XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Interest Income        
Interest and fees on LHFS & LHFI $ 84,988 $ 73,745 $ 164,395 $ 146,031
Interest and fees on acquired loans 6,263 8,051 11,452 15,073
Interest on securities:        
Taxable 19,377 19,402 38,574 39,488
Tax exempt 766 929 1,611 1,902
Interest on federal funds sold and securities purchased under reverse repurchase agreements 11 4 12 5
Other interest income 371 200 638 430
Total Interest Income 111,776 102,331 216,682 202,929
Interest Expense        
Interest on deposits 5,107 3,122 9,052 6,160
Interest on federal funds purchased and securities sold under repurchase agreements 1,037 404 1,735 835
Other interest expense 3,628 2,428 6,301 4,817
Total Interest Expense 9,772 5,954 17,088 11,812
Net Interest Income 102,004 96,377 199,594 191,117
Provision for loan losses, LHFI 2,921 2,596 5,683 4,839
Provision for loan losses, acquired loans (2,564) 607 (4,169) 1,916
Net Interest Income After Provision for Loan Losses 101,647 93,174 198,080 184,362
Noninterest Income        
Service charges on deposit accounts 10,755 11,051 21,587 22,132
Bank card and other fees 7,370 7,436 13,870 14,354
Mortgage banking, net 9,008 6,721 19,193 15,420
Insurance commissions 9,745 9,638 18,957 18,231
Wealth management 7,674 8,009 15,087 15,416
Other, net 5,637 1,372 7,528 2,260
Security gains (losses), net 1   1 (310)
Total Noninterest Income 50,190 44,227 96,223 87,503
Noninterest Expense        
Salaries and employee benefits 59,060 67,018 116,362 124,219
Defined benefit plan termination 17,644   17,644  
Services and fees 15,009 14,522 30,341 28,997
Net occupancy - premises 6,210 5,928 12,448 12,116
Equipment expense 6,162 5,896 12,160 11,990
Other real estate expense 383 1,193 2,142 1,374
FDIC assessment expense 2,686 2,959 5,326 5,770
Other expense 14,921 12,663 27,709 24,657
Total Noninterest Expense 122,075 110,179 224,132 209,123
Income Before Income Taxes 29,762 27,222 70,171 62,742
Income taxes 5,727 5,719 14,888 14,236
Net Income $ 24,035 $ 21,503 $ 55,283 $ 48,506
Earnings Per Share        
Basic $ 0.35 $ 0.32 $ 0.82 $ 0.72
Diluted 0.35 0.32 0.81 0.72
Dividends Per Share $ 0.23 $ 0.23 $ 0.46 $ 0.46