XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities Available for Sale and Held to Maturity (Tables)
9 Months Ended
Sep. 30, 2018
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at September 30, 2018 and December 31, 2017 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

September 30, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

$

33,511

 

 

$

126

 

 

$

(1,266

)

 

$

32,371

 

 

$

3,725

 

 

$

26

 

 

$

 

 

$

3,751

 

Obligations of states and political

   subdivisions

 

 

57,127

 

 

 

201

 

 

 

(64

)

 

 

57,264

 

 

 

42,623

 

 

 

173

 

 

 

(156

)

 

 

42,640

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

68,844

 

 

 

118

 

 

 

(3,115

)

 

 

65,847

 

 

 

12,316

 

 

 

33

 

 

 

(389

)

 

 

11,960

 

Issued by FNMA and FHLMC

 

 

713,673

 

 

 

125

 

 

 

(29,324

)

 

 

684,474

 

 

 

119,040

 

 

 

3

 

 

 

(4,652

)

 

 

114,391

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

872,699

 

 

 

86

 

 

 

(32,712

)

 

 

840,073

 

 

 

600,635

 

 

 

 

 

 

(27,473

)

 

 

573,162

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

189,248

 

 

 

154

 

 

 

(4,798

)

 

 

184,604

 

 

 

165,544

 

 

 

41

 

 

 

(4,172

)

 

 

161,413

 

Total

 

$

1,935,102

 

 

$

810

 

 

$

(71,279

)

 

$

1,864,633

 

 

$

943,883

 

 

$

276

 

 

$

(36,842

)

 

$

907,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

45,763

 

 

$

322

 

 

$

(800

)

 

$

45,285

 

 

$

3,692

 

 

$

182

 

 

$

 

 

$

3,874

 

Obligations of states and political

   subdivisions

 

 

78,433

 

 

 

850

 

 

 

(54

)

 

 

79,229

 

 

 

46,039

 

 

 

1,044

 

 

 

(59

)

 

 

47,024

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

66,634

 

 

 

215

 

 

 

(1,103

)

 

 

65,746

 

 

 

13,539

 

 

 

207

 

 

 

(73

)

 

 

13,673

 

Issued by FNMA and FHLMC

 

 

824,872

 

 

 

827

 

 

 

(11,249

)

 

 

814,450

 

 

 

133,975

 

 

 

210

 

 

 

(1,559

)

 

 

132,626

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,028,176

 

 

 

1,808

 

 

 

(13,194

)

 

 

1,016,790

 

 

 

678,926

 

 

 

1,209

 

 

 

(11,065

)

 

 

669,070

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

218,252

 

 

 

426

 

 

 

(1,543

)

 

 

217,135

 

 

 

180,315

 

 

 

1,102

 

 

 

(1,437

)

 

 

179,980

 

Total

 

$

2,262,130

 

 

$

4,448

 

 

$

(27,943

)

 

$

2,238,635

 

 

$

1,056,486

 

 

$

3,954

 

 

$

(14,193

)

 

$

1,046,247

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at September 30, 2018 and December 31, 2017 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

September 30, 2018

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

$

 

 

$

 

 

$

26,421

 

 

$

(1,266

)

 

$

26,421

 

 

$

(1,266

)

Obligations of states and political subdivisions

 

 

29,786

 

 

 

(179

)

 

 

3,791

 

 

 

(41

)

 

 

33,577

 

 

 

(220

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

24,843

 

 

 

(677

)

 

 

49,000

 

 

 

(2,827

)

 

 

73,843

 

 

 

(3,504

)

Issued by FNMA and FHLMC

 

 

134,720

 

 

 

(3,928

)

 

 

655,161

 

 

 

(30,048

)

 

 

789,881

 

 

 

(33,976

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

531,793

 

 

 

(14,120

)

 

 

865,762

 

 

 

(46,065

)

 

 

1,397,555

 

 

 

(60,185

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

168,750

 

 

 

(3,334

)

 

 

158,538

 

 

 

(5,636

)

 

 

327,288

 

 

 

(8,970

)

Total

 

$

889,892

 

 

$

(22,238

)

 

$

1,758,673

 

 

$

(85,883

)

 

$

2,648,565

 

 

$

(108,121

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

5,214

 

 

$

(113

)

 

$

29,432

 

 

$

(687

)

 

$

34,646

 

 

$

(800

)

Obligations of states and political subdivisions

 

 

19,345

 

 

 

(80

)

 

 

3,874

 

 

 

(33

)

 

 

23,219

 

 

 

(113

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

37,304

 

 

 

(351

)

 

 

29,446

 

 

 

(825

)

 

 

66,750

 

 

 

(1,176

)

Issued by FNMA and FHLMC

 

 

506,410

 

 

 

(4,219

)

 

 

369,060

 

 

 

(8,589

)

 

 

875,470

 

 

 

(12,808

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

755,013

 

 

 

(7,668

)

 

 

534,955

 

 

 

(16,591

)

 

 

1,289,968

 

 

 

(24,259

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

230,898

 

 

 

(1,719

)

 

 

55,288

 

 

 

(1,261

)

 

 

286,186

 

 

 

(2,980

)

Total

 

$

1,554,184

 

 

$

(14,150

)

 

$

1,022,055

 

 

$

(27,986

)

 

$

2,576,239

 

 

$

(42,136

)

 

Gains and Losses as a Result of Calls and Disposition of Securities

Gross realized gains or losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows for the periods presented ($ in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Available for Sale

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Proceeds from calls and sales of securities

 

$

 

 

$

1,273

 

 

$

 

 

$

27,682

 

Gross realized gains

 

 

 

 

 

15

 

 

 

 

 

 

16

 

Gross realized (losses)

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at September 30, 2018, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

25,525

 

 

$

25,554

 

 

$

170

 

 

$

170

 

Due after one year through five years

 

 

37,426

 

 

 

37,661

 

 

 

41,912

 

 

 

41,934

 

Due after five years through ten years

 

 

3,124

 

 

 

3,054

 

 

 

4,266

 

 

 

4,287

 

Due after ten years

 

 

24,563

 

 

 

23,366

 

 

 

 

 

 

 

 

 

 

90,638

 

 

 

89,635

 

 

 

46,348

 

 

 

46,391

 

Mortgage-backed securities

 

 

1,844,464

 

 

 

1,774,998

 

 

 

897,535

 

 

 

860,926

 

Total

 

$

1,935,102

 

 

$

1,864,633

 

 

$

943,883

 

 

$

907,317