XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities Available for Sale and Held to Maturity (Tables)
6 Months Ended
Jun. 30, 2017
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2017 and December 31, 2016 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

June 30, 2017

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

51,431

 

 

$

376

 

 

$

(530

)

 

$

51,277

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

256

 

 

 

16

 

 

 

 

 

 

272

 

 

 

3,669

 

 

 

153

 

 

 

 

 

 

3,822

 

Obligations of states and political

   subdivisions

 

 

94,868

 

 

 

1,676

 

 

 

(30

)

 

 

96,514

 

 

 

46,098

 

 

 

1,559

 

 

 

(11

)

 

 

47,646

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

59,037

 

 

 

294

 

 

 

(909

)

 

 

58,422

 

 

 

14,399

 

 

 

235

 

 

 

(62

)

 

 

14,572

 

Issued by FNMA and FHLMC

 

 

865,481

 

 

 

1,841

 

 

 

(6,751

)

 

 

860,571

 

 

 

144,282

 

 

 

301

 

 

 

(882

)

 

 

143,701

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,157,006

 

 

 

6,875

 

 

 

(6,640

)

 

 

1,157,241

 

 

 

740,042

 

 

 

4,041

 

 

 

(4,563

)

 

 

739,520

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

222,226

 

 

 

1,603

 

 

 

(438

)

 

 

223,391

 

 

 

191,264

 

 

 

2,234

 

 

 

(474

)

 

 

193,024

 

Total

 

$

2,450,305

 

 

$

12,681

 

 

$

(15,298

)

 

$

2,447,688

 

 

$

1,139,754

 

 

$

8,523

 

 

$

(5,992

)

 

$

1,142,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

56,272

 

 

$

416

 

 

$

(925

)

 

$

55,763

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

257

 

 

 

19

 

 

 

 

 

 

276

 

 

 

3,647

 

 

 

355

 

 

 

 

 

 

4,002

 

Obligations of states and political

   subdivisions

 

 

113,541

 

 

 

1,945

 

 

 

(113

)

 

 

115,373

 

 

 

46,303

 

 

 

1,476

 

 

 

(27

)

 

 

47,752

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,222

 

 

 

340

 

 

 

(776

)

 

 

42,786

 

 

 

15,478

 

 

 

280

 

 

 

(52

)

 

 

15,706

 

Issued by FNMA and FHLMC

 

 

638,809

 

 

 

1,773

 

 

 

(9,498

)

 

 

631,084

 

 

 

81,299

 

 

 

223

 

 

 

(1,084

)

 

 

80,438

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,271,198

 

 

 

5,865

 

 

 

(9,112

)

 

 

1,267,951

 

 

 

803,474

 

 

 

3,208

 

 

 

(6,519

)

 

 

800,163

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

242,869

 

 

 

1,766

 

 

 

(1,186

)

 

 

243,449

 

 

 

208,442

 

 

 

1,758

 

 

 

(1,215

)

 

 

208,985

 

Total

 

$

2,366,168

 

 

$

12,124

 

 

$

(21,610

)

 

$

2,356,682

 

 

$

1,158,643

 

 

$

7,300

 

 

$

(8,897

)

 

$

1,157,046

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at June 30, 2017 and December 31, 2016 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

June 30, 2017

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

6,701

 

 

$

(84

)

 

$

25,788

 

 

$

(446

)

 

$

32,489

 

 

$

(530

)

Obligations of states and political subdivisions

 

 

7,166

 

 

 

(26

)

 

 

1,315

 

 

 

(15

)

 

 

8,481

 

 

 

(41

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

49,320

 

 

 

(873

)

 

 

2,359

 

 

 

(98

)

 

 

51,679

 

 

 

(971

)

Issued by FNMA and FHLMC

 

 

731,409

 

 

 

(7,632

)

 

 

41

 

 

 

(1

)

 

 

731,450

 

 

 

(7,633

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

755,575

 

 

 

(8,683

)

 

 

72,249

 

 

 

(2,520

)

 

 

827,824

 

 

 

(11,203

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

115,574

 

 

 

(905

)

 

 

1,795

 

 

 

(7

)

 

 

117,369

 

 

 

(912

)

Total

 

$

1,665,745

 

 

$

(18,203

)

 

$

103,547

 

 

$

(3,087

)

 

$

1,769,292

 

 

$

(21,290

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

9,420

 

 

$

(142

)

 

$

33,248

 

 

$

(783

)

 

$

42,668

 

 

$

(925

)

Obligations of states and political subdivisions

 

 

20,539

 

 

 

(135

)

 

 

654

 

 

 

(5

)

 

 

21,193

 

 

 

(140

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,615

 

 

 

(822

)

 

 

222

 

 

 

(6

)

 

 

43,837

 

 

 

(828

)

Issued by FNMA and FHLMC

 

 

588,352

 

 

 

(10,582

)

 

 

 

 

 

 

 

 

588,352

 

 

 

(10,582

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

1,127,501

 

 

 

(12,722

)

 

 

76,196

 

 

 

(2,909

)

 

 

1,203,697

 

 

 

(15,631

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

244,050

 

 

 

(2,311

)

 

 

4,655

 

 

 

(90

)

 

 

248,705

 

 

 

(2,401

)

Total

 

$

2,033,477

 

 

$

(26,714

)

 

$

114,975

 

 

$

(3,793

)

 

$

2,148,452

 

 

$

(30,507

)

 

Gains and Losses as a Result of Calls and Disposition of Securities

Gains and losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows for the periods presented ($ in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Available for Sale

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Proceeds from calls and sales of securities

 

$

26,409

 

 

$

 

 

$

26,409

 

 

$

24,693

 

Gross realized gains

 

 

1

 

 

 

 

 

 

1

 

 

 

32

 

Gross realized (losses)

 

 

 

 

 

 

 

 

 

 

 

(342

)

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at June 30, 2017, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

28,442

 

 

$

28,649

 

 

$

155

 

 

$

155

 

Due after one year through five years

 

 

75,894

 

 

 

77,675

 

 

 

39,820

 

 

 

41,165

 

Due after five years through ten years

 

 

6,278

 

 

 

6,280

 

 

 

9,792

 

 

 

10,148

 

Due after ten years

 

 

35,941

 

 

 

35,459

 

 

 

 

 

 

 

 

 

 

146,555

 

 

 

148,063

 

 

 

49,767

 

 

 

51,468

 

Mortgage-backed securities

 

 

2,303,750

 

 

 

2,299,625

 

 

 

1,089,987

 

 

 

1,090,817

 

Total

 

$

2,450,305

 

 

$

2,447,688

 

 

$

1,139,754

 

 

$

1,142,285