XML 129 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Net Lease Cost

The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Finance leases

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

497

 

 

$

503

 

Interest on lease liabilities

 

 

67

 

 

 

81

 

Operating lease cost

 

 

1,290

 

 

 

1,300

 

Short-term lease cost

 

 

109

 

 

 

80

 

Variable lease cost

 

 

347

 

 

 

344

 

Sublease income

 

 

(99

)

 

 

(87

)

Net lease cost

 

$

2,211

 

 

$

2,221

 

Cash Payments Included in Measurement of Lease Liabilities

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Finance leases

 

 

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

67

 

 

$

265

 

Financing cash flows included in payments under finance lease obligations

 

 

459

 

 

 

513

 

Operating leases

 

 

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

1,246

 

 

 

1,246

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

970

 

 

 

941

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at March 31, 2020 and December 31, 2019 ($ in thousands):

 

 

March 31, 2020

 

 

December 31, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

8,829

 

 

$

9,326

 

Finance lease liabilities

 

 

9,061

 

 

 

9,520

 

Operating lease right-of-use assets

 

 

30,839

 

 

 

31,182

 

Operating lease liabilities

 

 

32,055

 

 

 

32,354

 

 

 

 

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

 

 

 

 

Finance leases

 

8.59 years

 

 

8.62 years

 

Operating leases

 

8.89 years

 

 

9.05 years

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

Finance leases

 

 

3.03

%

 

 

3.01

%

Operating leases

 

 

3.48

%

 

 

3.51

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At March 31, 2020, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2020 (excluding the three months ended March 31, 2020)

 

$

1,443

 

 

$

3,742

 

2021

 

 

1,615

 

 

 

4,648

 

2022

 

 

1,556

 

 

 

4,173

 

2023

 

 

871

 

 

 

4,136

 

2024

 

 

572

 

 

 

4,040

 

Thereafter

 

 

4,452

 

 

 

16,726

 

Total minimum lease payments

 

 

10,509

 

 

 

37,465

 

Less imputed interest

 

 

(1,448

)

 

 

(5,410

)

Lease liabilities

 

$

9,061

 

 

$

32,055