XML 135 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Information

Note 23 – Parent Company Only Financial Information

($ in thousands)

 

Condensed Balance Sheets

 

December 31,

 

 

 

2019

 

 

2018

 

Assets:

 

 

 

 

 

 

 

 

Investment in banks

 

$

1,707,644

 

 

$

1,637,338

 

Other assets

 

 

15,778

 

 

 

16,975

 

Total Assets

 

$

1,723,422

 

 

$

1,654,313

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

Accrued expense

 

$

864

 

 

$

1,004

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

Shareholders' equity

 

 

1,660,702

 

 

 

1,591,453

 

Total Liabilities and Shareholders' Equity

 

$

1,723,422

 

 

$

1,654,313

 

 

Condensed Statements of Income

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends received from banks

 

$

120,297

 

 

$

128,592

 

 

$

65,663

 

Earnings of subsidiaries over distributions

 

 

32,971

 

 

 

23,791

 

 

 

42,211

 

Other income

 

 

90

 

 

 

86

 

 

 

71

 

Total Revenue

 

 

153,358

 

 

 

152,469

 

 

 

107,945

 

Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

2,898

 

 

 

2,885

 

 

 

2,315

 

Total Expense

 

 

2,898

 

 

 

2,885

 

 

 

2,315

 

Net Income

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

 

Condensed Statements of Cash Flows

 

Years Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

150,460

 

 

$

149,584

 

 

$

105,630

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in investment in subsidiaries

 

 

(32,971

)

 

 

(23,791

)

 

 

(42,211

)

Other

 

 

(1,800

)

 

 

(1,395

)

 

 

(1,697

)

Net cash from operating activities

 

 

115,689

 

 

 

124,398

 

 

 

61,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payment for investments in subsidiaries

 

 

 

 

 

 

 

 

(30,755

)

Repayment for investments in subsidiaries

 

 

 

 

 

 

 

 

32,000

 

Net cash from investing activities

 

 

 

 

 

 

 

 

1,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Common stock dividends

 

 

(59,804

)

 

 

(62,425

)

 

 

(62,795

)

Repurchase and retirement of common stock

 

 

(56,615

)

 

 

(62,421

)

 

 

 

Net cash from financing activities

 

 

(116,419

)

 

 

(124,846

)

 

 

(62,795

)

Net change in cash and cash equivalents

 

 

(730

)

 

 

(448

)

 

 

172

 

Cash and cash equivalents at beginning of year

 

 

16,437

 

 

 

16,885

 

 

 

16,713

 

Cash and cash equivalents at end of year

 

$

15,707

 

 

$

16,437

 

 

$

16,885

 

 

Trustmark (parent company only) paid income taxes of approximately $24.8 million in 2019, $12.4 million in 2018 and $7.4 million in 2017.  During 2019 and 2018, interest received was $482 thousand and $320 thousand, respectively, compared to $283 thousand of interest paid during 2017.