XML 23 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Held for Investment (LHFI) and Allowance for Loan Losses, LHFI
6 Months Ended
Jun. 30, 2021
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract]  
Loans Held for Investment (LHFI) and Allowance for Credit Losses, LHFI

Note 3 – LHFI and Allowance for Credit Losses, LHFI

At June 30, 2021 and December 31, 2020, LHFI consisted of the following ($ in thousands):

 

 

 

June 30, 2021

 

 

December 31, 2020

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

532,637

 

 

$

514,056

 

Other secured by 1-4 family residential properties

 

 

507,733

 

 

 

524,732

 

Secured by nonfarm, nonresidential properties

 

 

2,819,662

 

 

 

2,709,026

 

Other real estate secured

 

 

1,078,622

 

 

 

1,065,964

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

Other construction

 

 

827,665

 

 

 

794,983

 

Secured by 1-4 family residential properties

 

 

1,302,663

 

 

 

1,216,400

 

Commercial and industrial loans

 

 

1,326,605

 

 

 

1,309,078

 

Consumer loans

 

 

156,075

 

 

 

164,386

 

State and other political subdivision loans

 

 

1,136,764

 

 

 

1,000,776

 

Other commercial loans

 

 

464,443

 

 

 

525,123

 

LHFI

 

 

10,152,869

 

 

 

9,824,524

 

Less ACL

 

 

104,032

 

 

 

117,306

 

Net LHFI

 

$

10,048,837

 

 

$

9,707,218

 

 

Accrued interest receivable is not included in the amortized cost basis of Trustmark’s LHFI.  At June 30, 2021 and December 31, 2020, accrued interest receivable for LHFI totaled $29.7 million and $33.0 million, respectively, with no related ACL and was reported in other assets on the accompanying consolidated balance sheet.

Loan Concentrations

Trustmark does not have any loan concentrations other than those reflected in the preceding table, which exceed 10% of total LHFI.  At June 30, 2021, Trustmark’s geographic loan distribution was concentrated primarily in its five key market regions: Alabama, Florida, Mississippi, Tennessee and Texas.  Accordingly, the ultimate collectability of a substantial portion of these loans is susceptible to changes in market conditions in these areas.

Nonaccrual and Past Due LHFI

No material interest income was recognized in the income statement on nonaccrual LHFI for each of the periods ended June 30, 2021 and 2020.

The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at June 30, 2021 and December 31, 2020 ($ in thousands):

 

 

June 30, 2021

 

 

 

Nonaccrual With No ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

5,903

 

 

$

6,165

 

 

$

 

Other secured by 1-4 family residential properties

 

 

1,376

 

 

 

3,731

 

 

 

52

 

Secured by nonfarm, nonresidential properties

 

 

11,532

 

 

 

13,563

 

 

 

 

Other real estate secured

 

 

57

 

 

 

175

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

12,222

 

 

 

255

 

Commercial and industrial loans

 

 

3,078

 

 

 

6,042

 

 

 

 

Consumer loans

 

 

 

 

 

53

 

 

 

116

 

State and other political subdivision loans

 

 

 

 

 

3,854

 

 

 

 

Other commercial loans

 

 

77

 

 

 

5,643

 

 

 

 

Total

 

$

22,023

 

 

$

51,448

 

 

$

423

 

 

 

 

December 31, 2020

 

 

 

Nonaccrual With No ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

5,756

 

 

$

5,985

 

 

$

 

Other secured by 1-4 family residential properties

 

 

1,895

 

 

 

4,487

 

 

 

79

 

Secured by nonfarm, nonresidential properties

 

 

12,037

 

 

 

15,197

 

 

 

 

Other real estate secured

 

 

60

 

 

 

185

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

11,807

 

 

 

1,257

 

Commercial and industrial loans

 

 

12,665

 

 

 

15,618

 

 

 

 

Consumer loans

 

 

 

 

 

86

 

 

 

240

 

State and other political subdivision loans

 

 

 

 

 

3,970

 

 

 

 

Other commercial loans

 

 

 

 

 

5,793

 

 

 

 

Total

 

$

32,413

 

 

$

63,128

 

 

$

1,576

 

The following tables provide an aging analysis of the amortized cost basis of past due LHFI at June 30, 2021 and December 31, 2020 ($ in thousands):

 

 

June 30, 2021

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

or More

 

 

Total Past Due

 

 

Current

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

352

 

 

$

5,583

 

 

$

196

 

 

$

6,131

 

 

$

526,506

 

 

$

532,637

 

Other secured by 1-4 family residential properties

 

 

1,160

 

 

 

538

 

 

 

803

 

 

 

2,501

 

 

 

505,232

 

 

 

507,733

 

Secured by nonfarm, nonresidential properties

 

 

422

 

 

 

23

 

 

 

693

 

 

 

1,138

 

 

 

2,818,524

 

 

 

2,819,662

 

Other real estate secured

 

 

63

 

 

 

 

 

 

107

 

 

 

170

 

 

 

1,078,452

 

 

 

1,078,622

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

827,665

 

 

 

827,665

 

Secured by 1-4 family residential properties

 

 

2,230

 

 

 

1,061

 

 

 

5,816

 

 

 

9,107

 

 

 

1,293,556

 

 

 

1,302,663

 

Commercial and industrial loans

 

 

291

 

 

 

65

 

 

 

3,797

 

 

 

4,153

 

 

 

1,322,452

 

 

 

1,326,605

 

Consumer loans

 

 

767

 

 

 

87

 

 

 

116

 

 

 

970

 

 

 

155,105

 

 

 

156,075

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

177

 

 

 

177

 

 

 

1,136,587

 

 

 

1,136,764

 

Other commercial loans

 

 

400

 

 

 

73

 

 

 

5,086

 

 

 

5,559

 

 

 

458,884

 

 

 

464,443

 

Total

 

$

5,685

 

 

$

7,430

 

 

$

16,791

 

 

$

29,906

 

 

$

10,122,963

 

 

$

10,152,869

 

 

 

 

 

December 31, 2020

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days

or More

 

 

Total Past Due

 

 

Current

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

339

 

 

$

34

 

 

$

161

 

 

$

534

 

 

$

513,522

 

 

$

514,056

 

Other secured by 1-4 family residential properties

 

 

1,505

 

 

 

523

 

 

 

896

 

 

 

2,924

 

 

 

521,808

 

 

 

524,732

 

Secured by nonfarm, nonresidential properties

 

 

920

 

 

 

 

 

 

972

 

 

 

1,892

 

 

 

2,707,134

 

 

 

2,709,026

 

Other real estate secured

 

 

103

 

 

 

101

 

 

 

107

 

 

 

311

 

 

 

1,065,653

 

 

 

1,065,964

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

794,983

 

 

 

794,983

 

Secured by 1-4 family residential properties

 

 

3,291

 

 

 

1,289

 

 

 

5,110

 

 

 

9,690

 

 

 

1,206,710

 

 

 

1,216,400

 

Commercial and industrial loans

 

 

271

 

 

 

196

 

 

 

1,543

 

 

 

2,010

 

 

 

1,307,068

 

 

 

1,309,078

 

Consumer loans

 

 

926

 

 

 

190

 

 

 

240

 

 

 

1,356

 

 

 

163,030

 

 

 

164,386

 

State and other political subdivision loans

 

 

117

 

 

 

 

 

 

177

 

 

 

294

 

 

 

1,000,482

 

 

 

1,000,776

 

Other commercial loans

 

 

2,143

 

 

 

2,971

 

 

 

346

 

 

 

5,460

 

 

 

519,663

 

 

 

525,123

 

Total

 

$

9,615

 

 

$

5,304

 

 

$

9,552

 

 

$

24,471

 

 

$

9,800,053

 

 

$

9,824,524

 

Troubled Debt Restructurings (TDR)

A TDR occurs when a borrower is experiencing financial difficulties, and for related economic or legal reasons, a concession is granted to the borrower that Trustmark would not otherwise consider.  Whatever the form of concession that might be granted by Trustmark, Management’s objective is to enhance collectability by obtaining more cash or other value from the borrower or by increasing the probability of receipt by granting the concession than by not granting it.  Other concessions may arise from court proceedings or may be imposed by law.  In addition, TDRs also include those credits that are extended or renewed to a borrower who is not able to obtain funds from sources other than Trustmark at a market interest rate for new debt with similar risk.

At June 30, 2021 and 2020, LHFI classified as TDRs totaled $25.1 million and $26.9 million, respectively.  At June 30, 2021, TDRs were primarily comprised of payment concessions, credits with interest-only payments for an extended period of time and credits renewed at a rate that was not commensurate with that of new debt with similar risk which totaled $16.4 million.  At June 30, 2020, TDRs were primarily comprised of credits with interest-only payments for an extended period of time and credits renewed at a rate that was not commensurate with that of new debt with similar risk which totaled $14.6 million.  The remaining TDRs at June 30, 2021 and 2020 resulted from bankruptcies or from payment or maturity extensions.  Trustmark had $2.0 million of unused commitments on TDRs at June 30, 2021 compared to $5.6 million at June 30, 2020.  

At June 30, 2021, TDRs had a related ACL of $3.9 million, compared to $2.0 million at June 30, 2020.  Trustmark had $3.7 million in charge-offs on TDRs for the six months ended June 30, 2021, compared to $2.2 million for the six months ended June 30, 2020.

The following table illustrates the impact of modifications classified as TDRs for the periods presented ($ in thousands):

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

 

5

 

 

$

5,582

 

 

$

5,582

 

 

 

 

 

$

 

 

$

 

Other secured by 1-4 family

   residential properties

 

 

3

 

 

 

37

 

 

 

37

 

 

 

3

 

 

 

206

 

 

 

210

 

Secured by nonfarm, nonresidential

   properties

 

 

1

 

 

 

377

 

 

 

377

 

 

 

1

 

 

 

139

 

 

 

139

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential

   properties

 

 

1

 

 

 

123

 

 

 

123

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

1

 

 

 

1,000

 

 

 

1,000

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

6

 

 

 

6

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

3,902

 

 

 

3,872

 

Other commercial loans

 

 

2

 

 

 

4,929

 

 

 

4,929

 

 

 

 

 

 

 

 

 

 

Total

 

 

13

 

 

$

12,048

 

 

$

12,048

 

 

 

8

 

 

$

4,253

 

 

$

4,227

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

 

5

 

 

 

5,582

 

 

 

5,582

 

 

 

 

 

$

 

 

$

 

Other secured by 1-4 family residential

   properties

 

 

3

 

 

 

37

 

 

 

37

 

 

 

8

 

 

 

707

 

 

 

711

 

Secured by nonfarm, nonresidential

   properties

 

 

1

 

 

 

377

 

 

 

377

 

 

 

1

 

 

 

139

 

 

 

139

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential

   properties

 

 

3

 

 

 

249

 

 

 

249

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

2

 

 

 

1,014

 

 

 

1,014

 

 

 

2

 

 

 

1,582

 

 

 

1,582

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

26

 

 

 

26

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

3,902

 

 

 

3,872

 

Other commercial loans

 

 

2

 

 

 

4,929

 

 

 

4,929

 

 

 

 

 

 

 

 

 

 

Total

 

 

16

 

 

$

12,188

 

 

$

12,188

 

 

 

19

 

 

$

6,356

 

 

$

6,330

 

 

 

The table below includes the balances at default for TDRs modified within the last 12 months for which there was a payment default during the periods presented ($ in thousands):

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of

Contracts

 

 

Recorded

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

 

$

 

 

 

3

 

 

$

420

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

1

 

 

 

139

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1

 

 

 

78

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

1

 

 

 

82

 

Other commercial loans

 

 

2

 

 

 

4,929

 

 

 

 

 

 

 

Total

 

 

3

 

 

$

5,007

 

 

 

5

 

 

$

641

 

 

Trustmark’s TDRs have resulted primarily from allowing the borrower to pay interest-only for an extended period of time and credits renewed at a rate that was not commensurate with that of new debt with similar risk rather than from forgiveness.  Accordingly, as shown above, these TDRs have a similar recorded investment for both the pre-modification and post-modification disclosure.  Trustmark has utilized loans 90 days or more past due to define payment default in determining TDRs that have subsequently defaulted.

The following tables detail LHFI classified as TDRs by loan class at June 30, 2021 and 2020 ($ in thousands):

 

 

 

June 30, 2021

 

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

5,593

 

 

$

5,593

 

Other secured by 1-4 family residential properties

 

 

 

 

 

1,160

 

 

 

1,160

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

3,090

 

 

 

3,090

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

52

 

 

 

2,414

 

 

 

2,466

 

Commercial and industrial loans

 

 

2,500

 

 

 

1,608

 

 

 

4,108

 

Consumer loans

 

 

 

 

 

12

 

 

 

12

 

State and other political subdivision loans

 

 

 

 

 

3,677

 

 

 

3,677

 

Other commercial loans

 

 

 

 

 

5,009

 

 

 

5,009

 

Total TDRs

 

$

2,552

 

 

$

22,563

 

 

$

25,115

 

 

 

 

June 30, 2020

 

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

14

 

 

$

14

 

Other secured by 1-4 family residential properties

 

 

71

 

 

 

3,761

 

 

 

3,832

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

3,010

 

 

 

3,010

 

Commercial and industrial loans

 

 

1,500

 

 

 

14,487

 

 

 

15,987

 

Consumer loans

 

 

18

 

 

 

21

 

 

 

39

 

State and other political subdivision loans

 

 

 

 

 

3,872

 

 

 

3,872

 

Other commercial loans

 

 

 

 

 

125

 

 

 

125

 

Total TDRs

 

$

1,589

 

 

$

25,290

 

 

$

26,879

 

 

The CARES Act, as amended by subsequent legislation, specified that COVID-19 related modifications executed between March 1, 2020 and the earlier of either (i) 60 days after the date of termination of the national emergency declared by the President or (ii) January 1, 2022, on loans that were current as of December 31, 2019 were not TDRs.  Additionally, under guidance from the federal banking agencies, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers that were current prior to any relief are not TDRs under the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 310-40, “Troubled Debt Restructuring by Creditors.” These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant.  

Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.  Commercial concessions were primarily either interest only for 90 days or full payment deferrals for 90 days.  Consumer concessions were 90-day full payment deferrals.  At June 30, 2021, the balance of loans remaining under some type of COVID-19 related concession totaled $19.0 million compared to $34.2 million at December 31, 2020.

Collateral-Dependent Loans

The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of June 30, 2021 and December 31, 2020 ($ in thousands):

 

 

June 30, 2021

 

 

 

Real Estate

 

 

Equipment and

Machinery

 

 

Inventory and Receivables

 

 

Vehicles

 

 

Miscellaneous

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

5,903

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5,903

 

Other secured by 1-4 family

   residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential

   properties

 

 

11,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,763

 

Other real estate secured

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential

   properties

 

 

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,376

 

Commercial and industrial loans

 

 

43

 

 

 

72

 

 

 

4,285

 

 

 

74

 

 

 

 

 

 

4,474

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans

 

 

3,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,854

 

Other commercial loans

 

 

365

 

 

 

 

 

 

2,031

 

 

 

4

 

 

 

3,051

 

 

 

5,451

 

Total

 

$

23,361

 

 

$

72

 

 

$

6,316

 

 

$

78

 

 

$

3,051

 

 

$

32,878

 

 

 

 

December 31, 2020

 

 

 

Real Estate

 

 

Equipment and

Machinery

 

 

Inventory and Receivables

 

 

Vehicles

 

 

Miscellaneous

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

5,756

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

5,756

 

Other secured by 1-4 family

   residential properties

 

 

454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

454

 

Secured by nonfarm, nonresidential

   properties

 

 

12,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,037

 

Other real estate secured

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential

   properties

 

 

1,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,441

 

Commercial and industrial loans

 

 

86

 

 

 

425

 

 

 

4,899

 

 

 

135

 

 

 

8,531

 

 

 

14,076

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans

 

 

3,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,970

 

Other commercial loans

 

 

606

 

 

 

 

 

 

1,958

 

 

 

 

 

 

3,051

 

 

 

5,615

 

Total

 

$

24,410

 

 

$

425

 

 

$

6,857

 

 

$

135

 

 

$

11,582

 

 

$

43,409

 

A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to be provided substantially through the sale of the collateral.  The following provides a qualitative description by class of loan of the collateral that secures Trustmark’s collateral-dependent LHFI:

 

Loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

 

Other loans secured by real estate – Loans within these loan classes are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

 

Commercial and industrial loans – Loans within this loan class are primarily secured by inventory, accounts receivables, equipment and other non-real estate collateral. During the second quarter of 2021, a relationship previously reserved for was charged down to fair value.  There have been no other significant changes to the collateral that secures these financial assets during the period.

 

State and other political subdivision loans – Loans within this loan class are secured by liens on real estate properties. There have been no significant changes to the collateral that secures these financial assets during the period.

 

Other commercial loans – Loans within this loan class are secured by liens on real estate properties or priority status of a Uniform Commercial Code agreement for non-real estate collateral. There have been no significant changes to the collateral that secures these financial assets during the period.

Credit Quality Indicators

Trustmark’s LHFI portfolio credit quality indicators focus on six key quality ratios that are compared against bank tolerances.  The loan indicators are total classified outstanding, total criticized outstanding, nonperforming loans, nonperforming assets, delinquencies and net loan losses.  Due to the homogenous nature of consumer loans, Trustmark does not assign a formal internal risk rating to each credit and therefore the criticized and classified measures are primarily composed of commercial loans.

In addition to monitoring portfolio credit quality indicators, Trustmark also measures how effectively the lending process is being managed and risks are being identified.  As part of an ongoing monitoring process, Trustmark grades the commercial portfolio segment as it relates to credit file completion and financial statement exceptions, underwriting, collateral documentation and compliance with law as shown below:

 

Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content and completeness and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits.  Also included is an evaluation of the systems/procedures used to ensure compliance with policy.

 

Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within loan policy requirements.  A properly approved credit is approved by adequate authority in a timely manner with all conditions of approval fulfilled.  Total policy exceptions measure the level of underwriting and other policy exceptions within a portfolio segment.

 

Collateral Documentation – focuses on the adequacy of documentation to perfect Trustmark’s collateral position and substantiate collateral value.  Collateral exceptions measure the level of documentation exceptions within a portfolio segment.  Collateral exceptions occur when certain collateral documentation is either not present or not current.

 

Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations.  Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA), Regulation O requirements and regulations governing appraisals.

Commercial Credits

Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established.  The model is based on the risk of default for an individual credit and establishes certain criteria to delineate the level of risk across the ten unique credit risk grades.  Credit risk grade definitions are as follows:

 

Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to criticism as defined in regulatory guidance.  Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan.  In general, these loans are supported by properly margined collateral and guarantees of principal parties.

 

Other Assets Especially Mentioned (Special Mention) (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating.  This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.

 

Substandard (RR 8) – a loan that has at least one identified weakness that is well defined.  This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness.  Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans.

 

Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment.  Generally, these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit.  The exact amount of the loss has not been determined at this time.

 

Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.

By definition, credit risk grades special mention (RR 7), substandard (RR 8), doubtful (RR 9) and loss (RR 10) are criticized loans while substandard (RR 8), doubtful (RR 9) and loss (RR 10) are classified loans.  These definitions are standardized by all bank regulatory agencies and are generally equally applied to each individual lending institution.  The remaining credit risk grades are considered pass credits and are solely defined by Trustmark.

To enhance this process, Trustmark has determined that loans will be individually assessed, and a formal analysis will be performed and based upon the analysis the loan will be written down to net realizable value.  Trustmark will individually assess and remove loans from the pool in the following circumstances:

 

Commercial nonaccrual loans with total exposure of $500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more.  

 

Any loan that is believed to not share similar risk characteristics with the rest of the pool will be individually assessed.  Otherwise, the loan will be left within the pool based on the results of the assessment.

 

Commercial accruing loans deemed to be a TDR with total exposure of $500 thousand (excluding those portions of the debt that are government guaranteed or are secured by Trustmark deposits or marketable securities) or more.  If the loan is believed to not share similar risk characteristics with the rest of the loan pool, the loan will be individually assessed.  Otherwise, the loan will be left within the pool and monitored on an ongoing basis.

Each loan officer assesses the appropriateness of the internal risk rating assigned to their credits on an ongoing basis.  Trustmark’s Asset Review area conducts independent credit quality reviews of the majority of Trustmark’s commercial loan portfolio both on the underlying credit quality of each individual loan class as well as the adherence to Trustmark’s loan policy and the loan administration process.

In addition to the ongoing internal risk rate monitoring described above, Trustmark’s Credit Quality Review Committee meets monthly and performs a review of all loans of $100 thousand or more that are either delinquent 30 days or more or on nonaccrual.  This review includes recommendations regarding risk ratings, accrual status, charge-offs and appropriate servicing officer as well as evaluation of problem credits for determination of TDRs.  Quarterly, the Credit Quality Review Committee reviews and modifies continuous action plans for all credits risk rated seven or worse for relationships of $100 thousand or more.

 

In addition, periodic reviews of significant development, commercial construction, multi-family and nonowner-occupied projects are performed.  These reviews assess each particular project with respect to location, project valuations, progress of completion, leasing status, current financial information, rents, operating expenses, cash flow, adherence to budget and projections and other information as applicable.  Summary results are reviewed by Senior and Regional Credit Officers in addition to the Chief Credit Officer with a determination made as to the appropriateness of existing risk ratings and accrual status.

Consumer Credits

Consumer LHFI that do not meet a minimum custom credit score are reviewed quarterly by Management.  The Retail Credit Review Committee reviews the volume and percentage of approvals that did not meet the minimum passing custom score to ensure that Trustmark continues to originate quality loans. 

Trustmark monitors the levels and severity of past due consumer LHFI on a daily basis through its collection activities.  A detailed assessment of consumer LHFI delinquencies is performed monthly at both a product and market level by delivery channel, which incorporates the perceived level of risk at time of underwriting. 

The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on analyses performed at June 30, 2021 and December 31, 2020 ($ in thousands):

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of June 30, 2021

 

Commercial LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

188,112

 

 

$

163,334

 

 

$

36,863

 

 

$

15,430

 

 

$

1,880

 

 

$

5,231

 

 

$

33,860

 

 

$

444,710

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

2,538

 

 

 

15

 

 

 

3,461

 

 

 

44

 

 

 

12

 

 

 

112

 

 

 

 

 

 

6,182

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

42

 

Total

 

 

190,650

 

 

 

163,349

 

 

 

40,324

 

 

 

15,474

 

 

 

1,892

 

 

 

5,385

 

 

 

33,860

 

 

 

450,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

20,192

 

 

$

28,659

 

 

$

15,975

 

 

$

12,834

 

 

$

7,585

 

 

$

8,108

 

 

$

7,366

 

 

$

100,719

 

Special Mention - RR 7

 

 

143

 

 

 

181

 

 

 

 

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

371

 

Substandard - RR 8

 

 

649

 

 

 

432

 

 

 

7

 

 

 

181

 

 

 

157

 

 

 

676

 

 

 

 

 

 

2,102

 

Doubtful - RR 9

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Total

 

 

20,984

 

 

 

29,297

 

 

 

15,982

 

 

 

13,062

 

 

 

7,742

 

 

 

8,784

 

 

 

7,366

 

 

 

103,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

281,444

 

 

$

635,065

 

 

$

590,473

 

 

$

445,938

 

 

$

241,109

 

 

$

404,951

 

 

$

79,715

 

 

$

2,678,695

 

Special Mention - RR 7

 

 

10,324

 

 

 

9,729

 

 

 

1,445

 

 

 

1,683

 

 

 

1,640

 

 

 

4,874

 

 

 

 

 

 

29,695

 

Substandard - RR 8

 

 

14,553

 

 

 

2,787

 

 

 

24,746

 

 

 

4,211

 

 

 

3,747

 

 

 

59,278

 

 

 

1,508

 

 

 

110,830

 

Doubtful - RR 9

 

 

48

 

 

 

 

 

 

150

 

 

 

 

 

 

 

 

 

206

 

 

 

 

 

 

404

 

Total

 

 

306,369

 

 

 

647,581

 

 

 

616,814

 

 

 

451,832

 

 

 

246,496

 

 

 

469,309

 

 

 

81,223

 

 

 

2,819,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

139,687

 

 

$

90,717

 

 

$

451,580

 

 

$

256,369

 

 

$

33,260

 

 

$

79,188

 

 

$

12,611

 

 

$

1,063,412

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

808

 

 

 

 

 

 

808

 

Substandard - RR 8

 

 

3,836

 

 

 

9,999

 

 

 

 

 

 

12

 

 

 

 

 

 

179

 

 

 

 

 

 

14,026

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

143,523

 

 

 

100,716

 

 

 

451,580

 

 

 

256,381

 

 

 

33,260

 

 

 

80,175

 

 

 

12,611

 

 

 

1,078,246

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of June 30, 2021

 

Commercial LHFI

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

178,219

 

 

$

389,105

 

 

$

231,297

 

 

$

19,166

 

 

$

 

 

$

 

 

$

8,505

 

 

$

826,292

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

1,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,373

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

179,592

 

 

 

389,105

 

 

 

231,297

 

 

 

19,166

 

 

 

 

 

 

 

 

 

8,505

 

 

 

827,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

277,330

 

 

$

304,664

 

 

$

140,848

 

 

$

43,836

 

 

$

57,941

 

 

$

77,328

 

 

$

367,148

 

 

$

1,269,095

 

Special Mention - RR 7

 

 

1,032

 

 

 

385

 

 

 

212

 

 

 

715

 

 

 

97

 

 

 

 

 

 

678

 

 

 

3,119

 

Substandard - RR 8

 

 

6,640

 

 

 

6,032

 

 

 

1,799

 

 

 

1,472

 

 

 

3,589

 

 

 

3,251

 

 

 

31,294

 

 

 

54,077

 

Doubtful - RR 9

 

 

1

 

 

 

134

 

 

 

43

 

 

 

111

 

 

 

 

 

 

25

 

 

 

 

 

 

314

 

Total

 

 

285,003

 

 

 

311,215

 

 

 

142,902

 

 

 

46,134

 

 

 

61,627

 

 

 

80,604

 

 

 

399,120

 

 

 

1,326,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision

   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

232,696

 

 

$

193,403

 

 

$

92,035

 

 

$

36,643

 

 

$

100,328

 

 

$

466,386

 

 

$

8,069

 

 

$

1,129,560

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,350

 

 

 

 

 

 

3,350

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,854

 

 

 

 

 

 

3,854

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

232,696

 

 

 

193,403

 

 

 

92,035

 

 

 

36,643

 

 

 

100,328

 

 

 

473,590

 

 

 

8,069

 

 

 

1,136,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

53,866

 

 

$

53,529

 

 

$

69,767

 

 

$

15,147

 

 

$

8,607

 

 

$

62,018

 

 

$

176,553

 

 

$

439,487

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

 

 

 

7,235

 

 

 

2,113

 

 

 

415

 

 

 

 

 

 

316

 

 

 

14,804

 

 

 

24,883

 

Doubtful - RR 9

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

73

 

Total

 

 

53,866

 

 

 

60,814

 

 

 

71,880

 

 

 

15,562

 

 

 

8,607

 

 

 

62,357

 

 

 

191,357

 

 

 

464,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial LHFI

 

$

1,412,683

 

 

$

1,895,480

 

 

$

1,662,814

 

 

$

854,254

 

 

$

459,952

 

 

$

1,180,204

 

 

$

742,111

 

 

$

8,207,498

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of June 30, 2021

 

Consumer LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

17,103

 

 

$

43,274

 

 

$

11,951

 

 

$

4,272

 

 

$

1,092

 

 

$

3,183

 

 

$

451

 

 

$

81,326

 

Past due 30-89 days

 

 

 

 

 

 

 

 

162

 

 

 

19

 

 

 

 

 

 

65

 

 

 

 

 

 

246

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

 

 

 

131

 

Total

 

 

17,103

 

 

 

43,274

 

 

 

12,113

 

 

 

4,291

 

 

 

1,092

 

 

 

3,379

 

 

 

451

 

 

 

81,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

16,240

 

 

$

13,834

 

 

$

7,724

 

 

$

7,426

 

 

$

3,730

 

 

$

10,239

 

 

$

341,240

 

 

$

400,433

 

Past due 30-89 days

 

 

 

 

 

42

 

 

 

112

 

 

 

 

 

 

 

 

 

88

 

 

 

548

 

 

 

790

 

Past due 90 days or more

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

53

 

Nonaccrual

 

 

14

 

 

 

61

 

 

 

15

 

 

 

11

 

 

 

412

 

 

 

371

 

 

 

2,356

 

 

 

3,240

 

Total

 

 

16,254

 

 

 

13,937

 

 

 

7,883

 

 

 

7,437

 

 

 

4,142

 

 

 

10,698

 

 

 

344,165

 

 

 

404,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

35

 

 

$

 

 

$

 

 

$

 

 

$

3

 

 

$

 

 

$

 

 

$

38

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

102

 

 

$

 

 

$

9

 

 

$

34

 

 

$

231

 

 

$

 

 

$

376

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

102

 

 

 

 

 

 

9

 

 

 

34

 

 

 

231

 

 

 

 

 

 

376

 

 


 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of June 30, 2021

 

Consumer LHFI

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

308,154

 

 

$

258,410

 

 

$

167,332

 

 

$

133,808

 

 

$

73,300

 

 

$

346,774

 

 

$

 

 

$

1,287,778

 

Past due 30-89 days

 

 

 

 

 

701

 

 

 

186

 

 

 

174

 

 

 

121

 

 

 

1,229

 

 

 

 

 

 

2,411

 

Past due 90 days or more

 

 

 

 

 

253

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

255

 

Nonaccrual

 

 

 

 

 

1,203

 

 

 

896

 

 

 

2,110

 

 

 

861

 

 

 

7,149

 

 

 

 

 

 

12,219

 

Total

 

 

308,154

 

 

 

260,567

 

 

 

168,414

 

 

 

136,092

 

 

 

74,282

 

 

 

355,154

 

 

 

 

 

 

1,302,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

37,466

 

 

$

40,869

 

 

$

15,320

 

 

$

8,082

 

 

$

2,317

 

 

$

907

 

 

$

50,097

 

 

$

155,058

 

Past due 30-89 days

 

 

327

 

 

 

163

 

 

 

52

 

 

 

25

 

 

 

1

 

 

 

1

 

 

 

279

 

 

 

848

 

Past due 90 days or more

 

 

20

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

84

 

 

 

116

 

Nonaccrual

 

 

 

 

 

5

 

 

 

3

 

 

 

20

 

 

 

10

 

 

 

1

 

 

 

14

 

 

 

53

 

Total

 

 

37,813

 

 

 

41,037

 

 

 

15,387

 

 

 

8,127

 

 

 

2,328

 

 

 

909

 

 

 

50,474

 

 

 

156,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer LHFI

 

$

379,359

 

 

$

358,917

 

 

$

203,797

 

 

$

155,956

 

 

$

81,881

 

 

$

370,371

 

 

$

395,090

 

 

$

1,945,371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LHFI

 

$

1,792,042

 

 

$

2,254,397

 

 

$

1,866,611

 

 

$

1,010,210

 

 

$

541,833

 

 

$

1,550,575

 

 

$

1,137,201

 

 

$

10,152,869

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2020

 

Commercial LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

287,218

 

 

$

62,078

 

 

$

26,401

 

 

$

4,487

 

 

$

3,274

 

 

$

3,564

 

 

$

28,548

 

 

$

415,570

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

5,419

 

 

 

4,363

 

 

 

1,226

 

 

 

12

 

 

 

494

 

 

 

22

 

 

 

101

 

 

 

11,637

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

42

 

Total

 

 

292,637

 

 

 

66,441

 

 

 

27,627

 

 

 

4,499

 

 

 

3,768

 

 

 

3,628

 

 

 

28,649

 

 

 

427,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

35,139

 

 

$

19,596

 

 

$

15,399

 

 

$

9,605

 

 

$

10,273

 

 

$

4,786

 

 

$

8,486

 

 

$

103,284

 

Special Mention - RR 7

 

 

255

 

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305

 

Substandard - RR 8

 

 

1,155

 

 

 

8

 

 

 

914

 

 

 

341

 

 

 

302

 

 

 

337

 

 

 

3,950

 

 

 

7,007

 

Doubtful - RR 9

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

Total

 

 

36,578

 

 

 

19,604

 

 

 

16,363

 

 

 

9,946

 

 

 

10,575

 

 

 

5,123

 

 

 

12,436

 

 

 

110,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

697,439

 

 

$

496,476

 

 

$

442,264

 

 

$

293,072

 

 

$

254,747

 

 

$

251,219

 

 

$

96,098

 

 

$

2,531,315

 

Special Mention - RR 7

 

 

13,452

 

 

 

6,139

 

 

 

2,956

 

 

 

4,466

 

 

 

4,957

 

 

 

20,545

 

 

 

 

 

 

52,515

 

Substandard - RR 8

 

 

19,119

 

 

 

20,572

 

 

 

4,516

 

 

 

12,956

 

 

 

38,956

 

 

 

25,438

 

 

 

2,779

 

 

 

124,336

 

Doubtful - RR 9

 

 

52

 

 

 

163

 

 

 

 

 

 

 

 

 

217

 

 

 

306

 

 

 

 

 

 

738

 

Total

 

 

730,062

 

 

 

523,350

 

 

 

449,736

 

 

 

310,494

 

 

 

298,877

 

 

 

297,508

 

 

 

98,877

 

 

 

2,708,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

146,803

 

 

$

376,765

 

 

$

347,472

 

 

$

48,626

 

 

$

89,824

 

 

$

23,680

 

 

$

12,116

 

 

$

1,045,286

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

841

 

 

 

 

 

 

841

 

Substandard - RR 8

 

 

18,649

 

 

 

14

 

 

 

18

 

 

 

 

 

 

556

 

 

 

122

 

 

 

 

 

 

19,359

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

165,452

 

 

 

376,779

 

 

 

347,490

 

 

 

48,626

 

 

 

90,380

 

 

 

24,643

 

 

 

12,116

 

 

 

1,065,486

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2020

 

Commercial LHFI

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

262,544

 

 

$

425,936

 

 

$

81,476

 

 

$

14,074

 

 

$

2,464

 

 

$

 

 

$

7,735

 

 

$

794,229

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

754

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

263,298

 

 

 

425,936

 

 

 

81,476

 

 

 

14,074

 

 

 

2,464

 

 

 

 

 

 

7,735

 

 

 

794,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

444,304

 

 

$

165,163

 

 

$

77,611

 

 

$

77,985

 

 

$

59,131

 

 

$

43,214

 

 

$

372,486

 

 

$

1,239,894

 

Special Mention - RR 7

 

 

677

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

962

 

Substandard - RR 8

 

 

12,090

 

 

 

1,814

 

 

 

9,737

 

 

 

3,735

 

 

 

2,160

 

 

 

5,024

 

 

 

33,380

 

 

 

67,940

 

Doubtful - RR 9

 

 

151

 

 

 

95

 

 

 

 

 

 

 

 

 

32

 

 

 

4

 

 

 

 

 

 

282

 

Total

 

 

457,222

 

 

 

167,117

 

 

 

87,348

 

 

 

81,720

 

 

 

61,323

 

 

 

48,242

 

 

 

406,106

 

 

 

1,309,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

250,363

 

 

$

79,595

 

 

$

41,334

 

 

$

113,817

 

 

$

132,634

 

 

$

372,831

 

 

$

1,446

 

 

$

992,020

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,018

 

 

 

 

 

 

4,018

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

247

 

 

 

 

 

 

4,491

 

 

 

 

 

 

4,738

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

250,363

 

 

 

79,595

 

 

 

41,334

 

 

 

114,064

 

 

 

132,634

 

 

 

381,340

 

 

 

1,446

 

 

 

1,000,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

101,230

 

 

$

70,990

 

 

$

20,769

 

 

$

9,723

 

 

$

33,481

 

 

$

30,715

 

 

$

225,533

 

 

$

492,441

 

Special Mention - RR 7

 

 

7,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,333

 

 

 

18,833

 

Substandard - RR 8

 

 

381

 

 

 

2,099

 

 

 

683

 

 

 

6

 

 

 

707

 

 

 

 

 

 

9,948

 

 

 

13,824

 

Doubtful - RR 9

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

25

 

Total

 

 

109,113

 

 

 

73,089

 

 

 

21,452

 

 

 

9,729

 

 

 

34,188

 

 

 

30,738

 

 

 

246,814

 

 

 

525,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial LHFI

 

$

2,304,725

 

 

$

1,731,911

 

 

$

1,072,826

 

 

$

593,152

 

 

$

634,209

 

 

$

791,222

 

 

$

814,179

 

 

$

7,942,224

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2020

 

Consumer LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

47,336

 

 

$

24,174

 

 

$

8,496

 

 

$

2,036

 

 

$

1,447

 

 

$

2,868

 

 

$

 

 

$

86,357

 

Past due 30-89 days

 

 

 

 

 

318

 

 

 

20

 

 

 

 

 

 

1

 

 

 

12

 

 

 

 

 

 

351

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

99

 

Total

 

 

47,336

 

 

 

24,492

 

 

 

8,516

 

 

 

2,036

 

 

 

1,448

 

 

 

2,979

 

 

 

 

 

 

86,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

20,864

 

 

$

10,253

 

 

$

12,037

 

 

$

4,177

 

 

$

2,082

 

 

$

11,124

 

 

$

348,830

 

 

$

409,367

 

Past due 30-89 days

 

 

93

 

 

 

12

 

 

 

 

 

 

13

 

 

 

 

 

 

133

 

 

 

1,058

 

 

 

1,309

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

22

 

 

 

52

 

Nonaccrual

 

 

6

 

 

 

44

 

 

 

121

 

 

 

428

 

 

 

 

 

 

382

 

 

 

2,398

 

 

 

3,379

 

Total

 

 

20,963

 

 

 

10,309

 

 

 

12,158

 

 

 

4,618

 

 

 

2,082

 

 

 

11,669

 

 

 

352,308

 

 

 

414,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm, nonresidential

   properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

109

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

9

 

 

$

 

 

$

122

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

109

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

9

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

107

 

 

$

 

 

$

38

 

 

$

37

 

 

$

96

 

 

$

200

 

 

$

 

 

$

478

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

107

 

 

 

 

 

 

38

 

 

 

37

 

 

 

96

 

 

 

200

 

 

 

 

 

 

478

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2020

 

Consumer LHFI

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential

   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

289,521

 

 

$

214,056

 

 

$

173,324

 

 

$

92,564

 

 

$

109,031

 

 

$

321,250

 

 

$

 

 

$

1,199,746

 

Past due 30-89 days

 

 

499

 

 

 

93

 

 

 

753

 

 

 

366

 

 

 

1,080

 

 

 

799

 

 

 

 

 

 

3,590

 

Past due 90 days or more

 

 

159

 

 

 

214

 

 

 

208

 

 

 

127

 

 

 

 

 

 

549

 

 

 

 

 

 

1,257

 

Nonaccrual

 

 

283

 

 

 

711

 

 

 

2,024

 

 

 

682

 

 

 

239

 

 

 

7,868

 

 

 

 

 

 

11,807

 

Total

 

 

290,462

 

 

 

215,074

 

 

 

176,309

 

 

 

93,739

 

 

 

110,350

 

 

 

330,466

 

 

 

 

 

 

1,216,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

65,370

 

 

$

25,303

 

 

$

13,140

 

 

$

3,893

 

 

$

1,257

 

 

$

345

 

 

$

53,669

 

 

$

162,977

 

Past due 30-89 days

 

 

524

 

 

 

158

 

 

 

67

 

 

 

19

 

 

 

7

 

 

 

3

 

 

 

305

 

 

 

1,083

 

Past due 90 days or more

 

 

77

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

159

 

 

 

240

 

Nonaccrual

 

 

12

 

 

 

4

 

 

 

55

 

 

 

13

 

 

 

2

 

 

 

 

 

 

 

 

 

86

 

Total

 

 

65,983

 

 

 

25,465

 

 

 

13,266

 

 

 

3,925

 

 

 

1,266

 

 

 

348

 

 

 

54,133

 

 

 

164,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer LHFI

 

$

424,960

 

 

$

275,340

 

 

$

210,287

 

 

$

104,359

 

 

$

115,242

 

 

$

345,671

 

 

$

406,441

 

 

$

1,882,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LHFI

 

$

2,729,685

 

 

$

2,007,251

 

 

$

1,283,113

 

 

$

697,511

 

 

$

749,451

 

 

$

1,136,893

 

 

$

1,220,620

 

 

$

9,824,524

 

Past Due LHFS

LHFS past due 90 days or more totaled $81.5 million and $119.4 million at June 30, 2021 and December 31, 2020, respectively.  LHFS past due 90 days or more are serviced loans eligible for repurchase, which are fully guaranteed by the Government National Mortgage Association (GNMA).  GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing.  At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100% of the remaining principal balance of the loan.  This buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional.  When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as loans held for sale, regardless of whether Trustmark intends to exercise the buy-back option.  These loans are reported as held for sale with the offsetting liability being reported as short-term borrowings.

Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during the first six months of 2021 or 2020.

ACL on LHFI

Trustmark’s ACL methodology for LHFI is based upon guidance within the FASB ASC Subtopic 326-20 as well as applicable regulatory guidance.  The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans.  Credit quality within the LHFI portfolio is continuously monitored by Management and is reflected within the ACL for loans.  The ACL is an estimate of expected losses inherent within Trustmark’s existing LHFI portfolio.  The ACL for LHFI is adjusted through the PCL and reduced by the charge off of loan amounts, net of recoveries.  

The methodology for estimating the amount of expected credit losses reported in the ACL has two basic components: a collective, or pooled, component for estimated expected credit losses for pools of loans that share similar risk characteristics, and an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans.  In estimating the allowance for credit losses for the collective component, loans are segregated into loan pools based on loan product types and similar risk characteristics.

The loans secured by real estate and other loans secured by real estate portfolio segments include loans for both commercial and residential properties.  The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral, availability of permanent financing, maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type.  The borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting.  Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to analysis of the proposed project for income-producing properties.  Additional support offered by guarantors is also considered.  Ultimate repayment of these loans is sensitive to interest rate changes, general economic conditions, liquidity and availability of long-term financing.

The commercial and industrial LHFI portfolio segment includes loans within Trustmark’s geographic markets made to many types of businesses for various purposes, such as short term working capital loans that are usually secured by accounts receivable and inventory and term financing for equipment and fixed asset purchases that are secured by those assets.  Trustmark’s credit underwriting process for commercial and industrial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.

The consumer LHFI portfolio segment is comprised of loans which are underwritten after evaluating a borrower’s repayment capacity, credit and collateral.  Several factors are considered when assessing a borrower’s capacity to repay the obligation, including the borrower’s employment, income, current debt and assets.  Credit is assessed using a credit report that provides credit scores and the borrower’s current and past information about their credit history.  Property appraisals are obtained to assist in evaluating collateral.  Loan-to-value and debt-to-income ratios, loan amount and lien position are also considered in assessing whether to originate a loan.  These borrowers are particularly susceptible to downturns in economic trends such as conditions that negatively affect housing prices and demand and levels of unemployment.

The state and other political subdivision LHFI and the other commercial LHFI portfolio segments primarily consist of loans to non-depository financial institutions, such as mortgage companies, finance companies and other financial intermediaries, loans to state and political subdivisions, and loans to non-profit and charitable organizations.  These loans are underwritten based on the specific nature or purpose of the loan and underlying collateral with special consideration given to the specific source of repayment for the loan.

The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers:

 

Portfolio Segment

 

Loan Class

 

Loan Pool

 

Methodology

 

Loss Drivers

Loans secured by real estate

 

Construction, land

   development and other land

 

1-4 family residential

   construction

 

DCF

 

Prime Rate, National GDP

 

 

 

 

Lots and development

 

DCF

 

Prime Rate, Southern Unemployment

 

 

 

 

Unimproved land

 

DCF

 

Prime Rate, Southern Unemployment

 

 

 

 

All other consumer

 

DCF

 

Southern Unemployment

 

 

Other secured by 1-4

   family residential

   properties

 

Consumer 1-4 family - 1st liens

 

DCF

 

Prime Rate, Southern Unemployment

 

 

 

 

All other consumer

 

DCF

 

Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National GDP

 

 

Secured by nonfarm,

   nonresidential properties

 

Nonowner-occupied -

   hotel/motel

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

 

 

 

 

Nonowner-occupied - office

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

 

 

 

 

Nonowner-occupied- Retail

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

 

 

 

 

Nonowner-occupied - senior

   living/nursing homes

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

 

 

 

 

Nonowner-occupied -

   all other

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National GDP

 

 

Other real estate secured

 

Nonresidential nonowner

   -occupied - apartments

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National GDP

 

 

 

 

Nonowner-occupied -

   all other

 

DCF

 

Southern Vacancy Rate, Southern Unemployment

Other loans secured by

   real estate

 

Other construction

 

Other construction

 

WARM

 

Prime Rate, National Unemployment

 

 

Secured by 1-4 family

   residential properties

 

Trustmark mortgage

 

WARM

 

Southern Unemployment

Commercial and

   industrial loans

 

Commercial and

   industrial loans

 

Commercial and industrial -

   non-working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Commercial and industrial -

   working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Credit cards

 

WARM

 

Trustmark call report data

Consumer loans

 

Consumer loans

 

Credit cards

 

WARM

 

Trustmark call report data

 

 

 

 

Overdrafts

 

Loss Rate

 

Trustmark historical data

 

 

 

 

All other consumer

 

DCF

 

Southern Unemployment

State and other political

   subdivision loans

 

State and other political

   subdivision loans

 

Obligations of state and

   political subdivisions

 

DCF

 

Moody's Bond Default Study

Other commercial loans

 

Other commercial loans

 

Other loans

 

DCF

 

Prime Rate, Southern Unemployment

 

 

 

 

Commercial and industrial -

   non-working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Commercial and industrial -

   working capital

 

DCF

 

Trustmark historical data

In general, Trustmark utilizes a DCF method to estimate the quantitative portion of the allowance for credit losses for loan pools.  The DCF model consists of two key components, a loss driver analysis (LDA) and a cash flow analysis.  For loan pools utilizing the DCF methodology, multiple assumptions are in place, depending on the loan pool.  A reasonable and supportable forecast is utilized for each loan pool by developing a LDA for each loan class.  The LDA uses charge off data from Federal Financial Institutions Examination Council (FFIEC) reports to construct a periodic default rate (PDR).  The PDR is decomposed into a PD.  Regressions are run using the data for various macroeconomic variables in order to determine which ones correlate to Trustmark’s losses.  These

variables are then incorporated into the application to calculate a quarterly PD using a third-party baseline forecast.  In addition to the PD, a LGD is derived using a method referred to as Frye Jacobs.  The Frye Jacobs method is a mathematical formula that traces the relationship between LGD and PD over time and projects the LGD based on the levels of PD forecasts. This model approach is applicable to all pools within the construction, land development and other land, other secured by 1-4 family residential properties, secured by nonfarm, nonresidential properties and other real estate secured loan classes as well as the all other consumer and other loans pools.

For the commercial and industrial loans related pools, Trustmark uses its own PD and LGD data, instead of the macroeconomic variables and the Frye Jacobs method described above, to calculate the PD and LGD as there were no defensible macroeconomic variables that correlated to Trustmark’s losses.  Trustmark utilizes a third-party Bond Default Study to derive the PD and LGD for the obligations of state and political subdivisions pool.  Due to the lack of losses within this pool, no defensible macroeconomic factors were identified to correlate.

The PD and LGD measures are used in conjunction with prepayment data as inputs into the DCF model to calculate the cash flows at the individual loan level.  Contractual cash flows based on loan terms are adjusted for PD, LGD and prepayments to derive loss cash flows.  These loss cash flows are discounted by the loan’s coupon rate to arrive at the discounted cash flow based quantitative loss.  The prepayment studies are updated quarterly by a third-party for each applicable pool.

An alternate method of estimating the ACL is used for certain loan pools due to specific characteristics of these loans.  For the non-DCF pools, specifically, those using the weighted average remaining maturity (WARM) method, the remaining life is incorporated into the ACL quantitative calculation.

Trustmark determined that reasonable and supportable forecasts could be made for a twelve-month period for all of its loan pools.  To the extent the lives of the loans in the LHFI portfolio extend beyond this forecast period, Trustmark uses a reversion period of four quarters and reverts to the historical mean on a straight-line basis over the remaining life of the loans.  The econometric models currently in production reflect segment or pool level sensitivities of PD to changes in macroeconomic variables. By measuring the relationship between defaults and changes in the economy, the quantitative reserve incorporates reasonable and supportable forecasts of future conditions that will affect the value of its assets, as required by FASB ASC Topic 326. Under stable forecasts, these linear regressions will reasonably predict a pool’s PD.  However, due to the COVID-19 pandemic, the macroeconomic variables used for reasonable and supportable forecasting have changed rapidly.  At the current levels, it is not clear that the models currently in production will produce reasonably representative results since the models were originally estimated using data beginning in 2004 through 2019.  During this period, a traditional, albeit severe, economic recession occurred.  Thus, econometric models are sensitive to similar future levels of PD.  

In order to prevent the econometric models from extrapolating beyond reasonable boundaries of their input variables, Trustmark chose to establish an upper and lower limit process when applying the periodic forecasts. In this way, Management will not rely upon unobserved and untested relationships in the setting of the quantitative reserve. This approach applies to all input variables, including: Southern Unemployment, National Unemployment, National GDP, Southern Vacancy Rate and the Prime Rate.  The upper and lower limits are based on the distribution of the macroeconomic variable by selecting extreme percentiles at the upper and lower limits of the distribution, the 1st and 99th percentiles, respectively.  These upper and lower limits are then used to calculate the PD for the forecast time period in which the forecasted values are outside of the upper and lower limit range.  For the second quarter of 2021, the forecast related to the macroeconomic variables used in the quantitative modeling process were positively impacted due to the updated forecast effects. However, due to multiple periods in the second quarter of 2021 having a PD or LGD at or near zero as a result of the improving macroeconomic forecasts, Management implemented PD and LGD floors to account for the risk associated with each portfolio.  The PD and LGD floors are based on Trustmark’s historical loss experience and applied at a portfolio level.    

Qualitative factors used in the ACL methodology include the following:

 

Lending policies and procedures

 

Economic conditions and concentrations of credit

 

Nature and volume of the portfolio

 

Performance trends

 

External factors

While all these factors are incorporated into the overall methodology, only three are currently considered active: (i) economic conditions and concentrations of credit, (ii) performance trends and (iii) external factors.

Two of Trustmark’s largest loan classes are the loans secured by nonfarm, nonresidential properties and the loans secured by other real estate.  Trustmark elected to create a qualitative factor specifically for these loan classes which addresses changes in the economic

conditions of metropolitan areas and applies additional pool level reserves.  This qualitative factor is based on third-party market data and forecast trends and is updated quarterly as information is available, by market and by loan pool.

For the performance trends factor, Trustmark uses migration analyses to allocate additional ACL to non-pass/delinquent loans within each pool.  In this way, Management believes the ACL will directly reflect changes in risk, based on the performance of the loans within a pool, whether declining or improving.

The external factors qualitative factor is Management’s best judgement on the loan or pool level impact of all factors that affect the portfolio that are not accounted for using any other part of the ACL methodology (e.g., natural disasters, changes in legislation, impacts due to technology and pandemics).  During the third quarter of 2020, Trustmark activated the External Factor – Pandemic to ensure reserve adequacy for collectively evaluated loans most likely to be impacted by the unique economic and behavioral conditions created by the COVID-19 pandemic. Additional qualitative reserves are derived based on two principles. The first is the disconnect of economic factors to Trustmark’s modeled probability of default (derived from the econometric models underpinning the quantitative pooled reserves). During the pandemic, extraordinary measures by the federal government were made available to consumers and businesses, including COVID-19 loan payment concessions, direct transfer payments to households, tax deferrals, and reduced interest rates, among others. These government interventions may have extended the lag between economic conditions and default, relative to what was captured in the model development data. Because Trustmark’s econometric PD models rely on the observed relationship from the economic downturn from 2007 to 2009 in both timing and severity, Management does not expect the models to reflect these current conditions. For example, while the models would predict contemporaneous unemployment peaks and loan defaults, this may not occur when borrowers can request payment deferrals. Thus, for the affected population, economic conditions are not fully considered as a part of Trustmark’s quantitative reserve.  The second principle is the change in risk that is identified by rating changes. As a part of Trustmark’s credit review process, loans in the affected population have been given more frequent screening to ensure accurate ratings are maintained through this dynamic period. Trustmark’s quantitative reserve does not directly address changes in ratings, thus a migration qualitative factor was designed to work in concert with the quantitative reserve. In a downturn, the qualitative factor is inactive for most pools because changes in ratings are congruent with changes in macroeconomic conditions, which directly influence the PD models in the quantitative reserve.

As discussed above, the disconnect of economic factors means that changes in rating caused by deteriorating and weak economic conditions as a result of the pandemic are not being captured in the quantitative reserve.  During the fourth quarter of 2020, due to unforeseen pandemic conditions that varied from Management’s expectations during the third quarter of 2020, additional reserves were further dimensioned in order to appropriately reflect the risk within the portfolio related to the COVID-19 pandemic.  In an effort to ensure the External Factor-Pandemic qualitative factor is reasonable and supportable, historical Trustmark loss data was leveraged to construct a framework that is quantitative in nature.  To dimension the additional reserve, Management uses the sensitivity of the quantitative commercial loan reserve to changes in macroeconomic conditions to apply to loans rated acceptable or better (RR 1-4).  In addition, to account for the known changes in risk, a weighted average of the commercial loan portfolio loss rate, derived from the performance trends qualitative factor, is used to dimension additional reserves for downgraded credits.  Loans rated acceptable with risk (RR 5) or watch (RR 6) received the additional reserves based on the average of the macroeconomic conditions and weighted- average of the commercial loan portfolio loss rate while the loans rated special mention and substandard received additional reserves based on the weighted-average described above.

The following tables disaggregate the ACL and the amortized cost basis of the loans by the measurement methodology used at June 30, 2021 and December 31, 2020 ($ in thousands):

 

 

June 30, 2021

 

 

 

ACL

 

 

LHFI

 

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total ACL

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

5,110

 

 

$

5,110

 

 

$

5,903

 

 

 

526,734

 

 

$

532,637

 

Other secured by 1-4 family residential properties

 

 

 

 

 

10,399

 

 

 

10,399

 

 

 

 

 

 

507,733

 

 

 

507,733

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

44,416

 

 

 

44,416

 

 

 

11,763

 

 

 

2,807,899

 

 

 

2,819,662

 

Other real estate secured

 

 

 

 

 

5,311

 

 

 

5,311

 

 

 

57

 

 

 

1,078,565

 

 

 

1,078,622

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

6,530

 

 

 

6,530

 

 

 

 

 

 

827,665

 

 

 

827,665

 

Secured by 1-4 family residential properties

 

 

 

 

 

2,910

 

 

 

2,910

 

 

 

1,376

 

 

 

1,301,287

 

 

 

1,302,663

 

Commercial and industrial loans

 

 

577

 

 

 

13,396

 

 

 

13,973

 

 

 

4,474

 

 

 

1,322,131

 

 

 

1,326,605

 

Consumer loans

 

 

 

 

 

4,876

 

 

 

4,876

 

 

 

 

 

 

156,075

 

 

 

156,075

 

State and other political subdivision loans

 

 

1,584

 

 

 

1,649

 

 

 

3,233

 

 

 

3,854

 

 

 

1,132,910

 

 

 

1,136,764

 

Other commercial loans

 

 

2,088

 

 

 

5,186

 

 

 

7,274

 

 

 

5,451

 

 

 

458,992

 

 

 

464,443

 

Total

 

$

4,249

 

 

$

99,783

 

 

$

104,032

 

 

$

32,878

 

 

$

10,119,991

 

 

$

10,152,869

 

 

 

 

December 31, 2020

 

 

 

ACL

 

 

LHFI

 

 

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

6,854

 

 

$

6,854

 

 

$

5,756

 

 

$

508,300

 

 

$

514,056

 

Other secured by 1-4 family residential properties

 

 

 

 

 

9,928

 

 

 

9,928

 

 

 

454

 

 

 

524,278

 

 

 

524,732

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

48,523

 

 

 

48,523

 

 

 

12,037

 

 

 

2,696,989

 

 

 

2,709,026

 

Other real estate secured

 

 

 

 

 

7,382

 

 

 

7,382

 

 

 

60

 

 

 

1,065,904

 

 

 

1,065,964

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

8,158

 

 

 

8,158

 

 

 

 

 

 

794,983

 

 

 

794,983

 

Secured by 1-4 family residential properties

 

 

 

 

 

5,143

 

 

 

5,143

 

 

 

1,441

 

 

 

1,214,959

 

 

 

1,216,400

 

Commercial and industrial loans

 

 

579

 

 

 

14,272

 

 

 

14,851

 

 

 

14,076

 

 

 

1,295,002

 

 

 

1,309,078

 

Consumer loans

 

 

 

 

 

5,838

 

 

 

5,838

 

 

 

 

 

 

164,386

 

 

 

164,386

 

State and other political subdivision loans

 

 

1,700

 

 

 

1,490

 

 

 

3,190

 

 

 

3,970

 

 

 

996,806

 

 

 

1,000,776

 

Other commercial loans

 

 

2,100

 

 

 

5,339

 

 

 

7,439

 

 

 

5,615

 

 

 

519,508

 

 

 

525,123

 

Total

 

$

4,379

 

 

$

112,927

 

 

$

117,306

 

 

$

43,409

 

 

$

9,781,115

 

 

$

9,824,524

 

Changes in the ACL were as follows for the periods presented ($ in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Balance at beginning of period

 

$

109,191

 

 

$

100,564

 

 

$

117,306

 

 

$

84,277

 

FASB ASU 2016-13 adoption adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LHFI

 

 

 

 

 

 

 

 

 

 

 

(3,039

)

Allowance for loan losses, acquired loans transfer

 

 

 

 

 

 

 

 

 

 

 

815

 

Acquired loans ACL adjustment

 

 

 

 

 

 

 

 

 

 

 

1,007

 

Loans charged-off

 

 

(4,828

)

 

 

(1,870

)

 

 

(6,073

)

 

 

(7,415

)

Recoveries

 

 

3,660

 

 

 

2,309

 

 

 

7,291

 

 

 

4,777

 

Net (charge-offs) recoveries

 

 

(1,168

)

 

 

439

 

 

 

1,218

 

 

 

(2,638

)

PCL

 

 

(3,991

)

 

 

18,185

 

 

 

(14,492

)

 

 

38,766

 

Balance at end of period

 

$

104,032

 

 

$

119,188

 

 

$

104,032

 

 

$

119,188

 

 

The following tables detail changes in the ACL by loan class for the periods presented ($ in thousands):

 

 

 

 

Three Months Ended June 30, 2021

 

 

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at End of Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

5,058

 

 

$

 

 

$

313

 

 

$

(261

)

 

$

5,110

 

Other secured by 1-4 family residential properties

 

 

 

 

8,667

 

 

 

(58

)

 

 

181

 

 

 

1,609

 

 

 

10,399

 

Secured by nonfarm, nonresidential properties

 

 

 

 

46,438

 

 

 

(79

)

 

 

1,027

 

 

 

(2,970

)

 

 

44,416

 

Other real estate secured

 

 

 

 

5,770

 

 

 

 

 

 

5

 

 

 

(464

)

 

 

5,311

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

5,124

 

 

 

 

 

 

43

 

 

 

1,363

 

 

 

6,530

 

Secured by 1-4 family residential properties

 

 

 

 

3,753

 

 

 

(4

)

 

 

8

 

 

 

(847

)

 

 

2,910

 

Commercial and industrial loans

 

 

 

 

20,166

 

 

 

(3,674

)

 

 

652

 

 

 

(3,171

)

 

 

13,973

 

Consumer loans

 

 

 

 

4,750

 

 

 

(391

)

 

 

387

 

 

 

130

 

 

 

4,876

 

State and other political subdivision loans

 

 

 

 

3,015

 

 

 

 

 

 

 

 

 

218

 

 

 

3,233

 

Other commercial loans

 

 

 

 

6,450

 

 

 

(622

)

 

 

1,044

 

 

 

402

 

 

 

7,274

 

Total

 

 

 

$

109,191

 

 

$

(4,828

)

 

$

3,660

 

 

$

(3,991

)

 

$

104,032

 

 

The decreases in the PCL for the three months ended June 30, 2021 were primarily due to improvements in the macroeconomic forecasting variables used in the ACL modeling, such as National and Southern Unemployment, National GDP, Prime Rate and South Vacancy Rate and the implementation of the PD and LGD floors.

The PCL for the other construction portfolio and other secured by 1-4 family residential properties increased $1.4 million and $1.6 million, respectively, during the three months ended June 30, 2021 primarily due to the implementation of the PD and LGD floors using Trustmark’s historical experience.  

 

 

Three Months Ended June 30, 2020

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at End of Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

9,079

 

 

$

(7

)

 

$

92

 

 

$

2,776

 

 

$

11,940

 

Other secured by 1-4 family residential properties

 

 

11,711

 

 

 

(36

)

 

 

83

 

 

 

958

 

 

 

12,716

 

Secured by nonfarm, nonresidential properties

 

 

28,127

 

 

 

 

 

 

445

 

 

 

7,845

 

 

 

36,417

 

Other real estate secured

 

 

5,273

 

 

 

 

 

 

12

 

 

 

2,315

 

 

 

7,600

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

7,711

 

 

 

 

 

 

21

 

 

 

3,071

 

 

 

10,803

 

Secured by 1-4 family residential properties

 

 

8,042

 

 

 

 

 

 

13

 

 

 

2,844

 

 

 

10,899

 

Commercial and industrial loans

 

 

14,564

 

 

 

(297

)

 

 

191

 

 

 

(1,908

)

 

 

12,550

 

Consumer loans

 

 

6,596

 

 

 

(671

)

 

 

468

 

 

 

4

 

 

 

6,397

 

State and other political subdivision loans

 

 

3,441

 

 

 

 

 

 

 

 

 

(27

)

 

 

3,414

 

Other commercial loans

 

 

6,020

 

 

 

(859

)

 

 

984

 

 

 

307

 

 

 

6,452

 

Total

 

$

100,564

 

 

$

(1,870

)

 

$

2,309

 

 

$

18,185

 

 

$

119,188

 

 

The increases in the PCL for loans and other loans secured by real estate during the three months ended June 30, 2020 were primarily due to the negative impact of COVID-19 on the macroeconomic forecasting variables used in the ACL modeling, such as National and Southern Unemployment, National GDP, Prime Rate and Southern Vacancy Rate.

 

The PCL for the commercial and industrial loan portfolio decreased an $1.9 million during the three months ended June 30, 2020 primarily due to upgrades of loans from substandard to pass, paydowns and a slight decrease in the calculated PD and LGD, which uses Trustmark’s historical data.

 

 

 

 

 

 

Six Months Ended June 30, 2021

 

 

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at End of Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

6,854

 

 

$

 

 

$

1,079

 

 

$

(2,823

)

 

$

5,110

 

Other secured by 1-4 family residential properties

 

 

 

 

9,928

 

 

 

(84

)

 

 

252

 

 

 

303

 

 

 

10,399

 

Secured by nonfarm, nonresidential properties

 

 

 

 

48,523

 

 

 

(79

)

 

 

1,057

 

 

 

(5,085

)

 

 

44,416

 

Other real estate secured

 

 

 

 

7,382

 

 

 

 

 

 

11

 

 

 

(2,082

)

 

 

5,311

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

8,158

 

 

 

 

 

 

44

 

 

 

(1,672

)

 

 

6,530

 

Secured by 1-4 family residential properties

 

 

 

 

5,143

 

 

 

(4

)

 

 

108

 

 

 

(2,337

)

 

 

2,910

 

Commercial and industrial loans

 

 

 

 

14,851

 

 

 

(3,697

)

 

 

1,939

 

 

 

880

 

 

 

13,973

 

Consumer loans

 

 

 

 

5,838

 

 

 

(833

)

 

 

749

 

 

 

(878

)

 

 

4,876

 

State and other political subdivision loans

 

 

 

 

3,190

 

 

 

 

 

 

 

 

 

43

 

 

 

3,233

 

Other commercial loans

 

 

 

 

7,439

 

 

 

(1,376

)

 

 

2,052

 

 

 

(841

)

 

 

7,274

 

Total

 

 

 

$

117,306

 

 

$

(6,073

)

 

$

7,291

 

 

$

(14,492

)

 

$

104,032

 

 

Decreases in the PCL for the first six months of 2021 were primarily due to improvements in the macroeconomic forecasting variables used in the ACL modeling, such as National and Southern Unemployment, National GDP, Prime Rate and Southern Vacancy Rate.

 

 

 

Six Months Ended June 30, 2020

 

 

 

Balance at Beginning of Period

 

 

FASB ASU 2016-13 Adoption Adjustment

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at End of Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,371

 

 

$

(188

)

 

$

(7

)

 

$

186

 

 

$

5,578

 

 

$

11,940

 

Other secured by 1-4 family residential properties

 

 

5,888

 

 

 

4,188

 

 

 

(100

)

 

 

146

 

 

 

2,594

 

 

 

12,716

 

Secured by nonfarm, nonresidential properties

 

 

26,158

 

 

 

(8,179

)

 

 

(2,448

)

 

 

506

 

 

 

20,380

 

 

 

36,417

 

Other real estate secured

 

 

4,024

 

 

 

(765

)

 

 

(8

)

 

 

18

 

 

 

4,331

 

 

 

7,600

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

1,889

 

 

 

3,202

 

 

 

 

 

 

40

 

 

 

5,672

 

 

 

10,803

 

Secured by 1-4 family residential properties

 

 

3,044

 

 

 

2,891

 

 

 

(19

)

 

 

106

 

 

 

4,877

 

 

 

10,899

 

Commercial and industrial loans

 

 

25,992

 

 

 

(8,964

)

 

 

(1,279

)

 

 

733

 

 

 

(3,932

)

 

 

12,550

 

Consumer loans

 

 

3,379

 

 

 

2,059

 

 

 

(1,361

)

 

 

941

 

 

 

1,379

 

 

 

6,397

 

State and other political subdivision loans

 

 

2,229

 

 

 

2,455

 

 

 

 

 

 

 

 

 

(1,270

)

 

 

3,414

 

Other commercial loans

 

 

5,303

 

 

 

2,084

 

 

 

(2,193

)

 

 

2,101

 

 

 

(843

)

 

 

6,452

 

Total

 

$

84,277

 

 

$

(1,217

)

 

$

(7,415

)

 

$

4,777

 

 

$

38,766

 

 

$

119,188

 

 

The increase in the PCL for loans and other loans secured by real estate and consumer loans during the six months ended June 30, 2020 were primarily due to the negative impact of COVID-19 on the macroeconomic forecasting variables used in the ACL modeling, such as National and Southern Unemployment, National GDP, Prime Rate and Southern Vacancy Rate.

The PCL for the commercial and industrial loan portfolio decreased $3.9 million during the six months ended June 30, 2020 primarily due to loans that had been specifically reserved for being charged down, upgrades on loans from substandard to pass, paydowns as well as a slight decrease in the calculated PD and LGD, which uses Trustmark’s historical data.  The decrease in the PCL for state and other political subdivision loans of $1.3 million was primarily due to a decrease in reserves based on routine updates to the qualitative portion of the allowance calculation.  The PCL for other commercial loans decreased $843 thousand during the same time period due to a pay-off which decreased needed reserves.