XML 40 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities Available for Sale and Held to Maturity (Tables)
3 Months Ended
Mar. 31, 2017
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2017 and December 31, 2016 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

March 31, 2017

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

53,700

 

 

$

376

 

 

$

(829

)

 

$

53,247

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

256

 

 

 

18

 

 

 

 

 

 

274

 

 

 

3,658

 

 

 

223

 

 

 

 

 

 

3,881

 

Obligations of states and political

   subdivisions

 

 

107,930

 

 

 

2,001

 

 

 

(36

)

 

 

109,895

 

 

 

46,273

 

 

 

1,619

 

 

 

(12

)

 

 

47,880

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,281

 

 

 

286

 

 

 

(900

)

 

 

42,667

 

 

 

14,977

 

 

 

261

 

 

 

(66

)

 

 

15,172

 

Issued by FNMA and FHLMC

 

 

738,408

 

 

 

1,877

 

 

 

(7,071

)

 

 

733,214

 

 

 

118,733

 

 

 

264

 

 

 

(936

)

 

 

118,061

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,205,842

 

 

 

5,353

 

 

 

(8,476

)

 

 

1,202,719

 

 

 

771,296

 

 

 

2,961

 

 

 

(6,271

)

 

 

767,986

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

223,338

 

 

 

1,197

 

 

 

(997

)

 

 

223,538

 

 

 

201,130

 

 

 

1,420

 

 

 

(1,115

)

 

 

201,435

 

Total

 

$

2,372,755

 

 

$

11,108

 

 

$

(18,309

)

 

$

2,365,554

 

 

$

1,156,067

 

 

$

6,748

 

 

$

(8,400

)

 

$

1,154,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

56,272

 

 

$

416

 

 

$

(925

)

 

$

55,763

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

257

 

 

 

19

 

 

 

 

 

 

276

 

 

 

3,647

 

 

 

355

 

 

 

 

 

 

4,002

 

Obligations of states and political

   subdivisions

 

 

113,541

 

 

 

1,945

 

 

 

(113

)

 

 

115,373

 

 

 

46,303

 

 

 

1,476

 

 

 

(27

)

 

 

47,752

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,222

 

 

 

340

 

 

 

(776

)

 

 

42,786

 

 

 

15,478

 

 

 

280

 

 

 

(52

)

 

 

15,706

 

Issued by FNMA and FHLMC

 

 

638,809

 

 

 

1,773

 

 

 

(9,498

)

 

 

631,084

 

 

 

81,299

 

 

 

223

 

 

 

(1,084

)

 

 

80,438

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,271,198

 

 

 

5,865

 

 

 

(9,112

)

 

 

1,267,951

 

 

 

803,474

 

 

 

3,208

 

 

 

(6,519

)

 

 

800,163

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

242,869

 

 

 

1,766

 

 

 

(1,186

)

 

 

243,449

 

 

 

208,442

 

 

 

1,758

 

 

 

(1,215

)

 

 

208,985

 

Total

 

$

2,366,168

 

 

$

12,124

 

 

$

(21,610

)

 

$

2,356,682

 

 

$

1,158,643

 

 

$

7,300

 

 

$

(8,897

)

 

$

1,157,046

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at March 31, 2017 and December 31, 2016 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2017

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

6,941

 

 

$

(102

)

 

$

34,020

 

 

$

(727

)

 

$

40,961

 

 

$

(829

)

Obligations of states and political subdivisions

 

 

9,551

 

 

 

(44

)

 

 

652

 

 

 

(4

)

 

 

10,203

 

 

 

(48

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

42,618

 

 

 

(964

)

 

 

212

 

 

 

(2

)

 

 

42,830

 

 

 

(966

)

Issued by FNMA and FHLMC

 

 

598,901

 

 

 

(8,006

)

 

 

46

 

 

 

(1

)

 

 

598,947

 

 

 

(8,007

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

1,067,305

 

 

 

(11,926

)

 

 

72,596

 

 

 

(2,821

)

 

 

1,139,901

 

 

 

(14,747

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

185,475

 

 

 

(2,111

)

 

 

1,081

 

 

 

(1

)

 

 

186,556

 

 

 

(2,112

)

Total

 

$

1,910,791

 

 

$

(23,153

)

 

$

108,607

 

 

$

(3,556

)

 

$

2,019,398

 

 

$

(26,709

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

9,420

 

 

$

(142

)

 

$

33,248

 

 

$

(783

)

 

$

42,668

 

 

$

(925

)

Obligations of states and political subdivisions

 

 

20,539

 

 

 

(135

)

 

 

654

 

 

 

(5

)

 

 

21,193

 

 

 

(140

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

43,615

 

 

 

(822

)

 

 

222

 

 

 

(6

)

 

 

43,837

 

 

 

(828

)

Issued by FNMA and FHLMC

 

 

588,352

 

 

 

(10,582

)

 

 

 

 

 

 

 

 

588,352

 

 

 

(10,582

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

1,127,501

 

 

 

(12,722

)

 

 

76,196

 

 

 

(2,909

)

 

 

1,203,697

 

 

 

(15,631

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

244,050

 

 

 

(2,311

)

 

 

4,655

 

 

 

(90

)

 

 

248,705

 

 

 

(2,401

)

Total

 

$

2,033,477

 

 

$

(26,714

)

 

$

114,975

 

 

$

(3,793

)

 

$

2,148,452

 

 

$

(30,507

)

 

Gains and Losses as a Result of Calls and Disposition of Securities

Gains and losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows for the periods presented ($ in thousands):

 

 

Three Months Ended March 31,

 

Available for Sale

 

2017

 

 

2016

 

Proceeds from calls and sales of securities

 

$

 

 

$

24,693

 

Gross realized gains

 

 

 

 

 

32

 

Gross realized (losses)

 

 

 

 

 

(342

)

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2017, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

31,880

 

 

$

32,032

 

 

$

145

 

 

$

145

 

Due after one year through five years

 

 

85,618

 

 

 

87,786

 

 

 

36,380

 

 

 

37,765

 

Due after five years through ten years

 

 

6,881

 

 

 

6,880

 

 

 

13,406

 

 

 

13,851

 

Due after ten years

 

 

37,507

 

 

 

36,718

 

 

 

 

 

 

 

 

 

 

161,886

 

 

 

163,416

 

 

 

49,931

 

 

 

51,761

 

Mortgage-backed securities

 

 

2,210,869

 

 

 

2,202,138

 

 

 

1,106,136

 

 

 

1,102,654

 

Total

 

$

2,372,755

 

 

$

2,365,554

 

 

$

1,156,067

 

 

$

1,154,415