XML 39 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities Available for Sale and Held to Maturity (Tables)
3 Months Ended
Mar. 31, 2016
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2016 and December 31, 2015 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

March 31, 2016

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

(Losses)

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

(Losses)

 

 

Estimated

Fair

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

63,787

 

 

$

522

 

 

$

(495

)

 

$

63,814

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

258

 

 

 

28

 

 

 

 

 

 

286

 

 

 

63,085

 

 

 

3,437

 

 

 

 

 

 

66,522

 

Obligations of states and political

   subdivisions

 

 

131,464

 

 

 

4,197

 

 

 

(6

)

 

 

135,655

 

 

 

54,278

 

 

 

3,116

 

 

 

 

 

 

57,394

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

24,582

 

 

 

521

 

 

 

(22

)

 

 

25,081

 

 

 

16,590

 

 

 

533

 

 

 

 

 

 

17,123

 

Issued by FNMA and FHLMC

 

 

324,841

 

 

 

5,719

 

 

 

(2

)

 

 

330,558

 

 

 

9,871

 

 

 

502

 

 

 

 

 

 

10,373

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,515,862

 

 

 

26,501

 

 

 

(1,822

)

 

 

1,540,541

 

 

 

818,201

 

 

 

17,752

 

 

 

(116

)

 

 

835,837

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

265,813

 

 

 

6,446

 

 

 

(74

)

 

 

272,185

 

 

 

206,178

 

 

 

5,927

 

 

 

(141

)

 

 

211,964

 

Total

 

$

2,326,607

 

 

$

43,934

 

 

$

(2,421

)

 

$

2,368,120

 

 

$

1,168,203

 

 

$

31,267

 

 

$

(257

)

 

$

1,199,213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

68,314

 

 

$

555

 

 

$

(734

)

 

$

68,135

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

258

 

 

 

23

 

 

 

 

 

 

281

 

 

 

101,782

 

 

 

3,282

 

 

 

 

 

 

105,064

 

Obligations of states and political

   subdivisions

 

 

134,719

 

 

 

3,922

 

 

 

(32

)

 

 

138,609

 

 

 

55,892

 

 

 

2,918

 

 

 

 

 

 

58,810

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

25,602

 

 

 

399

 

 

 

(189

)

 

 

25,812

 

 

 

17,363

 

 

 

342

 

 

 

(49

)

 

 

17,656

 

Issued by FNMA and FHLMC

 

 

222,899

 

 

 

2,956

 

 

 

(313

)

 

 

225,542

 

 

 

10,368

 

 

 

311

 

 

 

 

 

 

10,679

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,584,338

 

 

 

9,541

 

 

 

(11,019

)

 

 

1,582,860

 

 

 

820,012

 

 

 

4,951

 

 

 

(4,742

)

 

 

820,221

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

278,429

 

 

 

2,689

 

 

 

(1,892

)

 

 

279,226

 

 

 

182,401

 

 

 

1,700

 

 

 

(1,164

)

 

 

182,937

 

Asset-backed securities and structured

   financial products

 

 

25,003

 

 

 

79

 

 

 

(125

)

 

 

24,957

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,339,562

 

 

$

20,164

 

 

$

(14,304

)

 

$

2,345,422

 

 

$

1,187,818

 

 

$

13,504

 

 

$

(5,955

)

 

$

1,195,367

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The tables below include securities with gross unrealized losses segregated by length of impairment at March 31, 2016 and December 31, 2015 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

March 31, 2016

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Gross

Unrealized

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

17,160

 

 

$

(100

)

 

$

25,951

 

 

$

(395

)

 

$

43,111

 

 

$

(495

)

Obligations of states and political subdivisions

 

 

2,391

 

 

 

(3

)

 

 

975

 

 

 

(3

)

 

 

3,366

 

 

 

(6

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

3,000

 

 

 

(9

)

 

 

1,745

 

 

 

(13

)

 

 

4,745

 

 

 

(22

)

Issued by FNMA and FHLMC

 

 

 

 

 

 

 

 

1,054

 

 

 

(2

)

 

 

1,054

 

 

 

(2

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

47,252

 

 

 

(133

)

 

 

213,510

 

 

 

(1,805

)

 

 

260,762

 

 

 

(1,938

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

9,647

 

 

 

(56

)

 

 

21,082

 

 

 

(159

)

 

 

30,729

 

 

 

(215

)

Total

 

$

79,450

 

 

$

(301

)

 

$

264,317

 

 

$

(2,377

)

 

$

343,767

 

 

$

(2,678

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

18,924

 

 

$

(81

)

 

$

30,591

 

 

$

(653

)

 

$

49,515

 

 

$

(734

)

Obligations of states and political subdivisions

 

 

4,289

 

 

 

(12

)

 

 

2,842

 

 

 

(20

)

 

 

7,131

 

 

 

(32

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

20,300

 

 

 

(222

)

 

 

1,863

 

 

 

(16

)

 

 

22,163

 

 

 

(238

)

Issued by FNMA and FHLMC

 

 

82,177

 

 

 

(313

)

 

 

 

 

 

 

 

 

82,177

 

 

 

(313

)

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

1,135,533

 

 

 

(8,832

)

 

 

238,152

 

 

 

(6,929

)

 

 

1,373,685

 

 

 

(15,761

)

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or

   GNMA

 

 

238,668

 

 

 

(2,902

)

 

 

11,090

 

 

 

(154

)

 

 

249,758

 

 

 

(3,056

)

Asset-backed securities and structured financial

   products

 

 

6,778

 

 

 

(125

)

 

 

 

 

 

 

 

 

6,778

 

 

 

(125

)

Total

 

$

1,506,669

 

 

$

(12,487

)

 

$

284,538

 

 

$

(7,772

)

 

$

1,791,207

 

 

$

(20,259

)

 

Gains and Losses as a Result of Calls and Disposition of Securities

Gains and losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows for the periods presented ($ in thousands):

 

 

Three Months Ended March 31,

 

Available for Sale

 

2016

 

 

2015

 

Proceeds from calls and sales of securities

 

$

24,693

 

 

$

 

Gross realized gains

 

 

32

 

 

 

 

Gross realized (losses)

 

 

(342

)

 

 

 

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at March 31, 2016, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

Available for Sale

 

 

Securities

Held to Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due in one year or less

 

$

23,175

 

 

$

23,349

 

 

$

6,080

 

 

$

6,219

 

Due after one year through five years

 

 

119,745

 

 

 

124,183

 

 

 

47,432

 

 

 

49,158

 

Due after five years through ten years

 

 

3,640

 

 

 

3,746

 

 

 

63,851

 

 

 

68,539

 

Due after ten years

 

 

48,949

 

 

 

48,477

 

 

 

 

 

 

 

 

 

 

195,509

 

 

 

199,755

 

 

 

117,363

 

 

 

123,916

 

Mortgage-backed securities

 

 

2,131,098

 

 

 

2,168,365

 

 

 

1,050,840

 

 

 

1,075,297

 

Total

 

$

2,326,607

 

 

$

2,368,120

 

 

$

1,168,203

 

 

$

1,199,213