XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest Income      
Interest and fees on LHFS & LHFI $ 299,645 $ 274,433 $ 263,582
Interest and fees on acquired loans 30,144 51,152 76,736
Interest on securities:      
Taxable 77,614 80,730 80,148
Tax exempt 3,675 4,323 4,869
Interest on federal funds sold and securities purchased under reverse repurchase agreements 14 8 23
Other interest income 988 1,579 1,524
Total Interest Income 412,080 412,225 426,882
Interest Expense      
Interest on deposits 12,748 12,598 15,323
Interest on federal funds purchased and securities sold under repurchase agreements 1,717 801 550
Other interest expense 10,082 7,061 5,673
Total Interest Expense 24,547 20,460 21,546
Net Interest Income 387,533 391,765 405,336
Provision for loan losses, LHFI 10,957 8,375 1,211
Provision for loan losses, acquired loans 3,757 3,425 6,171
Net Interest Income After Provision for Loan Losses 372,819 379,965 397,954
Noninterest Income      
Service charges on deposit accounts 45,253 47,366 48,671
Bank card and other fees 27,906 28,298 32,966
Mortgage banking, net 28,212 30,176 24,780
Insurance commissions 36,764 36,424 33,468
Wealth management 30,492 31,369 32,343
Other, net 5,626 (484) 614
Securities (losses) gains, net (310) 0 300
Total Noninterest Income 173,943 173,149 173,142
Noninterest Expense      
Salaries and employee benefits 239,637 230,198 226,694
Services and fees 58,695 57,534 56,598
Net occupancy - premises 24,982 25,318 26,468
Equipment expense 24,225 23,859 23,860
Other real estate expense 586 4,903 11,321
FDIC assessment expense 11,243 10,728 10,197
Other expense 47,930 49,122 53,867
Total Noninterest Expense 407,298 401,662 409,005
Income Before Income Taxes 139,464 151,452 162,091
Income taxes 31,053 35,414 38,529
Net Income $ 108,411 $ 116,038 $ 123,562
Earnings Per Share      
Basic $ 1.60 $ 1.72 $ 1.83
Diluted $ 1.60 $ 1.71 $ 1.83