XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities Available for Sale and Held to Maturity (Tables)
3 Months Ended
Mar. 31, 2018
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2018 and December 31, 2017 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

March 31, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

40,838

 

 

$

234

 

 

$

(954

)

 

$

40,118

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

254

 

 

 

9

 

 

 

 

 

 

263

 

 

 

3,703

 

 

 

73

 

 

 

 

 

 

3,776

 

Obligations of states and political

   subdivisions

 

 

74,547

 

 

 

548

 

 

 

(82

)

 

 

75,013

 

 

 

46,011

 

 

 

706

 

 

 

(87

)

 

 

46,630

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

64,707

 

 

 

157

 

 

 

(2,407

)

 

 

62,457

 

 

 

12,974

 

 

 

60

 

 

 

(243

)

 

 

12,791

 

Issued by FNMA and FHLMC

 

 

789,713

 

 

 

309

 

 

 

(22,346

)

 

 

767,676

 

 

 

128,517

 

 

 

60

 

 

 

(3,398

)

 

 

125,179

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

977,745

 

 

 

287

 

 

 

(23,495

)

 

 

954,537

 

 

 

653,325

 

 

 

154

 

 

 

(20,130

)

 

 

633,349

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

201,227

 

 

 

265

 

 

 

(4,059

)

 

 

197,433

 

 

 

179,445

 

 

 

171

 

 

 

(3,298

)

 

 

176,318

 

Total

 

$

2,149,031

 

 

$

1,809

 

 

$

(53,343

)

 

$

2,097,497

 

 

$

1,023,975

 

 

$

1,224

 

 

$

(27,156

)

 

$

998,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

45,508

 

 

$

310

 

 

$

(800

)

 

$

45,018

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

255

 

 

 

12

 

 

 

 

 

 

267

 

 

 

3,692

 

 

 

182

 

 

 

 

 

 

3,874

 

Obligations of states and political

   subdivisions

 

 

78,433

 

 

 

850

 

 

 

(54

)

 

 

79,229

 

 

 

46,039

 

 

 

1,044

 

 

 

(59

)

 

 

47,024

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

66,634

 

 

 

215

 

 

 

(1,103

)

 

 

65,746

 

 

 

13,539

 

 

 

207

 

 

 

(73

)

 

 

13,673

 

Issued by FNMA and FHLMC

 

 

824,872

 

 

 

827

 

 

 

(11,249

)

 

 

814,450

 

 

 

133,975

 

 

 

210

 

 

 

(1,559

)

 

 

132,626

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,028,176

 

 

 

1,808

 

 

 

(13,194

)

 

 

1,016,790

 

 

 

678,926

 

 

 

1,209

 

 

 

(11,065

)

 

 

669,070

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

218,252

 

 

 

426

 

 

 

(1,543

)

 

 

217,135

 

 

 

180,315

 

 

 

1,102

 

 

 

(1,437

)

 

 

179,980

 

Total

 

$

2,262,130

 

 

$

4,448

 

 

$

(27,943

)

 

$

2,238,635

 

 

$

1,056,486

 

 

$

3,954

 

 

$

(14,193

)

 

$

1,046,247

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at March 31, 2018 and December 31, 2017 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2018

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

5,122

 

 

$

(160

)

 

$

26,702

 

 

$

(794

)

 

$

31,824

 

 

$

(954

)

Obligations of states and political subdivisions

 

 

18,433

 

 

 

(132

)

 

 

3,859

 

 

 

(37

)

 

 

22,292

 

 

 

(169

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

36,439

 

 

 

(1,022

)

 

 

31,717

 

 

 

(1,628

)

 

 

68,156

 

 

 

(2,650

)

Issued by FNMA and FHLMC

 

 

510,587

 

 

 

(12,288

)

 

 

347,857

 

 

 

(13,456

)

 

 

858,444

 

 

 

(25,744

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

1,021,035

 

 

 

(20,203

)

 

 

506,338

 

 

 

(23,422

)

 

 

1,527,373

 

 

 

(43,625

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

275,024

 

 

 

(5,352

)

 

 

54,312

 

 

 

(2,005

)

 

 

329,336

 

 

 

(7,357

)

Total

 

$

1,866,640

 

 

$

(39,157

)

 

$

970,785

 

 

$

(41,342

)

 

$

2,837,425

 

 

$

(80,499

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

5,214

 

 

$

(113

)

 

$

29,432

 

 

$

(687

)

 

$

34,646

 

 

$

(800

)

Obligations of states and political subdivisions

 

 

19,345

 

 

 

(80

)

 

 

3,874

 

 

 

(33

)

 

 

23,219

 

 

 

(113

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

37,304

 

 

 

(351

)

 

 

29,446

 

 

 

(825

)

 

 

66,750

 

 

 

(1,176

)

Issued by FNMA and FHLMC

 

 

506,410

 

 

 

(4,219

)

 

 

369,060

 

 

 

(8,589

)

 

 

875,470

 

 

 

(12,808

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

755,013

 

 

 

(7,668

)

 

 

534,955

 

 

 

(16,591

)

 

 

1,289,968

 

 

 

(24,259

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

230,898

 

 

 

(1,719

)

 

 

55,288

 

 

 

(1,261

)

 

 

286,186

 

 

 

(2,980

)

Total

 

$

1,554,184

 

 

$

(14,150

)

 

$

1,022,055

 

 

$

(27,986

)

 

$

2,576,239

 

 

$

(42,136

)

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2018, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

28,222

 

 

$

28,280

 

 

$

155

 

 

$

155

 

Due after one year through five years

 

 

54,638

 

 

 

55,290

 

 

 

40,569

 

 

 

41,118

 

Due after five years through ten years

 

 

3,786

 

 

 

3,745

 

 

 

8,990

 

 

 

9,133

 

Due after ten years

 

 

28,993

 

 

 

28,079

 

 

 

 

 

 

 

 

 

 

115,639

 

 

 

115,394

 

 

 

49,714

 

 

 

50,406

 

Mortgage-backed securities

 

 

2,033,392

 

 

 

1,982,103

 

 

 

974,261

 

 

 

947,637

 

Total

 

$

2,149,031

 

 

$

2,097,497

 

 

$

1,023,975

 

 

$

998,043