XML 125 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of Net Lease Cost

The table below details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2019

 

Finance leases

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

520

 

 

$

1,665

 

Interest on lease liabilities

 

 

75

 

 

 

236

 

Operating lease cost

 

 

1,303

 

 

 

3,892

 

Short-term lease cost

 

 

85

 

 

 

288

 

Variable lease cost

 

 

349

 

 

 

1,039

 

Sublease income

 

 

(81

)

 

 

(250

)

Net lease cost

 

$

2,251

 

 

$

6,870

 

Cash Payments Included in Measurement of Lease Liabilities

The table below details the cash payments included in the measurement of lease liabilities during the period presented ($ in thousands):

 

 

Nine Months Ended September 30, 2019

 

Finance leases

 

 

 

 

Operating cash flows included in other activities, net

 

$

779

 

Financing cash flows included in payments under finance lease obligations

 

 

1,509

 

Operating leases

 

 

 

 

Operating cash flows (fixed payments) included in other activities, net

 

 

3,759

 

Operating cash flows (liability reduction) included in other activities, net

 

 

2,850

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at September 30, 2019 ($ in thousands):

 

 

September 30, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

9,823

 

Finance lease liabilities

 

 

9,975

 

Operating lease right-of-use assets

 

 

33,180

 

Operating lease liabilities

 

 

34,319

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

Finance leases

 

8.66 years

 

Operating leases

 

9.32 years

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Finance leases

 

 

2.99

%

Operating leases

 

 

3.57

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At September 30, 2019, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2019 (excluding the nine months ended September 30, 2019)

 

$

525

 

 

$

1,255

 

2020

 

 

1,970

 

 

 

5,019

 

2021

 

 

1,615

 

 

 

4,680

 

2022

 

 

1,556

 

 

 

4,215

 

2023

 

 

871

 

 

 

4,178

 

Thereafter

 

 

5,024

 

 

 

21,262

 

Total minimum lease payments

 

 

11,561

 

 

 

40,609

 

Less imputed interest

 

 

(1,586

)

 

 

(6,290

)

Lease liabilities

 

$

9,975

 

 

$

34,319

 

Future Minimum Rental Commitments Under Non-Cancellable Operating Leases .  At December 31, 2018, future minimum rental commitments under non-cancellable operating leases were as follows ($ in thousands):

 

2019

 

$

8,680

 

2020

 

 

8,063

 

2021

 

 

7,274

 

2022

 

 

6,680

 

2023

 

 

5,788

 

Thereafter

 

 

29,673

 

Total

 

$

66,158