XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Components of Net Lease Cost

The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

449

 

 

$

520

 

 

$

1,427

 

 

$

1,665

 

Interest on lease liabilities

 

 

62

 

 

 

75

 

 

 

194

 

 

 

236

 

Operating lease cost

 

 

1,306

 

 

 

1,303

 

 

 

3,885

 

 

 

3,892

 

Short-term lease cost

 

 

104

 

 

 

85

 

 

 

324

 

 

 

288

 

Variable lease cost

 

 

304

 

 

 

349

 

 

 

983

 

 

 

1,039

 

Sublease income

 

 

(84

)

 

 

(81

)

 

 

(246

)

 

 

(250

)

Net lease cost

 

$

2,141

 

 

$

2,251

 

 

$

6,567

 

 

$

6,870

 

Cash Payments Included in Measurement of Lease Liabilities

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

Finance leases

 

 

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

194

 

 

$

779

 

Financing cash flows included in payments under finance lease obligations

 

 

1,319

 

 

 

1,509

 

Operating leases

 

 

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

3,739

 

 

 

3,759

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

2,896

 

 

 

2,850

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at September 30, 2020 and December 31, 2019 ($ in thousands):

 

 

September 30, 2020

 

 

December 31, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

7,900

 

 

$

9,326

 

Finance lease liabilities

 

 

8,201

 

 

 

9,520

 

Operating lease right-of-use assets

 

 

30,508

 

 

 

31,182

 

Operating lease liabilities

 

 

31,838

 

 

 

32,354

 

 

 

 

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

 

 

 

 

Finance leases

 

8.56 years

 

 

8.62 years

 

Operating leases

 

8.72 years

 

 

9.05 years

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

Finance leases

 

 

3.07

%

 

 

3.01

%

Operating leases

 

 

3.40

%

 

 

3.51

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At September 30, 2020, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2020 (excluding the nine months ended September 30, 2020)

 

$

456

 

 

$

1,250

 

2021

 

 

1,615

 

 

 

4,872

 

2022

 

 

1,556

 

 

 

4,378

 

2023

 

 

871

 

 

 

4,265

 

2024

 

 

572

 

 

 

4,371

 

Thereafter

 

 

4,452

 

 

 

17,982

 

Total minimum lease payments

 

 

9,522

 

 

 

37,118

 

Less imputed interest

 

 

(1,321

)

 

 

(5,280

)

Lease liabilities

 

$

8,201

 

 

$

31,838