XML 59 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Income Tax Provision

The income tax provision included in the consolidated statements of income was as follows for the periods presented ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

20,068

 

 

$

4,532

 

 

$

16,959

 

State

 

 

7,145

 

 

 

5,997

 

 

 

5,687

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(3,104

)

 

 

9,392

 

 

 

7,280

 

State

 

 

(776

)

 

 

2,348

 

 

 

1,820

 

Income tax provision excluding deferred tax asset revaluation

   and reversal of valuation allowance

 

 

23,333

 

 

 

22,269

 

 

 

31,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit) - re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Deferred tax expense (benefit) - reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Income tax provision

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

Income Tax Reconciliation

For the periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate in effect for each respective period to income before income taxes as a result of the following ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Income tax computed at statutory tax rate

 

$

36,497

 

 

$

36,089

 

 

$

54,021

 

Tax exempt interest

 

 

(4,951

)

 

 

(4,533

)

 

 

(7,611

)

Nondeductible interest expense

 

 

564

 

 

 

416

 

 

 

407

 

State income taxes, net

 

 

5,645

 

 

 

4,738

 

 

 

3,697

 

Income tax credits, net

 

 

(13,473

)

 

 

(15,404

)

 

 

(15,793

)

Death benefit gains

 

 

(123

)

 

 

(268

)

 

 

(3,268

)

Reversal of valuation allowance

 

 

 

 

 

 

 

 

(8,650

)

Re-measurement of deferred tax assets

 

 

 

 

 

 

 

 

25,619

 

Other

 

 

(826

)

 

 

1,231

 

 

 

293

 

Income tax provision

 

$

23,333

 

 

$

22,269

 

 

$

48,715

 

Deferred Tax Assets and Liabilities

Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 2019 and 2018, which are included in other assets on the accompanying consolidated balance sheets ($ in thousands):

 

 

December 31,

 

 

 

2019

 

 

2018

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

845

 

 

$

1,564

 

Other real estate

 

 

5,845

 

 

 

7,284

 

Allowance for loan losses

 

 

21,774

 

 

 

20,638

 

Deferred compensation

 

 

16,498

 

 

 

15,607

 

Financing and operating lease liabilities

 

 

10,469

 

 

 

 

Realized built-in losses

 

 

11,431

 

 

 

12,182

 

Securities

 

 

3,028

 

 

 

3,929

 

Pension and other postretirement benefit plans

 

 

5,194

 

 

 

4,108

 

Interest on nonaccrual loans

 

 

942

 

 

 

806

 

Unrealized losses on securities available for sale

 

 

 

 

 

10,679

 

Stock-based compensation

 

 

2,527

 

 

 

2,192

 

Federal carryovers

 

 

 

 

 

1,606

 

Other

 

 

8,790

 

 

 

9,179

 

Gross deferred tax asset

 

 

87,343

 

 

 

89,774

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

15,336

 

 

 

16,229

 

Premises and equipment

 

 

11,913

 

 

 

12,109

 

Financing and operating lease right-of-use assets

 

 

10,127

 

 

 

 

Mortgage servicing rights

 

 

11,002

 

 

 

14,415

 

Securities

 

 

2,115

 

 

 

1,519

 

Other

 

 

5,192

 

 

 

5,600

 

Gross deferred tax liability

 

 

55,685

 

 

 

49,872

 

Net deferred tax asset

 

$

31,658

 

 

$

39,902

 

Changes in Unrecognized Tax Benefits

The following table provides a summary of the changes during the 2019 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

 

Balance at January 1, 2019

 

$

1,249

 

Change due to tax positions taken during the current year

 

 

279

 

Change due to tax positions taken during a prior year

 

 

134

 

Change due to the lapse of applicable statute of limitations during the current year

 

 

(138

)

Change due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2019

 

$

1,524

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2019

 

$

271

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2019

 

$

1,218