XML 47 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of Net Lease Cost

The table below details the components of net lease cost during the period presented ($ in thousands):

 

 

 

 

 

 

 

Three Months Ended

March 31, 2019

 

Finance leases

 

 

 

 

Amortization of right-of-use assets

 

$

503

 

Interest on lease liabilities

 

 

81

 

Operating lease cost

 

 

1,300

 

Short-term lease cost

 

 

80

 

Variable lease cost

 

 

344

 

Sublease income

 

 

(87

)

Net lease cost

 

$

2,221

 

Cash Payments Included in Measurement of Lease Liabilities

The table below details the cash payments included in the measurement of lease liabilities during the period presented ($ in thousands):

 

 

 

 

 

 

 

Three Months Ended

March 31, 2019

 

Finance leases

 

 

 

 

Operating cash flows included in other activities, net

 

$

265

 

Financing cash flows included in payments under finance lease obligations

 

 

513

 

Operating leases

 

 

 

 

Operating cash flows (fixed payments) included in other activities, net

 

 

1,246

 

Operating cash flows (liability reduction) included in other activities, net

 

 

941

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at March 31, 2019 ($ in thousands):

 

 

March 31, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

11,230

 

Finance lease liabilities

 

 

11,220

 

Operating lease right-of-use assets

 

 

33,861

 

Operating lease liabilities

 

 

34,921

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

Finance leases

 

8.58 years

 

Operating leases

 

9.64 years

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Finance leases

 

 

3.02

%

Operating leases

 

 

3.59

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At March 31, 2019, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2019 (excluding the three months ended March 31, 2019)

 

$

1,770

 

 

$

3,713

 

2020

 

 

2,132

 

 

 

4,736

 

2021

 

 

1,615

 

 

 

4,517

 

2022

 

 

1,556

 

 

 

4,159

 

2023

 

 

871

 

 

 

4,157

 

Thereafter

 

 

5,024

 

 

 

20,401

 

Total minimum lease payments

 

 

12,968

 

 

 

41,683

 

Less imputed interest

 

 

(1,748

)

 

 

(6,762

)

Lease liabilities

 

$

11,220

 

 

$

34,921

 

Future Minimum Rental Commitments Under Non-Cancellable Operating Leases .  At December 31, 2018, future minimum rental commitments under non-cancellable operating leases were as follows ($ in thousands):

 

2019

 

$

8,680

 

2020

 

 

8,063

 

2021

 

 

7,274

 

2022

 

 

6,680

 

2023

 

 

5,788

 

Thereafter

 

 

29,673

 

Total

 

$

66,158