XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income      
Interest and fees on LHFS & LHFI $ 344,625 $ 299,645 $ 274,433
Interest and fees on acquired loans 24,478 30,144 51,152
Interest on securities:      
Taxable 76,192 77,614 80,730
Tax exempt 3,001 3,675 4,323
Interest on federal funds sold and securities purchased under reverse repurchase agreements 33 14 8
Other interest income 1,466 988 1,579
Total Interest Income 449,795 412,080 412,225
Interest Expense      
Interest on deposits 22,717 12,748 12,598
Interest on federal funds purchased and securities sold under repurchase agreements 4,152 1,717 801
Other interest expense 15,376 10,082 7,061
Total Interest Expense 42,245 24,547 20,460
Net Interest Income 407,550 387,533 391,765
Provision for loan losses, LHFI 15,094 10,957 8,375
Provision for loan losses, acquired loans (7,395) 3,757 3,425
Net Interest Income After Provision for Loan Losses 399,851 372,819 379,965
Noninterest Income      
Service charges on deposit accounts 44,003 45,253 47,366
Bank card and other fees 28,286 27,906 28,298
Mortgage banking, net 29,902 28,212 30,176
Insurance commissions 38,168 36,764 36,424
Wealth management 30,340 30,492 31,369
Other, net 13,949 5,626 (484)
Securities gains (losses), net 15 (310) 0
Total Noninterest Income 184,663 173,943 173,149
Noninterest Expense      
Salaries and employee benefits 234,987 239,637 230,198
Defined benefit plan termination 17,644    
Services and fees 60,893 58,695 57,534
Net occupancy - premises 25,767 24,982 25,318
Equipment expense 24,453 24,225 23,859
Other real estate expense 3,672 586 4,903
FDIC assessment expense 11,010 11,243 10,728
Other expense 51,743 47,930 49,122
Total Noninterest Expense 430,169 407,298 401,662
Income Before Income Taxes 154,345 139,464 151,452
Income taxes 48,715 31,053 35,414
Net Income $ 105,630 $ 108,411 $ 116,038
Earnings Per Share      
Basic $ 1.56 $ 1.60 $ 1.72
Diluted $ 1.56 $ 1.60 $ 1.71