XML 80 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Securities Available for Sale and Held to Maturity (Tables)
9 Months Ended
Sep. 30, 2019
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at September 30, 2019 and December 31, 2018 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

September 30, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

$

25,359

 

 

$

75

 

 

$

(737

)

 

$

24,697

 

 

$

3,770

 

 

$

232

 

 

$

 

 

$

4,002

 

Obligations of states and political

   subdivisions

 

 

34,463

 

 

 

538

 

 

 

 

 

 

35,001

 

 

 

31,806

 

 

 

446

 

 

 

(66

)

 

 

32,186

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

63,143

 

 

 

551

 

 

 

(303

)

 

 

63,391

 

 

 

10,994

 

 

 

302

 

 

 

(5

)

 

 

11,291

 

Issued by FNMA and FHLMC

 

 

593,049

 

 

 

1,137

 

 

 

(4,224

)

 

 

589,962

 

 

 

102,048

 

 

 

465

 

 

 

(335

)

 

 

102,178

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

703,162

 

 

 

3,935

 

 

 

(1,496

)

 

 

705,601

 

 

 

510,770

 

 

 

7,499

 

 

 

(731

)

 

 

517,538

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

134,188

 

 

 

1,088

 

 

 

(223

)

 

 

135,053

 

 

 

126,034

 

 

 

1,508

 

 

 

(52

)

 

 

127,490

 

Total

 

$

1,553,364

 

 

$

7,324

 

 

$

(6,983

)

 

$

1,553,705

 

 

$

785,422

 

 

$

10,452

 

 

$

(1,189

)

 

$

794,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

31,235

 

 

$

109

 

 

$

(1,009

)

 

$

30,335

 

 

$

3,736

 

 

$

78

 

 

$

 

 

$

3,814

 

Obligations of states and political

   subdivisions

 

 

50,503

 

 

 

200

 

 

 

(27

)

 

 

50,676

 

 

 

35,783

 

 

 

255

 

 

 

(139

)

 

 

35,899

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

69,648

 

 

 

147

 

 

 

(2,301

)

 

 

67,494

 

 

 

12,090

 

 

 

45

 

 

 

(257

)

 

 

11,878

 

Issued by FNMA and FHLMC

 

 

685,520

 

 

 

127

 

 

 

(18,963

)

 

 

666,684

 

 

 

115,133

 

 

 

43

 

 

 

(2,887

)

 

 

112,289

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

830,129

 

 

 

67

 

 

 

(18,595

)

 

 

811,601

 

 

 

578,827

 

 

 

189

 

 

 

(15,441

)

 

 

563,575

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

187,494

 

 

 

191

 

 

 

(2,662

)

 

 

185,023

 

 

 

164,074

 

 

 

299

 

 

 

(2,095

)

 

 

162,278

 

Total

 

$

1,854,529

 

 

$

841

 

 

$

(43,557

)

 

$

1,811,813

 

 

$

909,643

 

 

$

909

 

 

$

(20,819

)

 

$

889,733

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at September 30, 2019 and December 31, 2018 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

September 30, 2019

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

$

6,881

 

 

$

(46

)

 

$

14,729

 

 

$

(691

)

 

$

21,610

 

 

$

(737

)

Obligations of states and political subdivisions

 

 

 

 

 

 

 

 

6,216

 

 

 

(66

)

 

 

6,216

 

 

 

(66

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

4,019

 

 

 

(7

)

 

 

20,111

 

 

 

(301

)

 

 

24,130

 

 

 

(308

)

Issued by FNMA and FHLMC

 

 

163,210

 

 

 

(302

)

 

 

299,860

 

 

 

(4,257

)

 

 

463,070

 

 

 

(4,559

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

155,071

 

 

 

(550

)

 

 

165,713

 

 

 

(1,677

)

 

 

320,784

 

 

 

(2,227

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

57,642

 

 

 

(183

)

 

 

11,449

 

 

 

(92

)

 

 

69,091

 

 

 

(275

)

Total

 

$

386,823

 

 

$

(1,088

)

 

$

518,078

 

 

$

(7,084

)

 

$

904,901

 

 

$

(8,172

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

 

 

$

 

 

$

25,045

 

 

$

(1,009

)

 

$

25,045

 

 

$

(1,009

)

Obligations of states and political subdivisions

 

 

4,954

 

 

 

(9

)

 

 

12,802

 

 

 

(157

)

 

 

17,756

 

 

 

(166

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

9,163

 

 

 

(54

)

 

 

61,141

 

 

 

(2,504

)

 

 

70,304

 

 

 

(2,558

)

Issued by FNMA and FHLMC

 

 

31,931

 

 

 

(172

)

 

 

731,749

 

 

 

(21,678

)

 

 

763,680

 

 

 

(21,850

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

46,643

 

 

 

(110

)

 

 

1,296,221

 

 

 

(33,926

)

 

 

1,342,864

 

 

 

(34,036

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

5,497

 

 

 

(37

)

 

 

272,789

 

 

 

(4,720

)

 

 

278,286

 

 

 

(4,757

)

Total

 

$

98,188

 

 

$

(382

)

 

$

2,399,747

 

 

$

(63,994

)

 

$

2,497,935

 

 

$

(64,376

)

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at September 30, 2019, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

29,699

 

 

$

29,834

 

 

$

105

 

 

$

105

 

Due after one year through five years

 

 

4,125

 

 

 

4,164

 

 

 

31,701

 

 

 

32,081

 

Due after five years through ten years

 

 

2,622

 

 

 

2,571

 

 

 

3,770

 

 

 

4,002

 

Due after ten years

 

 

23,376

 

 

 

23,129

 

 

 

 

 

 

 

 

 

 

59,822

 

 

 

59,698

 

 

 

35,576

 

 

 

36,188

 

Mortgage-backed securities

 

 

1,493,542

 

 

 

1,494,007

 

 

 

749,846

 

 

 

758,497

 

Total

 

$

1,553,364

 

 

$

1,553,705

 

 

$

785,422

 

 

$

794,685