XML 27 R15.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 7 – Leases

ASU 2016-02, “Leases (Topic 842),” became effective for Trustmark on January 1, 2019.  Trustmark adopted FASB ASC Topic 842 utilizing the modified-retrospective transition approach prescribed by ASU 2018-11, “Leases (Topic 842): Targeted Improvements”. Trustmark did not elect the package of practical expedients, which includes reassessing whether any expired or existing contracts are or contain leases, reassessing the lease classification and reassessing initial direct costs.  Also, Trustmark did not elect to adopt the hindsight practical expedient therefore maintaining the lease terms previously determined under FASB ASC Topic 840, “Leases”.  Trustmark made an accounting policy election to not recognize short-term leases (12 months or less) on the balance sheet.  Trustmark accounts for the lease and nonlease components separately as such amounts are readily determinable.  

Once Trustmark identifies and determines certain contracts are leases according to FASB ASC Topic 842, Trustmark classifies it as an operating or a finance lease and recognizes a right-of-use asset and a lease liability at the lease commencement date.  The lease liability represents the present value of the lease payments that remain unpaid as of the commencement date and the right-of-use asset is the initial lease liability recognized for the lease plus any lease payments made to the lessor at or before the commencement date as well as any initial direct costs less any lease incentives received.  

 

Trustmark’s finance leases consist of building and equipment leases.  Trustmark recognizes interest expense based on the discount rate of the lease as interest expense in other interest expense and recognizes depreciation expense on a straight-line basis over the lease term as noninterest expense in net occupancy – premises for building leases and in equipment expense for equipment leases.  Trustmark amortizes the right-of-use asset over the life of the lease term on a straight-line basis.  Trustmark’s lease liabilities are measured as the present value of the remaining lease payments throughout the lease term.  Trustmark records its finance lease right-of-use assets in premises and equipment, net and its finance lease liabilities in other borrowings.  

 

Trustmark’s operating leases primarily consist of building and land leases.   Trustmark recognizes lease rent expense on a straight-line basis over the term of the lease contract and records it as noninterest expense in net occupancy – premises for building and land leases and in equipment expense for equipment leases.  Trustmark’s amortization of the right-of-use asset is the difference between the straight-line lease expense and the interest expense recognized on the lease liability during the period.  Trustmark’s lease liabilities are measured as the present value of the remaining lease payments throughout the lease term.

Trustmark’s leases typically have one or more renewal options included in the lease contract.  Due to the nature of Trustmark’s leases, for leases with renewal options available, Trustmark considers the first renewal option as reasonably certain to renew and is therefore included in the measurement of the right-of-use assets and lease liabilities.  

 

In order to calculate its right-of-use assets and lease liabilities, FASB ASC Topic 842 requires Trustmark to use the rate of interest implicit in the lease when readily determinable. If the rate implicit in the lease is not readily determinable, Trustmark is required to use its incremental borrowing rate, which is the rate of interest Trustmark would have to pay to borrow on a collateralized basis over a similar term in a similar economic environment.  Trustmark was able to determine the implicit interest rate for its equipment leases and used that rate as its discount rate.  Since the implicit interest rate for most of its building and land leases were not readily determinable, Trustmark used its incremental borrowing rate.  

 

Trustmark’s short-term leases primarily include automated teller machines.  For short-term leases, Trustmark recognizes lease expense on a straight-line basis over the lease term.  As previously stated, Trustmark has elected not to include short-term leases on its balance sheet.

The table below details the components of net lease cost during the period presented ($ in thousands):

 

 

 

 

 

 

 

Three Months Ended

March 31, 2019

 

Finance leases

 

 

 

 

Amortization of right-of-use assets

 

$

503

 

Interest on lease liabilities

 

 

81

 

Operating lease cost

 

 

1,300

 

Short-term lease cost

 

 

80

 

Variable lease cost

 

 

344

 

Sublease income

 

 

(87

)

Net lease cost

 

$

2,221

 

 

The table below details the cash payments included in the measurement of lease liabilities during the period presented ($ in thousands):

 

 

 

 

 

 

 

Three Months Ended

March 31, 2019

 

Finance leases

 

 

 

 

Operating cash flows included in other activities, net

 

$

265

 

Financing cash flows included in payments under finance lease obligations

 

 

513

 

Operating leases

 

 

 

 

Operating cash flows (fixed payments) included in other activities, net

 

 

1,246

 

Operating cash flows (liability reduction) included in other activities, net

 

 

941

 

 

The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at March 31, 2019 ($ in thousands):

 

 

March 31, 2019

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

11,230

 

Finance lease liabilities

 

 

11,220

 

Operating lease right-of-use assets

 

 

33,861

 

Operating lease liabilities

 

 

34,921

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

Finance leases

 

8.58 years

 

Operating leases

 

9.64 years

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

Finance leases

 

 

3.02

%

Operating leases

 

 

3.59

%

 

At March 31, 2019, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2019 (excluding the three months ended March 31, 2019)

 

$

1,770

 

 

$

3,713

 

2020

 

 

2,132

 

 

 

4,736

 

2021

 

 

1,615

 

 

 

4,517

 

2022

 

 

1,556

 

 

 

4,159

 

2023

 

 

871

 

 

 

4,157

 

Thereafter

 

 

5,024

 

 

 

20,401

 

Total minimum lease payments

 

 

12,968

 

 

 

41,683

 

Less imputed interest

 

 

(1,748

)

 

 

(6,762

)

Lease liabilities

 

$

11,220

 

 

$

34,921

 

 

In accordance with the modified-retrospective transition approach for adopting FASB ASC Topic 842, Trustmark did not restate the prior period unaudited consolidated financial statements and all prior period amounts and disclosures are presented under FASB ASC Topic 840.  At December 31, 2018, future minimum rental commitments under non-cancellable operating leases were as follows ($ in thousands):

 

2019

 

$

8,680

 

2020

 

 

8,063

 

2021

 

 

7,274

 

2022

 

 

6,680

 

2023

 

 

5,788

 

Thereafter

 

 

29,673

 

Total

 

$

66,158