XML 56 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at June 30, 2020 and December 31, 2019 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,317,378

 

 

 

11.42

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,353,727

 

 

 

11.73

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,377,378

 

 

 

11.94

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,353,727

 

 

 

11.73

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,499,887

 

 

 

13.00

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,476,236

 

 

 

12.80

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,377,378

 

 

 

9.08

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,353,727

 

 

 

8.94

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,312,668

 

 

 

11.93

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

12.30

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,372,668

 

 

 

12.48

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

12.30

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,457,760

 

 

 

13.25

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,437,985

 

 

 

13.07

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,372,668

 

 

 

10.48

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,352,893

 

 

 

10.35

%

 

 

4.00

%

 

 

5.00

%

 

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects

 

 

Six Months Ended June 30, 2020

 

 

Six Months Ended June 30, 2019

 

 

 

Before Tax

Amount

 

 

Tax (Expense)

Benefit

 

 

Net of Tax

Amount

 

 

Before Tax

Amount

 

 

Tax (Expense)

Benefit

 

 

Net of Tax

Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising

   during the period

 

$

43,155

 

 

$

(10,789

)

 

$

32,366

 

 

$

38,903

 

 

$

(9,726

)

 

$

29,177

 

Change in net unrealized holding loss on

   securities transferred to held to maturity

 

 

1,639

 

 

 

(410

)

 

 

1,229

 

 

 

2,003

 

 

 

(501

)

 

 

1,502

 

Total securities available for sale

   and transferred securities

 

 

44,794

 

 

 

(11,199

)

 

 

33,595

 

 

 

40,906

 

 

 

(10,227

)

 

 

30,679

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes realized

   in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

75

 

 

 

(19

)

 

 

56

 

 

 

125

 

 

 

(31

)

 

 

94

 

Recognized net loss due to lump sum

   settlements

 

 

40

 

 

 

(10

)

 

 

30

 

 

 

94

 

 

 

(23

)

 

 

71

 

Change in net actuarial loss

 

 

645

 

 

 

(161

)

 

 

484

 

 

 

502

 

 

 

(126

)

 

 

376

 

Total pension and other postretirement benefit

   plans

 

 

760

 

 

 

(190

)

 

 

570

 

 

 

721

 

 

 

(180

)

 

 

541

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective

   cash flow hedge derivatives

 

 

 

 

 

 

 

 

 

 

 

(164

)

 

 

41

 

 

 

(123

)

Reclassification adjustment for (gain) loss realized

   in net income

 

 

 

 

 

 

 

 

 

 

 

(312

)

 

 

78

 

 

 

(234

)

Total cash flow hedge derivatives

 

 

 

 

 

 

 

 

 

 

 

(476

)

 

 

119

 

 

 

(357

)

Total other comprehensive income (loss)

 

$

45,554

 

 

$

(11,389

)

 

$

34,165

 

 

$

41,151

 

 

$

(10,288

)

 

$

30,863

 

Components of Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands).  All amounts are presented net of tax.

 

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow

Hedge

Derivatives

 

 

Total

 

Balance at January 1, 2020

 

$

(8,017

)

 

$

(15,583

)

 

$

 

 

$

(23,600

)

Other comprehensive income (loss) before reclassification

 

 

33,595

 

 

 

 

 

 

 

 

 

33,595

 

Amounts reclassified from accumulated other

   comprehensive income (loss)

 

 

 

 

 

570

 

 

 

 

 

 

570

 

Net other comprehensive income (loss)

 

 

33,595

 

 

 

570

 

 

 

 

 

 

34,165

 

Balance at June 30, 2020

 

$

25,578

 

 

$

(15,013

)

 

$

 

 

$

10,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

(43,824

)

 

$

(12,324

)

 

$

469

 

 

$

(55,679

)

Other comprehensive income (loss) before reclassification

 

 

30,679

 

 

 

 

 

 

(123

)

 

 

30,556

 

Amounts reclassified from accumulated other

   comprehensive income (loss)

 

 

 

 

 

541

 

 

 

(234

)

 

 

307

 

Net other comprehensive income (loss)

 

 

30,679

 

 

 

541

 

 

 

(357

)

 

 

30,863

 

Balance at June 30, 2019

 

$

(13,145

)

 

$

(11,783

)

 

$

112

 

 

$

(24,816

)