XML 42 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities Available for Sale and Held to Maturity (Tables)
6 Months Ended
Jun. 30, 2018
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2018 and December 31, 2017 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

June 30, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

$

37,384

 

 

$

161

 

 

$

(1,131

)

 

$

36,414

 

 

$

3,714

 

 

$

89

 

 

$

 

 

$

3,803

 

Obligations of states and political

   subdivisions

 

 

64,986

 

 

 

408

 

 

 

(46

)

 

 

65,348

 

 

 

42,458

 

 

 

577

 

 

 

(101

)

 

 

42,934

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

62,747

 

 

 

124

 

 

 

(2,626

)

 

 

60,245

 

 

 

12,756

 

 

 

39

 

 

 

(291

)

 

 

12,504

 

Issued by FNMA and FHLMC

 

 

753,124

 

 

 

192

 

 

 

(25,882

)

 

 

727,434

 

 

 

123,377

 

 

 

22

 

 

 

(3,979

)

 

 

119,420

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

925,705

 

 

 

166

 

 

 

(28,220

)

 

 

897,651

 

 

 

627,470

 

 

 

40

 

 

 

(23,956

)

 

 

603,554

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

191,538

 

 

 

200

 

 

 

(4,155

)

 

 

187,583

 

 

 

176,070

 

 

 

63

 

 

 

(3,710

)

 

 

172,423

 

Total

 

$

2,035,484

 

 

$

1,251

 

 

$

(62,060

)

 

$

1,974,675

 

 

$

985,845

 

 

$

830

 

 

$

(32,037

)

 

$

954,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

45,763

 

 

$

322

 

 

$

(800

)

 

$

45,285

 

 

$

3,692

 

 

$

182

 

 

$

 

 

$

3,874

 

Obligations of states and political

   subdivisions

 

 

78,433

 

 

 

850

 

 

 

(54

)

 

 

79,229

 

 

 

46,039

 

 

 

1,044

 

 

 

(59

)

 

 

47,024

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

66,634

 

 

 

215

 

 

 

(1,103

)

 

 

65,746

 

 

 

13,539

 

 

 

207

 

 

 

(73

)

 

 

13,673

 

Issued by FNMA and FHLMC

 

 

824,872

 

 

 

827

 

 

 

(11,249

)

 

 

814,450

 

 

 

133,975

 

 

 

210

 

 

 

(1,559

)

 

 

132,626

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,028,176

 

 

 

1,808

 

 

 

(13,194

)

 

 

1,016,790

 

 

 

678,926

 

 

 

1,209

 

 

 

(11,065

)

 

 

669,070

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

218,252

 

 

 

426

 

 

 

(1,543

)

 

 

217,135

 

 

 

180,315

 

 

 

1,102

 

 

 

(1,437

)

 

 

179,980

 

Total

 

$

2,262,130

 

 

$

4,448

 

 

$

(27,943

)

 

$

2,238,635

 

 

$

1,056,486

 

 

$

3,954

 

 

$

(14,193

)

 

$

1,046,247

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at June 30, 2018 and December 31, 2017 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

June 30, 2018

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

$

5,011

 

 

$

(227

)

 

$

23,844

 

 

$

(904

)

 

$

28,855

 

 

$

(1,131

)

Obligations of states and political subdivisions

 

 

12,932

 

 

 

(103

)

 

 

3,546

 

 

 

(44

)

 

 

16,478

 

 

 

(147

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

33,409

 

 

 

(1,091

)

 

 

32,821

 

 

 

(1,826

)

 

 

66,230

 

 

 

(2,917

)

Issued by FNMA and FHLMC

 

 

503,290

 

 

 

(15,038

)

 

 

329,200

 

 

 

(14,823

)

 

 

832,490

 

 

 

(29,861

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

968,691

 

 

 

(25,537

)

 

 

497,066

 

 

 

(26,639

)

 

 

1,465,757

 

 

 

(52,176

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

280,890

 

 

 

(5,803

)

 

 

59,159

 

 

 

(2,062

)

 

 

340,049

 

 

 

(7,865

)

Total

 

$

1,804,223

 

 

$

(47,799

)

 

$

945,636

 

 

$

(46,298

)

 

$

2,749,859

 

 

$

(94,097

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

$

5,214

 

 

$

(113

)

 

$

29,432

 

 

$

(687

)

 

$

34,646

 

 

$

(800

)

Obligations of states and political subdivisions

 

 

19,345

 

 

 

(80

)

 

 

3,874

 

 

 

(33

)

 

 

23,219

 

 

 

(113

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

37,304

 

 

 

(351

)

 

 

29,446

 

 

 

(825

)

 

 

66,750

 

 

 

(1,176

)

Issued by FNMA and FHLMC

 

 

506,410

 

 

 

(4,219

)

 

 

369,060

 

 

 

(8,589

)

 

 

875,470

 

 

 

(12,808

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

755,013

 

 

 

(7,668

)

 

 

534,955

 

 

 

(16,591

)

 

 

1,289,968

 

 

 

(24,259

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

230,898

 

 

 

(1,719

)

 

 

55,288

 

 

 

(1,261

)

 

 

286,186

 

 

 

(2,980

)

Total

 

$

1,554,184

 

 

$

(14,150

)

 

$

1,022,055

 

 

$

(27,986

)

 

$

2,576,239

 

 

$

(42,136

)

 

Gains and Losses as a Result of Calls and Disposition of Securities

Gross realized gains or losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows for the periods presented ($ in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Available for Sale

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Proceeds from calls and sales of securities

 

$

 

 

$

26,409

 

 

$

 

 

$

26,409

 

Gross realized gains

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Gross realized (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2018, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

29,282

 

 

$

29,393

 

 

$

170

 

 

$

170

 

Due after one year through five years

 

 

43,102

 

 

 

43,515

 

 

 

40,892

 

 

 

41,326

 

Due after five years through ten years

 

 

3,392

 

 

 

3,331

 

 

 

5,110

 

 

 

5,241

 

Due after ten years

 

 

26,594

 

 

 

25,523

 

 

 

 

 

 

 

 

 

 

102,370

 

 

 

101,762

 

 

 

46,172

 

 

 

46,737

 

Mortgage-backed securities

 

 

1,933,114

 

 

 

1,872,913

 

 

 

939,673

 

 

 

907,901

 

Total

 

$

2,035,484

 

 

$

1,974,675

 

 

$

985,845

 

 

$

954,638