XML 60 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Income Tax Provision

The income tax provision included in the consolidated statements of income was as follows for the periods presented ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

4,532

 

 

$

16,959

 

 

$

10,355

 

State

 

 

5,997

 

 

 

5,687

 

 

 

2,698

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

9,392

 

 

 

7,280

 

 

 

15,647

 

State

 

 

2,348

 

 

 

1,820

 

 

 

2,353

 

Income tax provision excluding deferred tax asset revaluation

   and reversal of valuation allowance

 

 

22,269

 

 

 

31,746

 

 

 

31,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit) - re-measurement of deferred tax assets

 

 

 

 

 

25,619

 

 

 

 

Deferred tax expense (benefit) - reversal of valuation allowance

 

 

 

 

 

(8,650

)

 

 

 

Income tax provision

 

$

22,269

 

 

$

48,715

 

 

$

31,053

 

Income Tax Reconciliation

For the periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate in effect for each respective period to income before income taxes as a result of the following ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Income tax computed at statutory tax rate

 

$

36,089

 

 

$

54,021

 

 

$

48,812

 

Tax exempt interest

 

 

(4,533

)

 

 

(7,611

)

 

 

(6,780

)

Nondeductible interest expense

 

 

416

 

 

 

407

 

 

 

201

 

State income taxes, net

 

 

4,738

 

 

 

3,697

 

 

 

1,754

 

Income tax credits, net

 

 

(15,404

)

 

 

(15,793

)

 

 

(16,183

)

Death benefit gains

 

 

(268

)

 

 

(3,268

)

 

 

 

Reversal of valuation allowance

 

 

 

 

 

(8,650

)

 

 

 

Re-measurement of deferred tax assets

 

 

 

 

 

25,619

 

 

 

 

Other

 

 

1,231

 

 

 

293

 

 

 

3,249

 

Income tax provision

 

$

22,269

 

 

$

48,715

 

 

$

31,053

 

Deferred Tax Assets and Liabilities

Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 2018 and 2017, which are included in other assets on the accompanying consolidated balance sheets ($ in thousands):

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

1,564

 

 

$

3,638

 

Other real estate

 

 

7,284

 

 

 

13,403

 

Allowance for loan losses

 

 

20,638

 

 

 

20,203

 

Deferred compensation

 

 

15,607

 

 

 

15,184

 

Realized built-in losses

 

 

12,182

 

 

 

12,932

 

Securities

 

 

3,929

 

 

 

4,869

 

Pension and other postretirement benefit plans

 

 

4,108

 

 

 

5,453

 

Interest on nonaccrual loans

 

 

806

 

 

 

774

 

Unrealized losses on securities available for sale

 

 

10,679

 

 

 

5,874

 

Stock-based compensation

 

 

2,192

 

 

 

2,067

 

Federal carryovers

 

 

1,606

 

 

 

4,569

 

Other

 

 

9,179

 

 

 

8,964

 

Gross deferred tax asset

 

 

89,774

 

 

 

97,930

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

16,229

 

 

 

16,729

 

Premises and equipment

 

 

12,109

 

 

 

11,877

 

Mortgage servicing rights

 

 

14,415

 

 

 

9,964

 

Securities

 

 

1,519

 

 

 

1,345

 

Other

 

 

5,600

 

 

 

5,040

 

Gross deferred tax liability

 

 

49,872

 

 

 

44,955

 

Net deferred tax asset

 

$

39,902

 

 

$

52,975

 

Changes in Unrecognized Tax Benefits

The following table provides a summary of the changes during the 2018 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

 

Balance at January 1, 2018

 

$

1,105

 

Change due to tax positions taken during the current year

 

 

282

 

Change due to tax positions taken during a prior year

 

 

56

 

Change due to the lapse of applicable statute of limitations during the current year

 

 

(194

)

Change due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2018

 

$

1,249

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2018

 

$

212

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2018

 

$

988