XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Shareholders' Equity
9 Months Ended
Sep. 30, 2016
Stockholders Equity Note [Abstract]  
Shareholders' Equity

Note 14 – Shareholders’ Equity

Regulatory Capital

Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of Trustmark’s 2015 Annual Report on Form 10-K, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Effective January 1, 2016, Trustmark’s and TNB’s minimum risk-based capital requirements include the year-one phased in capital conservation buffer of 0.625%.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of September 30, 2016, Trustmark and TNB exceeded all applicable minimum capital standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at September 30, 2016.  To be categorized in this manner, Trustmark and TNB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since September 30, 2016, which Management believes have affected Trustmark’s or TNB’s present classification.

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at September 30, 2016 and December 31, 2015 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,194,729

 

 

 

12.35

%

 

 

5.125

%

 

n/a

 

Trustmark National Bank

 

 

1,235,923

 

 

 

12.78

%

 

 

5.125

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,254,453

 

 

 

12.97

%

 

 

6.625

%

 

n/a

 

Trustmark National Bank

 

 

1,235,923

 

 

 

12.78

%

 

 

6.625

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,336,704

 

 

 

13.82

%

 

 

8.625

%

 

n/a

 

Trustmark National Bank

 

 

1,318,174

 

 

 

13.63

%

 

 

8.625

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,254,453

 

 

 

9.92

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,235,923

 

 

 

9.79

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,161,598

 

 

 

12.57

%

 

 

4.50

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

13.00

%

 

 

4.50

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,220,535

 

 

 

13.21

%

 

 

6.00

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

13.00

%

 

 

6.00

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,300,146

 

 

 

14.07

%

 

 

8.00

%

 

n/a

 

Trustmark National Bank

 

 

1,280,724

 

 

 

13.86

%

 

 

8.00

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,220,535

 

 

 

10.03

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

9.89

%

 

 

4.00

%

 

 

5.00

%

 

Stock Repurchase Program

On March 11, 2016, the Board of Directors of Trustmark authorized a stock repurchase program under which $100.0 million of Trustmark’s outstanding common stock may be acquired through March 31, 2019.  The shares may be purchased from time to time at prevailing market prices, through open market or privately negotiated transactions, depending on market conditions.  Trustmark did not repurchase any shares of its common stock during the three months ended September 30, 2016.  Trustmark repurchased approximately 34 thousand shares of its common stock during the nine months ended September 30, 2016.

Other Comprehensive Income and Accumulated Other Comprehensive Loss

The following table presents the components of accumulated other comprehensive loss and the related tax effects allocated to each component for the three and nine months ended September 30, 2016 and 2015 ($ in thousands).  Reclassification adjustments related to securities available for sale are included in security losses, net in the accompanying consolidated statements of income.  The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss on pension and other postretirement benefit plans are included in the computation of net periodic benefit cost (see Note 9 – Defined Benefit and Other Postretirement Benefits for additional details).  Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits in the accompanying consolidated statements of income.  Reclassification adjustments related to the cash flow hedge derivative are included in other interest expense in the accompanying consolidated statements of income.

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2015

 

 

 

Before Tax

Amount

 

 

Tax (Expense)

Benefit

 

 

Net of Tax

Amount

 

 

Before Tax

Amount

 

 

Tax (Expense)

Benefit

 

 

Net of Tax

Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during

   the period

 

$

(12,657

)

 

$

4,841

 

 

$

(7,816

)

 

$

17,872

 

 

$

(6,837

)

 

$

11,035

 

Reclassification adjustment for net losses realized

   in net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized holding loss on

   securities transferred to held to maturity

 

 

2,677

 

 

 

(1,024

)

 

 

1,653

 

 

 

1,678

 

 

 

(642

)

 

 

1,036

 

Total securities available for sale

   and transferred securities

 

 

(9,980

)

 

 

3,817

 

 

 

(6,163

)

 

 

19,550

 

 

 

(7,479

)

 

 

12,071

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

63

 

 

 

(24

)

 

 

39

 

 

 

63

 

 

 

(24

)

 

 

39

 

Recognized net loss due to lump sum settlements

 

 

463

 

 

 

(177

)

 

 

286

 

 

 

603

 

 

 

(230

)

 

 

373

 

Change in net actuarial loss

 

 

928

 

 

 

(355

)

 

 

573

 

 

 

1,216

 

 

 

(465

)

 

 

751

 

Reclassification related to net losses realized

   in net income

 

 

1,454

 

 

 

(556

)

 

 

898

 

 

 

1,882

 

 

 

(719

)

 

 

1,163

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated loss on effective cash flow

   hedge derivatives

 

 

417

 

 

 

(160

)

 

 

257

 

 

 

(1,216

)

 

 

465

 

 

 

(751

)

Reclassification adjustment for loss realized

   in net income

 

 

157

 

 

 

(60

)

 

 

97

 

 

 

211

 

 

 

(81

)

 

 

130

 

Total cash flow hedge derivatives

 

 

574

 

 

 

(220

)

 

 

354

 

 

 

(1,005

)

 

 

384

 

 

 

(621

)

Total other comprehensive (loss) income

 

$

(7,952

)

 

$

3,041

 

 

$

(4,911

)

 

$

20,427

 

 

$

(7,814

)

 

$

12,613

 

 

 

 

Nine Months Ended September 30, 2016

 

 

Nine Months Ended September 30, 2015

 

 

 

Before Tax

Amount

 

 

Tax (Expense)

Benefit

 

 

Net of Tax

Amount

 

 

Before Tax

Amount

 

 

Tax (Expense)

Benefit

 

 

Net of Tax

Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains arising during

   the period

 

$

32,057

 

 

$

(12,261

)

 

$

19,796

 

 

$

13,718

 

 

$

(5,248

)

 

$

8,470

 

Reclassification adjustment for net losses realized

   in net income

 

 

310

 

 

 

(119

)

 

 

191

 

 

 

 

 

 

 

 

 

 

Change in net unrealized holding loss on

   securities transferred to held to maturity

 

 

8,374

 

 

 

(3,203

)

 

 

5,171

 

 

 

4,747

 

 

 

(1,816

)

 

 

2,931

 

Total securities available for sale

   and transferred securities

 

 

40,741

 

 

 

(15,583

)

 

 

25,158

 

 

 

18,465

 

 

 

(7,064

)

 

 

11,401

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

188

 

 

 

(72

)

 

 

116

 

 

 

188

 

 

 

(72

)

 

 

116

 

Recognized net loss due to lump sum settlements

 

 

3,134

 

 

 

(1,199

)

 

 

1,935

 

 

 

1,499

 

 

 

(573

)

 

 

926

 

Change in net actuarial loss

 

 

2,684

 

 

 

(1,026

)

 

 

1,658

 

 

 

3,653

 

 

 

(1,397

)

 

 

2,256

 

Reclassification related to net losses realized

   in net income

 

 

6,006

 

 

 

(2,297

)

 

 

3,709

 

 

 

5,340

 

 

 

(2,042

)

 

 

3,298

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated loss on effective cash flow

   hedge derivatives

 

 

(1,360

)

 

 

520

 

 

 

(840

)

 

 

(1,919

)

 

 

734

 

 

 

(1,185

)

Reclassification adjustment for loss realized

   in net income

 

 

473

 

 

 

(181

)

 

 

292

 

 

 

632

 

 

 

(242

)

 

 

390

 

Total cash flow hedge derivatives

 

 

(887

)

 

 

339

 

 

 

(548

)

 

 

(1,287

)

 

 

492

 

 

 

(795

)

Total other comprehensive income

 

$

45,860

 

 

$

(17,541

)

 

$

28,319

 

 

$

22,518

 

 

$

(8,614

)

 

$

13,904

 

 

The following table presents the changes in the balances of each component of accumulated other comprehensive loss for the periods presented ($ in thousands).  All amounts are presented net of tax.

 

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow

Hedge

Derivatives

 

 

Total

 

Balance at January 1, 2016

 

$

(17,394

)

 

$

(27,840

)

 

$

(160

)

 

$

(45,394

)

Other comprehensive income (loss) before reclassification

 

 

24,967

 

 

 

 

 

 

(840

)

 

 

24,127

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

191

 

 

 

3,709

 

 

 

292

 

 

 

4,192

 

Net other comprehensive income (loss)

 

 

25,158

 

 

 

3,709

 

 

 

(548

)

 

 

28,319

 

Balance at September 30, 2016

 

$

7,764

 

 

$

(24,131

)

 

$

(708

)

 

$

(17,075

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2015

 

$

(11,003

)

 

$

(31,617

)

 

$

136

 

 

$

(42,484

)

Other comprehensive (loss) income before reclassification

 

 

11,401

 

 

 

3,298

 

 

 

(1,185

)

 

 

13,514

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

 

 

 

390

 

 

 

390

 

Net other comprehensive income (loss)

 

 

11,401

 

 

 

3,298

 

 

 

(795

)

 

 

13,904

 

Balance at September 30, 2015

 

$

398

 

 

$

(28,319

)

 

$

(659

)

 

$

(28,580

)