XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Income Tax Provision

The income tax provision included in the consolidated statements of income was as follows for the periods presented ($ in thousands):

 

 

 

Years Ended December 31,

 

Current

 

2017

 

 

2016

 

 

2015

 

Federal

 

$

16,959

 

 

$

10,355

 

 

$

18,448

 

State

 

 

5,687

 

 

 

2,698

 

 

 

2,166

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

7,280

 

 

 

15,647

 

 

 

12,865

 

State

 

 

1,820

 

 

 

2,353

 

 

 

1,935

 

Income tax provision excluding deferred tax asset

 

 

 

 

 

 

 

 

 

 

 

 

revaluation and reversal of valuation allowance

 

 

31,746

 

 

 

31,053

 

 

 

35,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense (benefit) - re-measurement of deferred tax assets

 

 

25,619

 

 

 

 

 

 

 

Deferred tax expense (benefit) - reversal of valuation allowance

 

 

(8,650

)

 

 

 

 

 

 

Income tax provision

 

$

48,715

 

 

$

31,053

 

 

$

35,414

 

 

Income Tax Reconciliation

For the periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate of 35.0% to income before income taxes as a result of the following ($ in thousands):

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Income tax computed at statutory tax rate

 

$

54,021

 

 

$

48,812

 

 

$

53,008

 

Tax exempt interest

 

 

(7,611

)

 

 

(6,780

)

 

 

(5,908

)

Nondeductible interest expense

 

 

407

 

 

 

201

 

 

 

119

 

State income taxes, net

 

 

3,697

 

 

 

1,754

 

 

 

1,408

 

Income tax credits, net

 

 

(15,793

)

 

 

(16,183

)

 

 

(15,283

)

Death benefit gains

 

 

(3,268

)

 

 

 

 

 

 

Reversal of valuation allowance

 

 

(8,650

)

 

 

 

 

 

 

Re-measurement of deferred tax assets

 

 

25,619

 

 

 

 

 

 

 

Other

 

 

293

 

 

 

3,249

 

 

 

2,070

 

Income tax provision

 

$

48,715

 

 

$

31,053

 

 

$

35,414

 

 

Deferred Tax Assets and Liabilities

Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 2017 and 2016, which are included in other assets ($ in thousands):

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

3,638

 

 

$

9,341

 

Other real estate

 

 

13,403

 

 

 

25,750

 

Allowance for loan losses

 

 

20,203

 

 

 

31,618

 

Deferred compensation

 

 

15,184

 

 

 

21,893

 

Realized built-in losses

 

 

12,932

 

 

 

18,699

 

Securities

 

 

4,869

 

 

 

9,256

 

Pension and other postretirement benefit plans

 

 

5,453

 

 

 

15,545

 

Interest on nonaccrual loans

 

 

774

 

 

 

2,093

 

Unrealized losses on securities available for sale

 

 

5,874

 

 

 

3,629

 

Stock-based compensation

 

 

2,067

 

 

 

3,031

 

Federal carryovers

 

 

4,569

 

 

 

 

Other

 

 

8,964

 

 

 

13,731

 

Gross deferred tax asset

 

 

97,930

 

 

 

154,586

 

Valuation allowance

 

 

 

 

 

(8,650

)

Deferred tax asset net of valuation allowance

 

 

97,930

 

 

 

145,936

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

16,729

 

 

 

25,666

 

Premises and equipment

 

 

11,877

 

 

 

19,391

 

Mortgage servicing rights

 

 

9,964

 

 

 

12,159

 

Securities

 

 

1,345

 

 

 

1,697

 

Leases

 

 

 

 

 

60

 

Other

 

 

5,040

 

 

 

6,891

 

Gross deferred tax liability

 

 

44,955

 

 

 

65,864

 

Net deferred tax asset

 

$

52,975

 

 

$

80,072

 

 

Changes in Unrecognized Tax Benefits

The following table provides a summary of the changes during the 2017 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

 

Balance at January 1, 2017

 

$

1,734

 

Increases due to tax positions taken during the current year

 

 

303

 

Decreases due to tax positions taken during a prior year

 

 

(853

)

Decreases due to the lapse of applicable statute of limitations during the current year

 

 

(79

)

Decreases due to settlements with taxing authorities during the current year

 

 

 

Balance at December 31, 2017

 

$

1,105

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2017

 

$

217

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2017

 

$

883