XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheet (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets    
Cash and due from banks $ 1,950,000 $ 1,909,000
Interest-bearing deposits at banks 16,751,000 18,873,000
Trading account 95,000 101,000
Investment securities:    
Available for sale (cost: $23,000 at September 30, 2025; $19,054 at December 31, 2024) 23,163,000 18,849,000
Held to maturity (fair value: $11,924 at September 30, 2025; $12,955 at December 31, 2024) 12,711,000 14,195,000
Equity and other securities (cost: $989 at September 30, 2025; $1,007 at December 31, 2024) 990,000 1,007,000
Total investment securities 36,864,000 34,051,000
Loans (a) [1] 136,974,000 135,581,000
Allowance for loan losses (2,161,000) (2,184,000)
Net loans 134,813,000 133,397,000
Premises and equipment 1,621,000 1,705,000
Goodwill 8,465,000 8,465,000
Core deposit and other intangible assets 74,000 94,000
Accrued interest and other assets 10,644,000 9,510,000
Total assets 211,277,000 208,105,000
Liabilities    
Noninterest-bearing deposits 44,994,000 46,020,000
Savings and interest-checking deposits 104,812,000 100,599,000
Time deposits 13,620,000 14,476,000
Total deposits 163,426,000 161,095,000
Short-term borrowings 2,059,000 1,060,000
Long-term borrowings (a) [1] 12,928,000 12,605,000
Accrued interest and other liabilities 4,136,000 4,318,000
Total liabilities 182,549,000 179,078,000
Shareholders' equity    
Preferred stock 2,394,000 2,394,000
Common stock, $0.50 par, 250,000,000 shares authorized, 179,436,779 shares issued at September 30, 2025 and December 31, 2024 90,000 90,000
Common stock issuable, 7,846 shares at September 30, 2025; 11,642 shares at December 31, 2024 1,000 1,000
Additional paid-in capital 9,995,000 9,998,000
Retained earnings 20,392,000 19,079,000
Accumulated other comprehensive income (loss), net 277,000 (164,000)
Treasury stock — common, at cost — 24,926,404 shares at September 30, 2025; 13,922,820 shares at December 31, 2024 (4,421,000) (2,371,000)
Total shareholders’ equity 28,728,000 29,027,000
Total liabilities and shareholders’ equity $ 211,277,000 $ 208,105,000
[1] Loans of $2.3 billion and $1.5 billion at September 30, 2025 and December 31, 2024, respectively, were held in special purpose trusts to settle the respective obligations of asset-backed notes issued by those trusts. The outstanding balances of those asset-backed notes issued to third party investors were included in Long-term borrowings and were $1.9 billion at September 30, 2025 and $1.2 billion at December 31, 2024.