XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Securities Available for Sale and Held to Maturity (Tables)
12 Months Ended
Dec. 31, 2015
Investments Debt And Equity Securities [Abstract]  
Amortized Cost and Estimated Fair Value of Available for Sale and Held to Maturity Securities

The following tables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at December 31, 2015 and 2014 ($ in thousands):

 

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2015

 

Cost

 

 

Gains

 

 

(Losses)

 

 

Value

 

 

Cost

 

 

Gains

 

 

(Losses)

 

 

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

68,314

 

 

$

555

 

 

$

(734

)

 

$

68,135

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

258

 

 

 

23

 

 

 

 

 

 

281

 

 

 

101,782

 

 

 

3,282

 

 

 

 

 

 

105,064

 

Obligations of states and political

   subdivisions

 

 

134,719

 

 

 

3,922

 

 

 

(32

)

 

 

138,609

 

 

 

55,892

 

 

 

2,918

 

 

 

 

 

 

58,810

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

25,602

 

 

 

399

 

 

 

(189

)

 

 

25,812

 

 

 

17,363

 

 

 

342

 

 

 

(49

)

 

 

17,656

 

Issued by FNMA and FHLMC

 

 

222,899

 

 

 

2,956

 

 

 

(313

)

 

 

225,542

 

 

 

10,368

 

 

 

311

 

 

 

 

 

 

10,679

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,584,338

 

 

 

9,541

 

 

 

(11,019

)

 

 

1,582,860

 

 

 

820,012

 

 

 

4,951

 

 

 

(4,742

)

 

 

820,221

 

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

278,429

 

 

 

2,689

 

 

 

(1,892

)

 

 

279,226

 

 

 

182,401

 

 

 

1,700

 

 

 

(1,164

)

 

 

182,937

 

Asset-backed securities and structured

   financial products

 

 

25,003

 

 

 

79

 

 

 

(125

)

 

 

24,957

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,339,562

 

 

$

20,164

 

 

$

(14,304

)

 

$

2,345,422

 

 

$

1,187,818

 

 

$

13,504

 

 

$

(5,955

)

 

$

1,195,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

100

 

 

$

 

 

$

 

 

$

100

 

 

$

 

 

$

 

 

$

 

 

$

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

 

79,788

 

 

 

694

 

 

 

(826

)

 

 

79,656

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government sponsored

   agencies

 

 

32,725

 

 

 

170

 

 

 

(77

)

 

 

32,818

 

 

 

100,971

 

 

 

2,631

 

 

 

 

 

 

103,602

 

Obligations of states and political

   subdivisions

 

 

157,001

 

 

 

5,325

 

 

 

(68

)

 

 

162,258

 

 

 

63,505

 

 

 

3,398

 

 

 

 

 

 

66,903

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

11,897

 

 

 

544

 

 

 

(14

)

 

 

12,427

 

 

 

19,115

 

 

 

466

 

 

 

(16

)

 

 

19,565

 

Issued by FNMA and FHLMC

 

 

199,599

 

 

 

4,842

 

 

 

 

 

 

204,441

 

 

 

11,437

 

 

 

471

 

 

 

 

 

 

11,908

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,655,733

 

 

 

16,664

 

 

 

(10,564

)

 

 

1,661,833

 

 

 

834,176

 

 

 

6,440

 

 

 

(1,916

)

 

 

838,700

 

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

184,394

 

 

 

4,968

 

 

 

(28

)

 

 

189,334

 

 

 

141,481

 

 

 

1,750

 

 

 

(1,063

)

 

 

142,168

 

Asset-backed securities and structured

   financial products

 

 

30,776

 

 

 

924

 

 

 

 

 

 

31,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,352,013

 

 

$

34,131

 

 

$

(11,577

)

 

$

2,374,567

 

 

$

1,170,685

 

 

$

15,156

 

 

$

(2,995

)

 

$

1,182,846

 

 

Securities with Gross Unrealized Losses, Segregated by Length of Impairment

The table below includes securities with gross unrealized losses segregated by length of impairment at December 31, 2015 and 2014 ($ in thousands):

 

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

December 31, 2015

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government

   agencies

 

$

18,924

 

 

$

(81

)

 

$

30,591

 

 

$

(653

)

 

$

49,515

 

 

$

(734

)

Obligations of states and political

   subdivisions

 

 

4,289

 

 

 

(12

)

 

 

2,842

 

 

 

(20

)

 

 

7,131

 

 

 

(32

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

20,300

 

 

 

(222

)

 

 

1,863

 

 

 

(16

)

 

 

22,163

 

 

 

(238

)

Issued by FNMA and FHLMC

 

 

82,177

 

 

 

(313

)

 

 

 

 

 

 

 

 

82,177

 

 

 

(313

)

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,135,533

 

 

 

(8,832

)

 

 

238,152

 

 

 

(6,929

)

 

 

1,373,685

 

 

 

(15,761

)

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

238,668

 

 

 

(2,902

)

 

 

11,090

 

 

 

(154

)

 

 

249,758

 

 

 

(3,056

)

Asset-backed securities and structured

   financial products

 

 

6,778

 

 

 

(125

)

 

 

 

 

 

 

 

 

6,778

 

 

 

(125

)

Total

 

$

1,506,669

 

 

$

(12,487

)

 

$

284,538

 

 

$

(7,772

)

 

$

1,791,207

 

 

$

(20,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government

   agencies

 

$

19,220

 

 

$

(115

)

 

$

32,656

 

 

$

(711

)

 

$

51,876

 

 

$

(826

)

Issued by U.S. Government

   sponsored agencies

 

 

9,948

 

 

 

(52

)

 

 

9,956

 

 

 

(25

)

 

 

19,904

 

 

 

(77

)

Obligations of states and political

   subdivisions

 

 

8,431

 

 

 

(22

)

 

 

3,800

 

 

 

(46

)

 

 

12,231

 

 

 

(68

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

7,199

 

 

 

(22

)

 

 

647

 

 

 

(8

)

 

 

7,846

 

 

 

(30

)

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

537,033

 

 

 

(2,449

)

 

 

395,342

 

 

 

(10,031

)

 

 

932,375

 

 

 

(12,480

)

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

9,134

 

 

 

(3

)

 

 

79,829

 

 

 

(1,088

)

 

 

88,963

 

 

 

(1,091

)

Total

 

$

590,965

 

 

$

(2,663

)

 

$

522,230

 

 

$

(11,909

)

 

$

1,113,195

 

 

$

(14,572

)

 

Gains and Losses as a Result of Calls and Disposition of Securities

For the periods presented, gains and losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows ($ in thousands):

 

 

 

Years Ended December 31,

 

Available for Sale

 

2015

 

 

2014

 

 

2013

 

Proceeds from calls and sales of securities

 

$

 

 

$

56,815

 

 

$

224,853

 

Gross realized gains

 

 

 

 

 

456

 

 

 

1,680

 

Gross realized losses

 

 

 

 

 

(156

)

 

 

(1,195

)

 

Contractual Maturities of Available for Sale and Held to Maturity Securities

The amortized cost and estimated fair value of securities available for sale and held to maturity at December 31, 2015, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

Securities

 

 

Securities

 

 

 

Available for Sale

 

 

Held to Maturity

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due in one year or less

 

$

20,805

 

 

$

20,982

 

 

$

6,300

 

 

$

6,505

 

Due after one year through five years

 

 

113,325

 

 

 

117,050

 

 

 

60,315

 

 

 

61,936

 

Due after five years through ten years

 

 

16,997

 

 

 

17,562

 

 

 

91,059

 

 

 

95,433

 

Due after ten years

 

 

77,167

 

 

 

76,388

 

 

 

 

 

 

 

 

 

 

228,294

 

 

 

231,982

 

 

 

157,674

 

 

 

163,874

 

Mortgage-backed securities

 

 

2,111,268

 

 

 

2,113,440

 

 

 

1,030,144

 

 

 

1,031,493

 

Total

 

$

2,339,562

 

 

$

2,345,422

 

 

$

1,187,818

 

 

$

1,195,367