XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Components of Net Lease Cost

The table below details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended June 30, 2019

 

 

Six Months Ended June 30, 2019

 

Finance leases

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

642

 

 

$

1,145

 

Interest on lease liabilities

 

 

80

 

 

 

161

 

Operating lease cost

 

 

1,289

 

 

 

2,589

 

Short-term lease cost

 

 

123

 

 

 

203

 

Variable lease cost

 

 

346

 

 

 

690

 

Sublease income

 

 

(82

)

 

 

(169

)

Net lease cost

 

$

2,398

 

 

$

4,619

 

Cash Payments Included in Measurement of Lease Liabilities

The table below details the cash payments included in the measurement of lease liabilities during the period presented ($ in thousands):

 

 

Six Months Ended June 30, 2019

 

Finance leases

 

 

 

 

Operating cash flows included in other activities, net

 

$

526

 

Financing cash flows included in payments under finance lease obligations

 

 

1,035

 

Operating leases

 

 

 

 

Operating cash flows (fixed payments) included in other activities, net

 

 

2,481

 

Operating cash flows (liability reduction) included in other activities, net

 

 

1,875

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at June 30, 2019 ($ in thousands):

 

 

June 30, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

10,698

 

Finance lease liabilities

 

 

10,808

 

Operating lease right-of-use assets

 

 

32,762

 

Operating lease liabilities

 

 

33,878

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

Finance leases

 

8.63 years

 

Operating leases

 

9.73 years

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Finance leases

 

 

3.02

%

Operating leases

 

 

3.56

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At June 30, 2019, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2019 (excluding the six months ended June 30, 2019)

 

$

1,198

 

 

$

2,484

 

2020

 

 

2,215

 

 

 

4,759

 

2021

 

 

1,615

 

 

 

4,541

 

2022

 

 

1,556

 

 

 

4,149

 

2023

 

 

871

 

 

 

4,112

 

Thereafter

 

 

5,024

 

 

 

20,246

 

Total minimum lease payments

 

 

12,479

 

 

 

40,291

 

Less imputed interest

 

 

(1,671

)

 

 

(6,413

)

Lease liabilities

 

$

10,808

 

 

$

33,878

 

Future Minimum Rental Commitments Under Non-Cancellable Operating Leases .  At December 31, 2018, future minimum rental commitments under non-cancellable operating leases were as follows ($ in thousands):

 

2019

 

$

8,680

 

2020

 

 

8,063

 

2021

 

 

7,274

 

2022

 

 

6,680

 

2023

 

 

5,788

 

Thereafter

 

 

29,673

 

Total

 

$

66,158