is included in Other revenues from operations in the Consolidated Statement of Income for the nine months ended September 30, 2025.
(e)One-to-four family residential mortgage loans held for sale were $327 million at September 30, 2025 and $211 million at December 31, 2024.
Summary of Loan grades applied various classes of Commercial and Real Estate Loans The following table summarizes the loan grades applied at September 30, 2025 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans and gross charge-offs for those types of loans for the three-month and nine-month periods ended September 30, 2025 by origination year.
 Term Loans by Origination YearRevolving
Loans		Revolving Loans Converted to Term
Loans		Total
(Dollars in millions)20252024202320222021Prior
Commercial and industrial:
Pass$6,980 $7,252 $4,626 $4,526 $2,445 $5,346 $26,722 $97 $57,994 
Criticized accrual115 272 492 440 120 427 1,232 35 3,133 
Criticized nonaccrual4 27 90 76 33 242 268 20 760 
Total commercial and industrial$7,099 $7,551 $5,208 $5,042 $2,598 $6,015 $28,222 $152 $61,887 
Gross charge-offs three months ended September 30, 2025$3 $21 $12 $6 $2 $3 $42 $— $89 
Gross charge-offs nine months ended September 30, 2025$7 $29 $31 $19 $6 $12 $92 $— $196 
Real estate:
Commercial:
Pass$2,675 $408 $1,548 $1,610 $1,205 $9,538 $393 $— $17,377 
Criticized accrual— 29 297 337 83 1,572 6 — 2,324 
Criticized nonaccrual— — 7 36 50 268 — — 361 
Total commercial real estate$2,675 $437 $1,852 $1,983 $1,338 $11,378 $399 $— $20,062 
Gross charge-offs three months ended September 30, 2025$— $— $— $11 $— $7 $— $— $18 
Gross charge-offs nine months ended September 30, 2025$— $— $— $15 $— $47 $— $— $62 
Residential builder and developer:
Pass$3 $— $3 $9 $— $5 $51 $— $71 
Criticized accrual— — — 21 — — — — 21 
Criticized nonaccrual— — — — — — — — — 
Total residential builder and developer$3 $— $3 $30 $— $5 $51 $— $92 
Gross charge-offs three months ended September 30, 2025$— $— $— $— $— $— $— $— $— 
Gross charge-offs nine months ended September 30, 2025$— $— $— $— $— $— $— $— $— 
Other commercial construction:
Pass$138 $205 $1,265 $652 $78 $339 $38 $— $2,715 
Criticized accrual— 6 153 629 143 219 6 — 1,156 
Criticized nonaccrual— — — 10 4 7 — — 21 
Total other commercial construction$138 $211 $1,418 $1,291 $225 $565 $44 $— $3,892 
Gross charge-offs three months ended September 30, 2025$— $— $— $4 $— $— $— $— $4 
Gross charge-offs nine months ended September 30, 2025$— $— $— $7 $— $— $— $— $7 
The following table summarizes the loan grades applied at December 31, 2024 to the various classes of the Company’s commercial and industrial loans and commercial real estate loans by origination year.
Term Loans by Origination YearRevolving
Loans		Revolving Loans Converted to Term
Loans		 
(Dollars in millions)20242023202220212020PriorTotal
Commercial and industrial: 
 Pass$9,021 $6,454 $5,845 $3,258 $1,534 $5,147 $26,262 $79 $57,600 
 Criticized accrual189 385 402 210 75 528 1,359 37 3,185 
 Criticized nonaccrual11 56 98 41 59 220 194 17 696 
Total commercial and industrial$9,221 $6,895 $6,345 $3,509 $1,668 $5,895 $27,815 $133 $61,481 
Real estate: 
Commercial: 
 Pass$674 $1,477 $1,358 $1,222 $1,774 $9,611 $413 $— $16,529 
 Criticized accrual39 389 665 253 591 1,839 7 — 3,783 
 Criticized nonaccrual1 1 53 26 17 369 1 — 468 
Total commercial real estate$714 $1,867 $2,076 $1,501 $2,382 $11,819 $421 $— $20,780 
Residential builder and developer: 
 Pass$380 $236 $40 $12 $4 $10 $60 $— $742 
 Criticized accrual15 42 34 — — — — — 91 
 Criticized nonaccrual1 — — — — 1 — — 2 
Total residential builder and developer$396 $278 $74 $12 $4 $11 $60 $— $835 
Other commercial construction: 
 Pass$108 $1,395 $1,091 $269 $175 $379 $42 $— $3,459 
 Criticized accrual42 104 687 346 297 145 3 — 1,624 
 Criticized nonaccrual— — 17 33 — 16 — — 66 
Total other commercial construction$150 $1,499 $1,795 $648 $472 $540 $45 $— $5,149 
Summary of loans in Accrual and Nonaccrual Status A summary of loans in accrual and nonaccrual status at September 30, 2025 for the various classes of the Company’s residential real estate loans and consumer loans and gross charge-offs for those types of loans for the three-month and nine-month periods ended September 30, 2025 by origination year follows:
 Term Loans by Origination YearRevolving
Loans		Revolving Loans Converted to Term
Loans		 Total
(Dollars in millions)20252024202320222021Prior
Residential real estate:
Current$2,985 $1,927 $1,232 $4,206 $3,517 $9,409 $119 $— $23,395 
30-89 days past due4 8 17 107 76 403 — — 615 
Accruing loans past due 90 days or more— 4 13 55 80 250 — — 402 
Nonaccrual— 2 5 37 18 187 1 — 250 
Total residential real estate$2,989 $1,941 $1,267 $4,405 $3,691 $10,249 $120 $— $24,662 
Gross charge-offs three months ended September 30, 2025$— $— $— $— $— $1 $— $— $1 
Gross charge-offs nine months ended September 30, 2025$— $— $— $1 $— $3 $— $— $4 
Consumer:  
Home equity lines and loans:  
Current$— $— $— $— $1 $80 $3,269 $1,272 $4,622 
30-89 days past due— — — — — 1 — 30 31 
Accruing loans past due 90 days or more— — — — — — — — — 
Nonaccrual— — — — — 3 1 73 77 
Total home equity lines and loans$— $— $— $— $1 $84 $3,270 $1,375 $4,730 
Gross charge-offs three months ended September 30, 2025$— $— $— $— $— $— $— $1 $1 
Gross charge-offs nine months ended September 30, 2025$— $— $— $— $— $— $— $3 $3 
Recreational finance:  
Current$3,597 $3,236 $1,836 $1,753 $1,419 $2,191 $— $— $14,032 
30-89 days past due5 16 17 14 13 26 — — 91 
Accruing loans past due 90 days or more— — — — — — — — — 
Nonaccrual2 5 6 6 4 6 — — 29 
Total recreational finance$3,604 $3,257 $1,859 $1,773 $1,436 $2,223 $— $— $14,152 
Gross charge-offs three months ended September 30, 2025$3 $7 $7 $6 $5 $8 $— $— $36 
Gross charge-offs nine months ended September 30, 2025$4 $18 $21 $19 $17 $30 $— $— $109 
Automobile: 
Current$1,555 $1,868 $633 $547 $409 $145 $— $— $5,157 
30-89 days past due6 14 13 11 8 4 — — 56 
Accruing loans past due 90 days or more— — — — — — — — — 
Nonaccrual1 3 1 1 3 1 — — 10 
Total automobile$1,562 $1,885 $647 $559 $420 $150 $— $— $5,223 
Gross charge-offs three months ended September 30, 2025$2 $5 $3 $2 $1 $1 $— $— $14 
Gross charge-offs nine months ended September 30, 2025$2 $12 $8 $8 $4 $3 $— $— $37 
Other:  
Current$270 $176 $103 $65 $50 $24 $1,551 $1 $2,240 
30-89 days past due2 2 2 1 — — 14 1 22 
Accruing loans past due 90 days or more— — — — — — 8 — 8 
Nonaccrual2 — 1 — — — 1 — 4 
Total other$274 $178 $106 $66 $50 $24 $1,574 $2 $2,274 
Gross charge-offs three months ended September 30, 2025$5 $3 $2 $1 $— $— $16 $— $27 
Gross charge-offs nine months ended September 30, 2025$12 $11 $7 $3 $1 $1 $53 $— $88 
Total loans at September 30, 2025$18,344 $15,460 $12,360 $15,149 $9,759 $30,693 $33,680 $1,529 $136,974 
Total gross charge-offs for the three months ended
   September 30, 2025
$13 $36 $24 $30 $8 $20 $58 $1 $190 
Total gross charge-offs for the nine months ended
   September 30, 2025
$25 $70 $67 $72 $28 $96 $145 $3 $506 
A summary of loans in accrual and nonaccrual status at December 31, 2024 for the various classes of the Company’s residential real estate loans and consumer loans by origination year follows:
Term Loans by Origination YearRevolving
Loans		Revolving Loans Converted to Term
Loans		Total
(Dollars in millions)20242023202220212020Prior
Residential real estate:
Current$2,264 $1,354 $4,394 $3,488 $2,376 $7,874 $103 $— $21,853 
30-89 days past due12 9 111 77 38 472 — — 719 
Accruing loans past due 90 days or more1 7 39 47 20 201 — — 315 
Nonaccrual— 2 27 16 5 226 3 — 279 
Total residential real estate$2,277 $1,372 $4,571 $3,628 $2,439 $8,773 $106 $— $23,166 
Consumer:
Home equity lines and loans:
Current$— $— $— $2 $2 $91 $3,085 $1,302 $4,482 
30-89 days past due— — — — — 2 — 27 29 
Accruing loans past due 90 days or more— — — — — — — — — 
Nonaccrual— — — — — 2 — 79 81 
Total home equity lines and loans$— $— $— $2 $2 $95 $3,085 $1,408 $4,592 
Recreational finance:
Current$3,918 $2,203 $2,044 $1,661 $1,100 $1,503 $— $— $12,429 
30-89 days past due13 18 15 20 15 23 — — 104 
Accruing loans past due 90 days or more— — — — — — — — — 
Nonaccrual3 6 6 5 4 7 — — 31 
Total recreational finance$3,934 $2,227 $2,065 $1,686 $1,119 $1,533 $— $— $12,564 
Automobile:
Current$2,264 $775 $740 $632 $220 $93 $— $— $4,724 
30-89 days past due11 13 13 12 5 4 — — 58 
Accruing loans past due 90 days or more— — — — — — — — — 
Nonaccrual2 2 3 2 1 2 — — 12 
Total automobile$2,277 $790 $756 $646 $226 $99 $— $— $4,794 
Other:
Current$259 $152 $102 $71 $16 $18 $1,515 $1 $2,134 
30-89 days past due4 2 1 1 — — 14 1 23 
Accruing loans past due 90 days or more— — — — — — 8 — 8 
Nonaccrual2 1 1 — — — 51 — 55 
Total other$265 $155 $104 $72 $16 $18 $1,588 $2 $2,220 
Total loans at December 31, 2024$19,234 $15,083 $17,786 $11,704 $8,328 $28,783 $33,120 $1,543 $135,581 
Changes in Allowance for Credit Losses Changes in the allowance for loan losses and the reserve for unfunded credit commitments for the three-month and nine-month periods ended September 30, 2025 and 2024 were as follows:
Allowance for Loan Losses
Commercial
and Industrial		Real Estate   Reserve for Unfunded Credit Commitments (a)
(Dollars in millions)Commercial Residential Consumer Total
Three Months Ended September 30, 2025
Beginning balance$793 $544 $110 $750 $2,197 $80 
Provision for credit losses82 (47)(3)78 110 15 
Net charge-offs:
Charge-offs(89)(22)(1)(78)(190)— 
Recoveries17 1 1 25 44 — 
Net charge-offs(72)(21)— (53)(146)— 
Ending balance$803 $476 $107 $775 $2,161 $95 
Three Months Ended September 30, 2024
Beginning balance$790 $658 $110 $646 $2,204 $60 
Provision for credit losses52 1 (5)72 120 — 
Net charge-offs:
Charge-offs(64)(24)(1)(65)(154)— 
Recoveries14 4 1 15 34 — 
Net charge-offs(50)(20)— (50)(120)— 
Ending balance$792 $639 $105 $668 $2,204 $60 
Nine Months Ended September 30, 2025
Beginning balance$769 $599 $108 $708 $2,184 $60 
Provision for credit losses173 (60)(1)233 345 35 
Net charge-offs:
Charge-offs(196)(69)(4)(237)(506)— 
Recoveries57 6 4 71 138 — 
Net charge-offs(139)(63)— (166)(368)— 
Ending balance$803 $476 $107 $775 $2,161 $95 
Nine Months Ended September 30, 2024
Beginning balance$620 $764 $116 $629 $2,129 $60 
Provision for credit losses365 (60)(11)176 470 — 
Net charge-offs:
Charge-offs(220)(92)(4)(181)(497)— 
Recoveries27 27 4 44 102 — 
Net charge-offs (193)(65)— (137)(395)— 
Ending balance$792 $639 $105 $668 $2,204 $60 
__________________________________________________________________________________
(a)Further information about unfunded credit commitments is included in note 14.
Loan and Leases Considered Nonaccrual and Interest Income Recognized on Loans
Information with respect to loans that were considered nonaccrual at the beginning and end of the reporting period and the interest income recognized on such loans for the three-month and nine-month periods ended September 30, 2025 and 2024 follows:
 Amortized Cost with AllowanceAmortized Cost without AllowanceTotalAmortized CostInterest Income Recognized
(Dollars in millions)September 30, 2025June 30, 2025January 1, 2025Three Months
Ended
September 30,
2025		Nine Months
Ended
September 30,
2025
Commercial and industrial$652 $108 $760 $787 $696 $8 $20 
Real estate:       
Commercial217 144 361 376 468 11 28 
Residential builder and developer— — — 1 2 — — 
Other commercial construction13 8 21 23 66 2 2 
Residential105 145 250 265 279 4 11 
Consumer:       
Home equity lines and loans37 40 77 75 81 2 6 
Recreational finance20 9 29 25 31 — — 
Automobile8 2 10 9 12 — — 
Other4 — 4 12 55 — — 
Total$1,056 $456 $1,512 $1,573 $1,690 $27 $67 
September 30, 2024June 30, 2024January 1, 2024Three Months
Ended
September 30,
2024		Nine Months
Ended
September 30,
2024
Commercial and industrial$610 $200 $810 $805 $670 $5 $14 
Real estate:
Commercial348 230 578 707 869 5 31 
Residential builder and developer2 — 2 2 3 1 1 
Other commercial construction21 63 84 77 171 — 3 
Residential135 141 276 260 270 4 11 
Consumer:
Home equity lines and loans39 43 82 79 81 2 4 
Recreational finance17 11 28 25 36 — — 
Automobile8 3 11 11 14 — — 
Other55 — 55 58 52 — — 
Total$1,235 $691 $1,926 $2,024 $2,166 $17 $64 
Loan Modification Activities to Borrowers Experiencing Financial Difficulty on Financing Receivables The table that follows summarizes the Company’s loan modification activities to borrowers experiencing financial difficulty for the three-month and nine-month periods ended September 30, 2025 and 2024:
Amortized Cost
(Dollars in millions)Term ExtensionOther (a)Combination of Modification Types (b)Total (c) (d)Percent of Total Loan Class
Three Months Ended September 30, 2025
Commercial and industrial$12 $85 $3 $100 .16 %
Real estate:
Commercial130 — 26 156 .77 
Residential builder and developer— — — — — 
Other commercial construction52 — — 52 1.33 
Residential36 — 10 46 .18 
Consumer:
Home equity lines and loans— — 1 1 — 
Recreational finance1 — — 1 — 
Automobile— — — — — 
Other— — — — — 
Total$231 $85 $40 $356 .26 %
Nine Months Ended September 30, 2025
Commercial and industrial$104 $90 $81 $275 .44 %
Real estate:
Commercial324 — 26 350 1.74 
Residential builder and developer— — — — — 
Other commercial construction272 — — 272 6.98 
Residential100 4 22 126 .51 
Consumer:
Home equity lines and loans— — 1 1 .02 
Recreational finance1 — — 1 — 
Automobile— — — — — 
Other10 — — 10 .43 
Total$811 $94 $130 $1,035 .76 %
__________________________________________________________________________________
(a)Primarily payment deferrals.
(b)Primarily term extensions combined with payment deferrals or interest rate reductions.
(c)Includes approximately $40 million and $109 million of loans guaranteed by government-related entities (predominantly first lien residential mortgage loans) for the three-month and nine-month periods ended September 30, 2025, respectively.
(d)Excludes unfunded commitments to extend credit totaling $53 million and $89 million for the three-month and nine-month periods ended September 30, 2025, respectively.
Amortized Cost
(Dollars in millions)Term ExtensionOther (a)Combination of Modification Types (b)Total (c) (d)Percent of Total Loan Class
Three Months Ended September 30, 2024
Commercial and industrial$92 $23 $2 $117 .19 %
Real estate:
Commercial163 1 — 164 .73 
Residential builder and developer2 — — 2 .17 
Other commercial construction2 — — 2 .03 
Residential36 5 4 45 .20 
Consumer:
Home equity lines and loans— — — — — 
Recreational finance— — — — — 
Automobile— — — — — 
Other— — — — — 
Total$295 $29 $6 $330 .24 %
Nine Months Ended September 30, 2024
Commercial and industrial$190 $78 $2 $270 .44 %
Real estate:
Commercial420 1 4 425 1.90 
Residential builder and developer13 — — 13 1.27 
Other commercial construction139 — — 139 2.62 
Residential128 12 6 146 .63 
Consumer:
Home equity lines and loans1 — 1 2 .04 
Recreational finance1 — — 1 .01 
Automobile— — — — — 
Other— — — — — 
Total$892 $91 $13 $996 .73 %
__________________________________________________________________________________
(a)Predominantly payment deferrals.
(b)Predominantly term extensions combined with interest rate reductions.
(c)Includes approximately $33 million and $117 million of loans guaranteed by government-related entities (predominantly first lien residential mortgage loans) for the three-month and nine-month periods ended September 30, 2024, respectively.
(d)Excludes unfunded commitments to extend credit totaling $8 million and $43 million for the three-month and nine-month periods ended September 30, 2024, respectively.
Financing Receivable, Modified
The following table summarizes the financial effects of the modifications on the weighted-average remaining term of modified loans for the three-month and nine-month periods ended September 30, 2025 and 2024.
Three Months Ended September 30,Nine Months Ended September 30,
(In years)2025202420252024
Increase to weighted-average remaining term
Commercial and industrial0.31.30.71.0
Real estate:
Commercial (a)0.70.60.80.8
Residential9.99.110.19.9
__________________________________________________________________________________
(a)Inclusive of residential builder and developer loans and other commercial construction loans.
Summary of Payment Status of Loans Modified The following table summarizes the payment status, at September 30, 2025 and 2024, of loans that were modified during the twelve-month periods ended September 30, 2025 and 2024.
Payment Status (Amortized Cost) (a)
(Dollars in millions)Current30-89 Days Past Due
Past Due 90 Days or More (b)
Total
Twelve Months Ended September 30, 2025
Commercial and industrial$137 $60 $98 $295 
Real estate:
Commercial328 118 1 447 
Residential builder and developer— — — — 
Other commercial construction337 — — 337 
Residential (c)76 43 44 163 
Consumer:
Home equity lines and loans1 — — 1 
Recreational finance1 — — 1 
Automobile1 — — 1 
Other10 — — 10 
Total$891 $221 $143 $1,255 
Twelve Months Ended September 30, 2024
Commercial and industrial$308 $5 $4 $317 
Real estate:
Commercial422 84 9 515 
Residential builder and developer13 1 — 14 
Other commercial construction141 74 — 215 
Residential (c)99 47 37 183 
Consumer:
Home equity lines and loans2 — — 2 
Recreational finance1 — — 1 
Automobile— — — — 
Other— — — — 
Total$986 $211 $50 $1,247 
__________________________________________________________________________________
(a) At the respective period end.
(b) Loan modifications predominantly comprised of payment deferrals, term extensions or term extensions combined with payment deferrals.
(c) Includes loans guaranteed by government-related entities classified as 30 to 89 days past due of $37 million and $39 million and as past due 90 days or more of $41 million and $34 million at September 30, 2025 and 2024, respectively.