XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest Income        
Interest and fees on LHFS & LHFI $ 76,524 $ 69,458 $ 222,555 $ 203,836
Interest and fees on acquired loans 6,781 11,607 21,854 39,242
Interest on securities:        
Taxable 19,351 20,264 58,839 59,581
Tax exempt 902 1,046 2,804 3,306
Interest on federal funds sold and securities purchased under reverse repurchase agreements 5 2 10 4
Other interest income 223 392 653 1,177
Total Interest Income 103,786 102,769 306,715 307,146
Interest Expense        
Interest on deposits 3,208 3,147 9,368 9,598
Interest on federal funds purchased and securities sold under repurchase agreements 411 205 1,246 527
Other interest expense 2,603 1,811 7,420 5,074
Total Interest Expense 6,222 5,163 18,034 15,199
Net Interest Income 97,564 97,606 288,681 291,947
Provision for loan losses, LHFI 4,284 2,514 9,123 5,332
Provision for loan losses, acquired loans 691 1,256 2,607 2,428
Net Interest Income After Provision for Loan Losses 92,589 93,836 276,951 284,187
Noninterest Income        
Service charges on deposit accounts 11,677 12,400 33,809 35,405
Bank card and other fees 6,756 6,964 21,110 21,142
Mortgage banking, net 7,364 7,443 22,784 25,889
Insurance commissions 10,074 9,906 28,305 27,923
Wealth management 7,571 7,790 22,987 23,538
Other, net 1,274 1,470 3,534 (18)
Security losses, net     (310) 0
Total Noninterest Income 44,716 45,973 132,219 133,879
Noninterest Expense        
Salaries and employee benefits 57,250 58,270 181,469 172,832
Services and fees 14,947 14,691 43,944 43,817
Net occupancy - premises 6,440 6,580 18,556 19,014
Equipment expense 6,063 5,877 18,053 17,754
Other real estate expense (1,313) 3,385 61 5,421
FDIC assessment expense 2,911 2,559 8,681 8,114
Other expense 11,610 12,198 36,267 36,090
Total Noninterest Expense 97,908 103,560 307,031 303,042
Income Before Income Taxes 39,397 36,249 102,139 115,024
Income taxes 8,415 7,819 22,651 26,844
Net Income $ 30,982 $ 28,430 $ 79,488 $ 88,180
Earnings Per Share        
Basic $ 0.46 $ 0.42 $ 1.18 $ 1.31
Diluted 0.46 0.42 1.17 1.30
Dividends Per Share $ 0.23 $ 0.23 $ 0.69 $ 0.69