XML 22 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Securities Available for Sale and Held to Maturity
9 Months Ended
Sep. 30, 2020
Investments Debt And Equity Securities [Abstract]  
Securities Available for Sale and Held to Maturity

Note 2 – Securities Available for Sale and Held to Maturity

Financial Accounting Standards Board (FASB) Accounting Standard Update (ASU) 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” was adopted by Trustmark on January 1, 2020.  ASU 2016-13 introduces the current expected credit losses methodology for estimating allowances for credit losses. ASU 2016-13 applies to all financial instruments carried at amortized cost, including securities held to maturity, and makes targeted improvements to the accounting for credit losses on securities available for sale.

Under ASU 2016-13, the allowance for credit losses is an estimate measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.

In order to comply with ASU 2016-13, Trustmark conducted a review of its investment portfolio and determined that for certain classes of securities it would be appropriate to assume the expected credit loss to be zero.  This zero-credit loss assumption applies to debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government.  The reasons behind the adoption of the zero-credit loss assumption were as follows:

 

High credit rating

 

Long history with no credit losses

 

Guaranteed by a sovereign entity

 

Widely recognized as “risk-free rate”

 

Can print its own currency

 

Currency is routinely held by central banks, used in international commerce, and commonly viewed as reserve currency

 

Currently under the U.S. Government conservatorship or receivership

Trustmark will continuously monitor any changes in economic conditions, credit downgrades, changes to explicit or implicit guarantees granted to certain debt issuers, and any other relevant information that would indicate potential credit deterioration and prompt Trustmark to reconsider its zero-credit loss assumption.

At the date of adoption, Trustmark’s estimated allowance for credit losses on securities available for sale and held to maturity under ASU 2016-13 was deemed immaterial due to the composition of these portfolios. Both portfolios consist primarily of U.S. government agency guaranteed mortgage-backed securities for which the risk of loss is minimal. Therefore, Trustmark did not recognize a cumulative effect adjustment through retained earnings related to the available for sale or held to maturity securities.

Securities Available for Sale

ASU 2016-13 makes targeted improvements to the accounting for credit losses on securities available for sale.  The concept of other-than-temporarily impaired has been replaced with the allowance for credit losses.  Unlike securities held to maturity, securities available for sale are evaluated on an individual level and pooling of securities is not allowed.  

Quarterly, Trustmark evaluates if any security has a fair value less than its amortized cost.  Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, Trustmark performs further analysis as outlined below:

Review the extent to which the fair value is less than the amortized cost and observe the security’s lowest credit rating as reported by third-party credit ratings companies.

The securities that violate the credit loss triggers above would be subjected to additional analysis that may include, but is not limited to: changes in market interest rates, changes in securities credit ratings, security type, service area economic factors, financial performance of the issuer/or obligor of the underlying issue and third-party guarantee.

If Trustmark determines that a credit loss exists, the credit portion of the allowance will be measured using a discounted cash flow (DCF) analysis using the effective interest rate as of the security’s purchase date. The amount of credit loss Trustmark records will be limited to the amount by which the amortized cost exceeds the fair value.

The DCF analysis utilizes contractual maturities, as well as third-party credit ratings and cumulative default rates published annually by Moody’s Investor Service (Moody’s).

At September 30, 2020, the results of the analysis did not identify any securities that violate the credit loss triggers; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities available for sale.  

Accrued interest receivable is excluded from the estimate of credit losses for securities available for sale.  At September 30, 2020, accrued interest receivable totaled $4.2 million for securities available for sale and was reported in other assets on the accompanying consolidated balance sheet.

Securities Held to Maturity

ASU 2016-13 requires institutions to measure expected credit losses on financial assets carried at amortized cost on a collective or pool basis when similar risks exist.  Trustmark uses several levels of segmentation in order to measure expected credit losses:

 

The portfolio is segmented into agency and non-agency securities.

 

The non-agency securities are separated into municipal, mortgage, and corporate securities.

Each individual segment is categorized by third-party credit ratings.  

As discussed above, Trustmark has determined that for certain classes of securities it would be appropriate to assume the expected credit loss to be zero, which include debt issuances of the U.S. Treasury and agencies and instrumentalities of the United States government. This assumption will be reviewed and attested to quarterly.  Trustmark is using an internally built model to verify the accuracy of third-party provided calculations.  

At September 30, 2020, Trustmark’s securities held to maturity totaled $611.3 million.  The potential credit loss exposure was $31.5 million and consisted of municipal securities.  After applying appropriate probability of default and loss given default assumptions, the total amount of current expected credit losses was deemed immaterial.  Therefore, no reserve was recorded at September 30, 2020.  

Accrued interest receivable is excluded from the estimate of credit losses for securities held to maturity.  At September 30, 2020, accrued interest receivable totaled $1.5 million for securities held to maturity and was reported in other assets on the accompanying consolidated balance sheet.

At September 30, 2020, Trustmark had no securities held to maturity that were past due 30 days or more as to principal or interest payments.  Trustmark had no securities held to maturity classified as nonaccrual at September 30, 2020.  

Trustmark monitors the credit quality of securities held to maturity on a monthly basis through credit ratings.  The following table presents the amortized cost of Trustmark’s securities held to maturity by credit rating, as determined by Moody’s, at September 30, 2020 ($ in thousands):

 

 

 

September 30, 2020

 

Aaa

 

$

579,674

 

Aa1 to Aa3

 

 

26,166

 

Not Rated (1)

 

 

5,440

 

Total

 

$

611,280

 

 

(1) Not rated securities primarily consist of Mississippi municipal general obligations.

 

 

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at September 30, 2020 and December 31, 2019 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

September 30, 2020

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

$

19,318

 

 

$

189

 

 

$

(496

)

 

$

19,011

 

 

$

 

 

$

 

 

$

 

 

$

 

Obligations of states and political

   subdivisions

 

 

7,714

 

 

 

601

 

 

 

 

 

 

8,315

 

 

 

31,605

 

 

 

375

 

 

 

(12

)

 

 

31,968

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

60,492

 

 

 

1,665

 

 

 

(1

)

 

 

62,156

 

 

 

8,244

 

 

 

353

 

 

 

 

 

 

8,597

 

Issued by FNMA and FHLMC

 

 

1,259,607

 

 

 

21,265

 

 

 

(953

)

 

 

1,279,919

 

 

 

78,213

 

 

 

2,776

 

 

 

 

 

 

80,989

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

487,567

 

 

 

13,309

 

 

 

(18

)

 

 

500,858

 

 

 

399,400

 

 

 

22,181

 

 

 

(10

)

 

 

421,571

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

51,162

 

 

 

1,316

 

 

 

(9

)

 

 

52,469

 

 

 

93,818

 

 

 

2,726

 

 

 

(4

)

 

 

96,540

 

Total

 

$

1,885,860

 

 

$

38,345

 

 

$

(1,477

)

 

$

1,922,728

 

 

$

611,280

 

 

$

28,411

 

 

$

(26

)

 

$

639,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

22,965

 

 

$

69

 

 

$

(707

)

 

$

22,327

 

 

$

3,781

 

 

$

220

 

 

$

 

 

$

4,001

 

Obligations of states and political

   subdivisions

 

 

24,952

 

 

 

513

 

 

 

 

 

 

25,465

 

 

 

31,781

 

 

 

434

 

 

 

(53

)

 

 

32,162

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

69,196

 

 

 

425

 

 

 

(369

)

 

 

69,252

 

 

 

10,820

 

 

 

266

 

 

 

(10

)

 

 

11,076

 

Issued by FNMA and FHLMC

 

 

714,350

 

 

 

2,171

 

 

 

(3,165

)

 

 

713,356

 

 

 

96,631

 

 

 

286

 

 

 

(370

)

 

 

96,547

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

656,162

 

 

 

3,777

 

 

 

(1,713

)

 

 

658,226

 

 

 

485,324

 

 

 

7,026

 

 

 

(656

)

 

 

491,694

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

113,359

 

 

 

625

 

 

 

(206

)

 

 

113,778

 

 

 

109,762

 

 

 

1,042

 

 

 

(82

)

 

 

110,722

 

Total

 

$

1,600,984

 

 

$

7,580

 

 

$

(6,160

)

 

$

1,602,404

 

 

$

738,099

 

 

$

9,274

 

 

$

(1,171

)

 

$

746,202

 

During 2013, Trustmark reclassified approximately $1.099 billion of securities available for sale to securities held to maturity.  The securities were transferred at fair value, which became the cost basis for the securities held to maturity.  At the date of transfer, the net unrealized holding loss on the available for sale securities totaled approximately $46.6 million ($28.8 million, net of tax).  The net unrealized holding loss is amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.  There were no gains or losses recognized as a result of the transfer.  At September 30, 2020, the net unamortized, unrealized loss on the transferred securities included in accumulated other comprehensive income (loss) in the accompanying balance sheet totaled approximately $9.7 million ($7.3 million, net of tax) compared to approximately $12.1 million ($9.1 million, net of tax) at December 31, 2019.

The tables below include securities with gross unrealized losses for which an allowance for credit losses has not been recorded and segregated by length of impairment at September 30, 2020 and December 31, 2019 ($ in thousands):

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

September 30, 2020

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

$

 

 

$

 

 

$

11,347

 

 

$

(496

)

 

$

11,347

 

 

$

(496

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

6,221

 

 

 

(12

)

 

 

6,221

 

 

 

(12

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

353

 

 

 

(1

)

 

 

 

 

 

 

 

 

353

 

 

 

(1

)

Issued by FNMA and FHLMC

 

 

399,494

 

 

 

(953

)

 

 

 

 

 

 

 

 

399,494

 

 

 

(953

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

11,155

 

 

 

(28

)

 

 

 

 

 

 

 

 

11,155

 

 

 

(28

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

15,029

 

 

 

(4

)

 

 

663

 

 

 

(9

)

 

 

15,692

 

 

 

(13

)

Total

 

$

426,031

 

 

$

(986

)

 

$

18,231

 

 

$

(517

)

 

$

444,262

 

 

$

(1,503

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

6,585

 

 

$

(105

)

 

$

12,886

 

 

$

(602

)

 

$

19,471

 

 

$

(707

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

6,216

 

 

 

(53

)

 

 

6,216

 

 

 

(53

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

23,544

 

 

 

(107

)

 

 

18,529

 

 

 

(272

)

 

 

42,073

 

 

 

(379

)

Issued by FNMA and FHLMC

 

 

112,879

 

 

 

(230

)

 

 

278,120

 

 

 

(3,305

)

 

 

390,999

 

 

 

(3,535

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

158,341

 

 

 

(738

)

 

 

151,271

 

 

 

(1,631

)

 

 

309,612

 

 

 

(2,369

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

51,312

 

 

 

(167

)

 

 

14,155

 

 

 

(121

)

 

 

65,467

 

 

 

(288

)

Total

 

$

352,661

 

 

$

(1,347

)

 

$

481,177

 

 

$

(5,984

)

 

$

833,838

 

 

$

(7,331

)

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality.  Trustmark does not intend to sell these securities and it is more likely than not that Trustmark will not be required to sell the investments before recovery of their amortized cost bases, which may be maturity. Prior to the adoption of FASB ASU 2016-13, Trustmark did not consider these investments to be other-than-temporarily impaired at September 30, 2019.  There were no other-than-temporary impairments for the nine months ended September 30, 2019.

Security Gains and Losses

During the three and nine months ended September 30, 2020 and 2019, there were no gross realized gains or losses as a result of calls and dispositions of securities.  Realized gains and losses are determined using the specific identification method and are included in noninterest income as security gains (losses), net.

Securities Pledged

Securities with a carrying value of $1.991 billion and $1.770 billion at September 30, 2020 and December 31, 2019, respectively, were pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law.  At both September 30, 2020 and December 31, 2019, none of these securities were pledged under the Federal Reserve Discount Window program to provide additional contingency funding capacity.  

Contractual Maturities

The amortized cost and estimated fair value of securities available for sale and held to maturity at September 30, 2020, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

4,667

 

 

$

4,719

 

 

$

20,900

 

 

$

21,018

 

Due after one year through five years

 

 

1,543

 

 

 

1,589

 

 

 

10,705

 

 

 

10,950

 

Due after five years through ten years

 

 

2,096

 

 

 

2,051

 

 

 

 

 

 

 

Due after ten years

 

 

18,726

 

 

 

18,967

 

 

 

 

 

 

 

 

 

 

27,032

 

 

 

27,326

 

 

 

31,605

 

 

 

31,968

 

Mortgage-backed securities

 

 

1,858,828

 

 

 

1,895,402

 

 

 

579,675

 

 

 

607,697

 

Total

 

$

1,885,860

 

 

$

1,922,728

 

 

$

611,280

 

 

$

639,665