XML 42 R34.htm IDEA: XBRL DOCUMENT v3.25.3
LHFI and ACL, LHFI (Tables)
9 Months Ended
Sep. 30, 2025
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Loan Portfolio Held for Investment

At September 30, 2025 and December 31, 2024, LHFI consisted of the following ($ in thousands):

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Loans secured by real estate:

 

 

 

 

 

 

Construction, land development and other land

 

$

563,501

 

 

$

587,244

 

Other secured by 1-4 family residential properties

 

 

697,177

 

 

 

650,550

 

Secured by nonfarm, nonresidential properties

 

 

3,299,819

 

 

 

3,533,282

 

Other real estate secured

 

 

2,055,712

 

 

 

1,633,830

 

Other loans secured by real estate:

 

 

 

 

 

 

Other construction

 

 

678,326

 

 

 

829,904

 

Secured by 1-4 family residential properties

 

 

2,357,692

 

 

 

2,298,993

 

Commercial and industrial loans

 

 

1,903,606

 

 

 

1,840,722

 

Consumer loans

 

 

158,462

 

 

 

156,569

 

State and other political subdivision loans

 

 

1,028,396

 

 

 

969,836

 

Other commercial loans and leases

 

 

805,465

 

 

 

589,012

 

LHFI

 

 

13,548,156

 

 

 

13,089,942

 

Less ACL

 

 

165,242

 

 

 

160,270

 

Net LHFI

 

$

13,382,914

 

 

$

12,929,672

 

Schedule of Amortized Cost Basis of Loans on Nonaccrual Status

The following tables provide the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more still accruing interest at September 30, 2025 and December 31, 2024 ($ in thousands):

 

 

 

September 30, 2025

 

 

 

Nonaccrual With No ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

160

 

 

$

278

 

 

$

 

Other secured by 1-4 family residential properties

 

 

461

 

 

 

8,120

 

 

 

648

 

Secured by nonfarm, nonresidential properties

 

 

871

 

 

 

4,301

 

 

 

 

Other real estate secured

 

 

234

 

 

 

386

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,419

 

 

 

54,006

 

 

 

3,557

 

Commercial and industrial loans

 

 

114

 

 

 

15,637

 

 

 

 

Consumer loans

 

 

 

 

 

455

 

 

 

648

 

Other commercial loans and leases

 

 

 

 

 

772

 

 

 

 

Total

 

$

3,259

 

 

$

83,955

 

 

$

4,853

 

 

 

 

 

December 31, 2024

 

 

 

Nonaccrual With No ACL

 

 

Total Nonaccrual

 

 

Loans Past Due 90 Days or More Still Accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

 

 

$

366

 

 

$

159

 

Other secured by 1-4 family residential properties

 

 

521

 

 

 

7,275

 

 

 

266

 

Secured by nonfarm, nonresidential properties

 

 

426

 

 

 

13,061

 

 

 

 

Other real estate secured

 

 

1,904

 

 

 

1,984

 

 

 

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,533

 

 

 

31,583

 

 

 

3,253

 

Commercial and industrial loans

 

 

16

 

 

 

24,525

 

 

 

 

Consumer loans

 

 

 

 

 

236

 

 

 

414

 

Other commercial loans and leases

 

 

 

 

 

1,079

 

 

 

 

Total

 

$

4,400

 

 

$

80,109

 

 

$

4,092

 

Aging Analysis of Past Due and Nonaccrual LHFI by Loan Type

The following tables provide an aging analysis of the amortized cost basis of past due LHFI (including nonaccrual LHFI) at September 30, 2025 and December 31, 2024 ($ in thousands):

 

 

 

September 30, 2025

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days
or More

 

 

Total Past Due

 

 

Current
Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   other land

 

$

260

 

 

$

45

 

 

$

 

 

$

305

 

 

$

563,196

 

 

$

563,501

 

Other secured by 1-4 family residential
   properties

 

 

5,086

 

 

 

1,081

 

 

 

4,133

 

 

 

10,300

 

 

 

686,877

 

 

 

697,177

 

Secured by nonfarm, nonresidential
   properties

 

 

908

 

 

 

98

 

 

 

3,429

 

 

 

4,435

 

 

 

3,295,384

 

 

 

3,299,819

 

Other real estate secured

 

 

78

 

 

 

 

 

 

298

 

 

 

376

 

 

 

2,055,336

 

 

 

2,055,712

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

678,326

 

 

 

678,326

 

Secured by 1-4 family residential properties

 

 

19,392

 

 

 

10,102

 

 

 

28,648

 

 

 

58,142

 

 

 

2,299,550

 

 

 

2,357,692

 

Commercial and industrial loans

 

 

857

 

 

 

676

 

 

 

12,800

 

 

 

14,333

 

 

 

1,889,273

 

 

 

1,903,606

 

Consumer loans

 

 

1,058

 

 

 

361

 

 

 

680

 

 

 

2,099

 

 

 

156,363

 

 

 

158,462

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,028,396

 

 

 

1,028,396

 

Other commercial loans and leases

 

 

27

 

 

 

17

 

 

 

 

 

 

44

 

 

 

805,421

 

 

 

805,465

 

Total

 

$

27,666

 

 

$

12,380

 

 

$

49,988

 

 

$

90,034

 

 

$

13,458,122

 

 

$

13,548,156

 

 

 

 

December 31, 2024

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days
or
More

 

 

Total Past Due

 

 

Current
Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   other land

 

$

199

 

 

$

 

 

$

324

 

 

$

523

 

 

$

586,721

 

 

$

587,244

 

Other secured by 1-4 family residential
   properties

 

 

5,656

 

 

 

1,821

 

 

 

3,223

 

 

 

10,700

 

 

 

639,850

 

 

 

650,550

 

Secured by nonfarm, nonresidential
   properties

 

 

1,488

 

 

 

380

 

 

 

3,111

 

 

 

4,979

 

 

 

3,528,303

 

 

 

3,533,282

 

Other real estate secured

 

 

1,979

 

 

 

 

 

 

28

 

 

 

2,007

 

 

 

1,631,823

 

 

 

1,633,830

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

829,904

 

 

 

829,904

 

Secured by 1-4 family residential properties

 

 

17,898

 

 

 

7,111

 

 

 

21,524

 

 

 

46,533

 

 

 

2,252,460

 

 

 

2,298,993

 

Commercial and industrial loans

 

 

1,114

 

 

 

13,300

 

 

 

8,835

 

 

 

23,249

 

 

 

1,817,473

 

 

 

1,840,722

 

Consumer loans

 

 

1,930

 

 

 

600

 

 

 

414

 

 

 

2,944

 

 

 

153,625

 

 

 

156,569

 

State and other political subdivision loans

 

 

24

 

 

 

 

 

 

 

 

 

24

 

 

 

969,812

 

 

 

969,836

 

Other commercial loans and leases

 

 

168

 

 

 

67

 

 

 

69

 

 

 

304

 

 

 

588,708

 

 

 

589,012

 

Total

 

$

30,456

 

 

$

23,279

 

 

$

37,528

 

 

$

91,263

 

 

$

12,998,679

 

 

$

13,089,942

 

Impact of Modifications Classified as Troubled Debt Restructurings

The following tables present the amortized cost of LHFI of loans modified to borrowers experiencing financial difficulty disaggregated by class of loan and type of modification at the end of each of the periods presented ($ in thousands). The percentage of the amortized cost basis of LHFI that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of LHFI is also presented below:

 

 

 

 

 

Three Months Ended September 30, 2025

 

 

 

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

$

619

 

 

$

619

 

 

 

0.09

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

4,632

 

 

 

4,632

 

 

 

0.20

%

Total

 

 

 

$

5,251

 

 

$

5,251

 

 

 

0.04

%

 

 

 

Three Months Ended September 30, 2024

 

 

 

Payment Delay

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties

 

$

 

 

$

886

 

 

$

886

 

 

 

0.14

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

30

 

 

 

30

 

 

 

 

Commercial and industrial loans

 

 

6,207

 

 

 

 

 

 

6,207

 

 

 

0.35

%

Total

 

$

6,207

 

 

$

916

 

 

$

7,123

 

 

 

0.05

%

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

Payment Delay

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties

 

$

 

 

$

2,009

 

 

$

2,009

 

 

 

0.29

%

Other real estate secured

 

 

 

 

 

15,000

 

 

 

15,000

 

 

 

0.73

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

10,308

 

 

 

10,308

 

 

 

0.44

%

Commercial and industrial loans

 

 

12,824

 

 

 

 

 

 

12,824

 

 

 

0.67

%

Total

 

$

12,824

 

 

$

27,317

 

 

$

40,141

 

 

 

0.30

%

 

 

 

Nine Months Ended September 30, 2024

 

 

 

Payment Delay

 

 

Term Extension

 

 

Total

 

 

% of Total Class of Loan

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties

 

$

 

 

$

2,638

 

 

$

2,638

 

 

 

0.41

%

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

30

 

 

 

30

 

 

 

 

Commercial and industrial loans

 

 

6,207

 

 

 

 

 

 

6,207

 

 

 

0.35

%

Total

 

$

6,207

 

 

$

2,668

 

 

$

8,875

 

 

 

0.07

%

Troubled debt restructurings on financial effect

The following tables detail the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods presented:

 

 

 

 

 

Three Months Ended September 30, 2025

 

 

 

 

Financial Effect

 

 

 

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified two loans and nine lines of credit to amortize over 24-month terms

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Reamortized twenty-seven loans with term adjusted by weighted average of 32 months

 

 

 

Three Months Ended September 30, 2024

 

 

Financial Effect

 

 

Payment Delay

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified two loans and seven lines of credit to amortize over 24-month terms

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Modified one loan to amortize over 24-month term

Commercial and industrial loans

 

Thirty-four month principal payment deferral

 

 

 

 

 

 

Nine Months Ended September 30, 2025

 

 

Financial Effect

 

 

Payment Delay

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified three loans and thirty-three lines of credit to amortize over a 24- month term

Other real estate secured

 

 

 

Extended maturity of one loan by 12 months

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Reamortized sixty-one loans with term adjusted by weighted-average of 41 months

Commercial and industrial loans

 

One loan with eight monthly interest payments deferred and four loans with three interest-only monthly payments

 

 

 

 

 

Nine Months Ended September 30, 2024

 

 

Financial Effect

 

 

Payment Delay

 

Term Extension

Loans secured by real estate:

 

 

 

 

Other secured by 1-4 family residential properties

 

 

 

Modified three loans and twenty-seven lines to amortize over 24-month terms

Other loans secured by real estate:

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

Modified one loan to amortize over 24-month term

Commercial and industrial loans

 

Thirty-four month principal payment deferral

 

 

Past Due Modifications Related To Loans Held For Investment The following tables provide details of the performance of such LHFI that have been modified in the preceding twelve months as of September 30, 2025 and 2024 ($ in thousands):

 

 

 

September 30, 2025

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days
or More

 

 

Total Past Due

 

 

Current
Loans

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties

 

$

113

 

 

$

52

 

 

$

518

 

 

$

683

 

 

$

2,179

 

 

$

2,862

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,000

 

 

$

15,000

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

765

 

 

 

958

 

 

 

326

 

 

 

2,049

 

 

 

8,354

 

 

 

10,403

 

Commercial and industrial loans

 

 

112

 

 

 

452

 

 

 

12,261

 

 

 

12,825

 

 

 

 

 

 

12,825

 

Total

 

$

990

 

 

$

1,462

 

 

$

13,105

 

 

$

15,557

 

 

$

25,533

 

 

$

41,090

 

 

 

 

September 30, 2024

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days
or More

 

 

Total Past Due

 

 

Current
Loans

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential
   properties

 

$

114

 

 

$

50

 

 

$

42

 

 

$

206

 

 

$

2,432

 

 

$

2,638

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

30

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,207

 

 

 

6,207

 

Total

 

$

114

 

 

$

50

 

 

$

42

 

 

$

206

 

 

$

8,669

 

 

$

8,875

 

Schedule Of Amortized Cost Basis Of Collateral Dependent Loans by Class of Loans

The following tables present the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of September 30, 2025 and December 31, 2024 ($ in thousands):

 

 

 

September 30, 2025

 

 

 

Real Estate

 

 

Vehicles

 

 

Miscellaneous

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   other land

 

$

160

 

 

$

 

 

$

 

 

$

160

 

Other secured by 1-4 family residential properties

 

 

461

 

 

 

 

 

 

 

 

 

461

 

Secured by nonfarm, nonresidential properties

 

 

1,489

 

 

 

 

 

 

 

 

 

1,489

 

Other real estate secured

 

 

15,234

 

 

 

 

 

 

 

 

 

15,234

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,419

 

 

 

 

 

 

 

 

 

1,419

 

Commercial and industrial loans

 

 

 

 

 

1,758

 

 

 

12,579

 

 

 

14,337

 

Consumer loans

 

 

 

 

 

 

 

 

114

 

 

 

114

 

Other commercial loans and leases

 

 

 

 

 

 

 

 

764

 

 

 

764

 

Total

 

$

18,763

 

 

$

1,758

 

 

$

13,457

 

 

$

33,978

 

 

 

 

 

December 31, 2024

 

 

 

Real Estate

 

 

Vehicles

 

 

Miscellaneous

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family residential properties

 

$

521

 

 

$

 

 

$

 

 

$

521

 

Secured by nonfarm, nonresidential properties

 

 

9,783

 

 

 

 

 

 

 

 

 

9,783

 

Other real estate secured

 

 

1,904

 

 

 

 

 

 

 

 

 

1,904

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

 

1,533

 

 

 

 

 

 

 

 

 

1,533

 

Commercial and industrial loans

 

 

 

 

 

1,818

 

 

 

20,685

 

 

 

22,503

 

Other commercial loans and leases

 

 

 

 

 

 

 

 

896

 

 

 

896

 

Total

 

$

13,741

 

 

$

1,818

 

 

$

21,581

 

 

$

37,140

 

Carrying Amount of Loans by Credit Quality Indicator

The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on analyses performed at September 30, 2025 and December 31, 2024 ($ in thousands):

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of September 30, 2025

 

Commercial LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land
   development and other
   land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

264,598

 

 

$

120,344

 

 

$

29,054

 

 

$

23,908

 

 

$

15,789

 

 

$

2,684

 

 

$

45,857

 

 

$

502,234

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

58

 

 

 

1,473

 

 

 

 

 

 

3,808

 

 

 

85

 

 

 

 

 

 

 

 

 

5,424

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

264,656

 

 

 

121,817

 

 

 

29,054

 

 

 

27,716

 

 

 

15,874

 

 

 

2,684

 

 

 

45,857

 

 

 

507,658

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family
   residential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

36,008

 

 

$

25,374

 

 

$

20,040

 

 

$

20,074

 

 

$

20,940

 

 

$

5,691

 

 

$

7,692

 

 

$

135,819

 

Special Mention - RR 7

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

45

 

Substandard - RR 8

 

 

235

 

 

 

127

 

 

 

632

 

 

 

848

 

 

 

529

 

 

 

374

 

 

 

20

 

 

 

2,765

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

36,243

 

 

 

25,526

 

 

 

20,672

 

 

 

20,922

 

 

 

21,489

 

 

 

6,065

 

 

 

7,712

 

 

 

138,629

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm,
   nonresidential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

521,204

 

 

$

411,095

 

 

$

397,566

 

 

$

710,182

 

 

$

359,348

 

 

$

557,028

 

 

$

157,544

 

 

$

3,113,967

 

Special Mention - RR 7

 

 

17,340

 

 

 

 

 

 

8,715

 

 

 

3,883

 

 

 

 

 

 

1,140

 

 

 

 

 

 

31,078

 

Substandard - RR 8

 

 

6,620

 

 

 

9,232

 

 

 

872

 

 

 

85,794

 

 

 

38,332

 

 

 

11,939

 

 

 

1,980

 

 

 

154,769

 

Doubtful - RR 9

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

5

 

Total

 

 

545,166

 

 

 

420,327

 

 

 

407,153

 

 

 

799,859

 

 

 

397,680

 

 

 

570,110

 

 

 

159,524

 

 

 

3,299,819

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,026

)

 

 

 

 

 

(2,026

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

234,894

 

 

$

124,385

 

 

$

478,392

 

 

$

757,436

 

 

$

166,357

 

 

$

101,318

 

 

$

18,905

 

 

$

1,881,687

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

21,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,500

 

Substandard - RR 8

 

 

14,498

 

 

 

35

 

 

 

22,415

 

 

 

69,552

 

 

 

398

 

 

 

44,861

 

 

 

147

 

 

 

151,906

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

249,392

 

 

 

124,420

 

 

 

522,307

 

 

 

826,988

 

 

 

166,755

 

 

 

146,179

 

 

 

19,052

 

 

 

2,055,093

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of September 30, 2025

 

Commercial LHFI

 

Other loans secured by real
   estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

50,779

 

 

$

261,828

 

 

$

274,153

 

 

$

53,630

 

 

$

 

 

$

 

 

$

32,572

 

 

$

672,962

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

5,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,364

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

50,779

 

 

 

261,828

 

 

 

279,517

 

 

 

53,630

 

 

 

 

 

 

 

 

 

32,572

 

 

 

678,326

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

565,852

 

 

$

334,760

 

 

$

228,472

 

 

$

99,711

 

 

$

54,649

 

 

$

32,163

 

 

$

510,669

 

 

$

1,826,276

 

Special Mention - RR 7

 

 

1,949

 

 

 

700

 

 

 

13,284

 

 

 

5,996

 

 

 

49

 

 

 

16

 

 

 

28,573

 

 

 

50,567

 

Substandard - RR 8

 

 

1,457

 

 

 

1,091

 

 

 

611

 

 

 

3,661

 

 

 

1,520

 

 

 

12,749

 

 

 

5,540

 

 

 

26,629

 

Doubtful - RR 9

 

 

 

 

 

48

 

 

 

19

 

 

 

7

 

 

 

 

 

 

1

 

 

 

59

 

 

 

134

 

Total

 

 

569,258

 

 

 

336,599

 

 

 

242,386

 

 

 

109,375

 

 

 

56,218

 

 

 

44,929

 

 

 

544,841

 

 

 

1,903,606

 

Current period gross
   charge-offs

 

 

 

 

 

(491

)

 

 

(811

)

 

 

(3,943

)

 

 

(214

)

 

 

(455

)

 

 

(335

)

 

 

(6,249

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political
   subdivision loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

158,237

 

 

$

158,760

 

 

$

71,424

 

 

$

192,799

 

 

$

105,253

 

 

$

329,413

 

 

$

12,510

 

 

$

1,028,396

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

158,237

 

 

 

158,760

 

 

 

71,424

 

 

 

192,799

 

 

 

105,253

 

 

 

329,413

 

 

 

12,510

 

 

 

1,028,396

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans and
   leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

255,778

 

 

$

150,526

 

 

$

123,593

 

 

$

4,586

 

 

$

5,167

 

 

$

54,413

 

 

$

204,724

 

 

$

798,787

 

Special Mention - RR 7

 

 

 

 

 

426

 

 

 

378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

804

 

Substandard - RR 8

 

 

16

 

 

 

1,898

 

 

 

2,020

 

 

 

339

 

 

 

489

 

 

 

66

 

 

 

1,043

 

 

 

5,871

 

Doubtful - RR 9

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

Total

 

 

255,794

 

 

 

152,853

 

 

 

125,991

 

 

 

4,925

 

 

 

5,656

 

 

 

54,479

 

 

 

205,767

 

 

 

805,465

 

Current period gross
   charge-offs

 

 

 

 

 

(73

)

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

(103

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial
   LHFI

 

$

2,129,525

 

 

$

1,602,130

 

 

$

1,698,504

 

 

$

2,036,214

 

 

$

768,925

 

 

$

1,153,859

 

 

$

1,027,835

 

 

$

10,416,992

 

Total commercial LHFI
   gross charge-offs

 

$

 

 

$

(564

)

 

$

(813

)

 

$

(3,973

)

 

$

(214

)

 

$

(2,481

)

 

$

(335

)

 

$

(8,380

)

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of September 30, 2025

 

Consumer LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land
   development and other
   land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

21,586

 

 

$

16,797

 

 

$

11,363

 

 

$

2,900

 

 

$

1,272

 

 

$

1,790

 

 

$

 

 

$

55,708

 

Past due 30-89 days

 

 

 

 

 

 

 

 

49

 

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

69

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

57

 

 

 

 

 

 

 

 

 

66

 

Total

 

 

21,586

 

 

 

16,797

 

 

 

11,421

 

 

 

2,900

 

 

 

1,329

 

 

 

1,810

 

 

 

 

 

 

55,843

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family
   residential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

15,975

 

 

$

20,332

 

 

$

15,213

 

 

$

5,610

 

 

$

4,445

 

 

$

9,579

 

 

$

475,201

 

 

$

546,355

 

Past due 30-89 days

 

 

 

 

 

56

 

 

 

51

 

 

 

15

 

 

 

64

 

 

 

313

 

 

 

3,718

 

 

 

4,217

 

Past due 90 days or more

 

 

 

 

 

14

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

606

 

 

 

648

 

Nonaccrual

 

 

27

 

 

 

39

 

 

 

101

 

 

 

48

 

 

 

87

 

 

 

339

 

 

 

6,687

 

 

 

7,328

 

Total

 

 

16,002

 

 

 

20,441

 

 

 

15,393

 

 

 

5,673

 

 

 

4,596

 

 

 

10,231

 

 

 

486,212

 

 

 

558,548

 

Current period gross
   charge-offs

 

 

 

 

 

(6

)

 

 

 

 

 

(53

)

 

 

 

 

 

(31

)

 

 

(586

)

 

 

(676

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

429

 

 

$

144

 

 

$

 

 

$

 

 

$

 

 

$

46

 

 

$

 

 

$

619

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

429

 

 

 

144

 

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 

 

 

 

619

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans secured by real
   estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family
   residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

203,997

 

 

$

296,748

 

 

$

200,927

 

 

$

737,742

 

 

$

421,922

 

 

$

413,856

 

 

$

 

 

$

2,275,192

 

Past due 30-89 days

 

 

198

 

 

 

5

 

 

 

5,261

 

 

 

11,013

 

 

 

4,544

 

 

 

3,916

 

 

 

 

 

 

24,937

 

Past due 90 days or more

 

 

262

 

 

 

191

 

 

 

2,053

 

 

 

878

 

 

 

135

 

 

 

37

 

 

 

 

 

 

3,556

 

Nonaccrual

 

 

4

 

 

 

581

 

 

 

9,747

 

 

 

27,868

 

 

 

9,381

 

 

 

6,426

 

 

 

 

 

 

54,007

 

Total

 

 

204,461

 

 

 

297,525

 

 

 

217,988

 

 

 

777,501

 

 

 

435,982

 

 

 

424,235

 

 

 

 

 

 

2,357,692

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

(441

)

 

 

(930

)

 

 

(118

)

 

 

(18

)

 

 

 

 

 

(1,507

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

46,400

 

 

$

32,340

 

 

$

11,011

 

 

$

8,639

 

 

$

3,022

 

 

$

323

 

 

$

54,218

 

 

$

155,953

 

Past due 30-89 days

 

 

396

 

 

 

143

 

 

 

111

 

 

 

7

 

 

 

1

 

 

 

 

 

 

748

 

 

 

1,406

 

Past due 90 days or more

 

 

24

 

 

 

22

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

575

 

 

 

648

 

Nonaccrual

 

 

115

 

 

 

46

 

 

 

174

 

 

 

54

 

 

 

45

 

 

 

3

 

 

 

18

 

 

 

455

 

Total

 

 

46,935

 

 

 

32,551

 

 

 

11,323

 

 

 

8,700

 

 

 

3,068

 

 

 

326

 

 

 

55,559

 

 

 

158,462

 

Current period gross
   charge-offs

 

 

(3,393

)

 

 

(413

)

 

 

(401

)

 

 

(112

)

 

 

(5

)

 

 

(26

)

 

 

(1,943

)

 

 

(6,293

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer LHFI

 

$

289,413

 

 

$

367,458

 

 

$

256,125

 

 

$

794,774

 

 

$

444,975

 

 

$

436,648

 

 

$

541,771

 

 

$

3,131,164

 

Total consumer LHFI
   gross charge-offs

 

$

(3,393

)

 

$

(419

)

 

$

(842

)

 

$

(1,095

)

 

$

(123

)

 

$

(75

)

 

$

(2,529

)

 

$

(8,476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LHFI

 

$

2,418,938

 

 

$

1,969,588

 

 

$

1,954,629

 

 

$

2,830,988

 

 

$

1,213,900

 

 

$

1,590,507

 

 

$

1,569,606

 

 

$

13,548,156

 

Total current period
   gross charge-offs

 

$

(3,393

)

 

$

(983

)

 

$

(1,655

)

 

$

(5,068

)

 

$

(337

)

 

$

(2,556

)

 

$

(2,864

)

 

$

(16,856

)

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2024

 

Commercial LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land
   development and other
   land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

324,775

 

 

$

83,503

 

 

$

33,580

 

 

$

23,124

 

 

$

8,145

 

 

$

1,587

 

 

$

42,469

 

 

$

517,183

 

Special Mention - RR 7

 

 

2,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,002

 

 

 

4,167

 

Substandard - RR 8

 

 

17

 

 

 

62

 

 

 

226

 

 

 

983

 

 

 

 

 

 

 

 

 

176

 

 

 

1,464

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

326,957

 

 

 

83,565

 

 

 

33,806

 

 

 

24,107

 

 

 

8,145

 

 

 

1,587

 

 

 

44,647

 

 

 

522,814

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

 

 

 

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family
   residential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

31,013

 

 

$

24,339

 

 

$

22,693

 

 

$

24,090

 

 

$

11,635

 

 

$

2,106

 

 

$

7,742

 

 

$

123,618

 

Special Mention - RR 7

 

 

27

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

59

 

Substandard - RR 8

 

 

125

 

 

 

375

 

 

 

555

 

 

 

328

 

 

 

 

 

 

191

 

 

 

27

 

 

 

1,601

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31,165

 

 

 

24,714

 

 

 

23,248

 

 

 

24,450

 

 

 

11,635

 

 

 

2,297

 

 

 

7,769

 

 

 

125,278

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

 

 

 

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by nonfarm,
   nonresidential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

542,747

 

 

$

441,159

 

 

$

880,511

 

 

$

429,929

 

 

$

464,504

 

 

$

392,802

 

 

$

127,812

 

 

$

3,279,464

 

Special Mention - RR 7

 

 

16,266

 

 

 

 

 

 

52,093

 

 

 

 

 

 

17,978

 

 

 

3,335

 

 

 

 

 

 

89,672

 

Substandard - RR 8

 

 

10,007

 

 

 

7,321

 

 

 

41,686

 

 

 

37,915

 

 

 

25,601

 

 

 

41,598

 

 

 

 

 

 

164,128

 

Doubtful - RR 9

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

18

 

Total

 

 

569,031

 

 

 

448,480

 

 

 

974,290

 

 

 

467,844

 

 

 

508,083

 

 

 

437,742

 

 

 

127,812

 

 

 

3,533,282

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

(2,529

)

 

 

 

 

 

(16

)

 

 

 

 

 

(2,545

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

152,314

 

 

$

157,827

 

 

$

726,814

 

 

$

233,861

 

 

$

137,786

 

 

$

43,478

 

 

$

7,434

 

 

$

1,459,514

 

Special Mention - RR 7

 

 

 

 

 

7,450

 

 

 

15,481

 

 

 

41,019

 

 

 

 

 

 

 

 

 

263

 

 

 

64,213

 

Substandard - RR 8

 

 

14,610

 

 

 

 

 

 

26,685

 

 

 

42,636

 

 

 

252

 

 

 

25,419

 

 

 

244

 

 

 

109,846

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

166,924

 

 

 

165,277

 

 

 

768,980

 

 

 

317,516

 

 

 

138,038

 

 

 

68,897

 

 

 

7,941

 

 

 

1,633,573

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

(89

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(89

)

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2024

 

Commercial LHFI

 

Other loans secured by real
   estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

115,221

 

 

$

410,064

 

 

$

201,526

 

 

$

20,647

 

 

$

 

 

$

 

 

$

18,400

 

 

$

765,858

 

Special Mention - RR 7

 

 

 

 

 

2,250

 

 

 

24,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,807

 

Substandard - RR 8

 

 

 

 

 

 

 

 

17,820

 

 

 

 

 

 

19,419

 

 

 

 

 

 

 

 

 

37,239

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

115,221

 

 

 

412,314

 

 

 

243,903

 

 

 

20,647

 

 

 

19,419

 

 

 

 

 

 

18,400

 

 

 

829,904

 

Current period gross
   charge-offs

 

 

 

 

 

(14

)

 

 

(2,493

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,507

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

505,557

 

 

$

365,724

 

 

$

231,875

 

 

$

98,318

 

 

$

45,551

 

 

$

27,456

 

 

$

462,740

 

 

$

1,737,221

 

Special Mention - RR 7

 

 

 

 

 

564

 

 

 

14,066

 

 

 

15

 

 

 

 

 

 

 

 

 

13,836

 

 

 

28,481

 

Substandard - RR 8

 

 

7,204

 

 

 

1,113

 

 

 

39,698

 

 

 

5,091

 

 

 

891

 

 

 

12,905

 

 

 

7,598

 

 

 

74,500

 

Doubtful - RR 9

 

 

227

 

 

 

 

 

 

35

 

 

 

145

 

 

 

1

 

 

 

2

 

 

 

110

 

 

 

520

 

Total

 

 

512,988

 

 

 

367,401

 

 

 

285,674

 

 

 

103,569

 

 

 

46,443

 

 

 

40,363

 

 

 

484,284

 

 

 

1,840,722

 

Current period gross
   charge-offs

 

 

(341

)

 

 

(1,211

)

 

 

(640

)

 

 

(3,251

)

 

 

(158

)

 

 

(3,132

)

 

 

(315

)

 

 

(9,048

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political
   subdivision loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

156,130

 

 

$

82,532

 

 

$

212,528

 

 

$

135,251

 

 

$

78,543

 

 

$

302,709

 

 

$

2,143

 

 

$

969,836

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard - RR 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful - RR 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

156,130

 

 

 

82,532

 

 

 

212,528

 

 

 

135,251

 

 

 

78,543

 

 

 

302,709

 

 

 

2,143

 

 

 

969,836

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial loans and
   leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass - RR 1 through RR 6

 

$

157,619

 

 

$

148,099

 

 

$

7,371

 

 

$

9,800

 

 

$

15,606

 

 

$

45,227

 

 

$

203,345

 

 

$

587,067

 

Special Mention - RR 7

 

 

 

 

 

 

 

 

116

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

164

 

Substandard - RR 8

 

 

55

 

 

 

682

 

 

 

116

 

 

 

12

 

 

 

 

 

 

 

 

 

901

 

 

 

1,766

 

Doubtful - RR 9

 

 

9

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Total

 

 

157,683

 

 

 

148,781

 

 

 

7,609

 

 

 

9,860

 

 

 

15,606

 

 

 

45,227

 

 

 

204,246

 

 

 

589,012

 

Current period gross
   charge-offs

 

 

(25

)

 

 

 

 

 

(38

)

 

 

 

 

 

 

 

 

(32

)

 

 

 

 

 

(95

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial
   LHFI

 

$

2,036,099

 

 

$

1,733,064

 

 

$

2,550,038

 

 

$

1,103,244

 

 

$

825,912

 

 

$

898,822

 

 

$

897,242

 

 

$

10,044,421

 

Total commercial LHFI
   gross charge-offs

 

$

(366

)

 

$

(1,225

)

 

$

(3,260

)

 

$

(5,780

)

 

$

(158

)

 

$

(3,220

)

 

$

(315

)

 

$

(14,324

)

 

 

 

Term Loans by Origination Year

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

As of December 31, 2024

 

Consumer LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land
   development and other
   land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

31,478

 

 

$

22,752

 

 

$

4,302

 

 

$

2,762

 

 

$

930

 

 

$

1,804

 

 

$

 

 

$

64,028

 

Past due 30-89 days

 

 

 

 

 

47

 

 

 

11

 

 

 

 

 

 

 

 

 

106

 

 

 

 

 

 

164

 

Past due 90 days or more

 

 

91

 

 

 

 

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

159

 

Nonaccrual

 

 

 

 

 

31

 

 

 

21

 

 

 

4

 

 

 

 

 

 

23

 

 

 

 

 

 

79

 

Total

 

 

31,569

 

 

 

22,830

 

 

 

4,334

 

 

 

2,834

 

 

 

930

 

 

 

1,933

 

 

 

 

 

 

64,430

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other secured by 1-4 family
   residential properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

24,756

 

 

$

17,202

 

 

$

6,733

 

 

$

5,260

 

 

$

3,651

 

 

$

9,563

 

 

$

445,598

 

 

$

512,763

 

Past due 30-89 days

 

 

569

 

 

 

38

 

 

 

67

 

 

 

66

 

 

 

3

 

 

 

579

 

 

 

4,524

 

 

 

5,846

 

Past due 90 days or more

 

 

21

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

17

 

 

 

219

 

 

 

265

 

Nonaccrual

 

 

71

 

 

 

5

 

 

 

69

 

 

 

44

 

 

 

103

 

 

 

593

 

 

 

5,513

 

 

 

6,398

 

Total

 

 

25,417

 

 

 

17,245

 

 

 

6,877

 

 

 

5,370

 

 

 

3,757

 

 

 

10,752

 

 

 

455,854

 

 

 

525,272

 

Current period gross
   charge-offs

 

 

(29

)

 

 

(87

)

 

 

(233

)

 

 

(40

)

 

 

(31

)

 

 

(76

)

 

 

 

 

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

161

 

 

$

 

 

$

 

 

$

 

 

$

68

 

 

$

28

 

 

$

 

 

$

257

 

Past due 30-89 days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

161

 

 

 

 

 

 

 

 

 

 

 

 

68

 

 

 

28

 

 

 

 

 

 

257

 

Current period gross
   charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans secured by real
   estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family
   residential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

274,500

 

 

$

224,266

 

 

$

808,527

 

 

$

459,191

 

 

$

161,856

 

 

$

314,906

 

 

$

 

 

$

2,243,246

 

Past due 30-89 days

 

 

169

 

 

 

4,405

 

 

 

9,883

 

 

 

4,082

 

 

 

814

 

 

 

1,558

 

 

 

 

 

 

20,911

 

Past due 90 days or more

 

 

4

 

 

 

1,263

 

 

 

1,098

 

 

 

461

 

 

 

170

 

 

 

257

 

 

 

 

 

 

3,253

 

Nonaccrual

 

 

568

 

 

 

3,744

 

 

 

17,306

 

 

 

5,009

 

 

 

1,394

 

 

 

3,562

 

 

 

 

 

 

31,583

 

Total

 

 

275,241

 

 

 

233,678

 

 

 

836,814

 

 

 

468,743

 

 

 

164,234

 

 

 

320,283

 

 

 

 

 

 

2,298,993

 

Current period gross
   charge-offs

 

 

 

 

 

(228

)

 

 

(9,910

)

 

 

(143

)

 

 

(6

)

 

 

(17

)

 

 

 

 

 

(10,304

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

55,908

 

 

$

22,226

 

 

$

12,922

 

 

$

4,654

 

 

$

1,188

 

 

$

105

 

 

$

56,423

 

 

$

153,426

 

Past due 30-89 days

 

 

844

 

 

 

396

 

 

 

323

 

 

 

4

 

 

 

 

 

 

13

 

 

 

913

 

 

 

2,493

 

Past due 90 days or more

 

 

38

 

 

 

67

 

 

 

17

 

 

 

4

 

 

 

 

 

 

 

 

 

288

 

 

 

414

 

Nonaccrual

 

 

25

 

 

 

49

 

 

 

63

 

 

 

61

 

 

 

19

 

 

 

 

 

 

19

 

 

 

236

 

Total

 

 

56,815

 

 

 

22,738

 

 

 

13,325

 

 

 

4,723

 

 

 

1,207

 

 

 

118

 

 

 

57,643

 

 

 

156,569

 

Current period gross
   charge-offs

 

 

(5,929

)

 

 

(785

)

 

 

(470

)

 

 

(131

)

 

 

(100

)

 

 

(337

)

 

 

(2,065

)

 

 

(9,817

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer LHFI

 

$

389,203

 

 

$

296,491

 

 

$

861,350

 

 

$

481,670

 

 

$

170,196

 

 

$

333,114

 

 

$

513,497

 

 

$

3,045,521

 

Total consumer LHFI
   gross charge-offs

 

$

(5,958

)

 

$

(1,100

)

 

$

(10,613

)

 

$

(314

)

 

$

(137

)

 

$

(438

)

 

$

(2,065

)

 

$

(20,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total LHFI

 

$

2,425,302

 

 

$

2,029,555

 

 

$

3,411,388

 

 

$

1,584,914

 

 

$

996,108

 

 

$

1,231,936

 

 

$

1,410,739

 

 

$

13,089,942

 

Total current period
   gross charge-offs

 

$

(6,324

)

 

$

(2,325

)

 

$

(13,873

)

 

$

(6,094

)

 

$

(295

)

 

$

(3,658

)

 

$

(2,380

)

 

$

(34,949

)

 

Summary of Trustmark's Portfolio Segments, Loan Classes, Loan Pools and the ACL Methodology and Loss Drivers

The following table provides a description of each of Trustmark’s portfolio segments, loan classes, loan pools and the ACL methodology and loss drivers at September 30, 2025 and December 31, 2024:

Portfolio Segment

 

Loan Class

 

Loan Pool

 

Methodology

 

Loss Drivers

Loans secured by real estate

 

Construction, land
   development and other land

 

1-4 family residential
   construction

 

DCF

 

BBB 7-10 US CBI (1), National Unemployment

 

 

 

 

Lots and development

 

DCF

 

National HPI, National Unemployment

 

 

 

 

Unimproved land

 

DCF

 

National HPI, National Unemployment

 

 

 

 

All other consumer

 

DCF

 

National HPI, National Unemployment

 

 

Other secured by 1-4
   family residential properties

 

Consumer 1-4 family - 1st liens

 

DCF

 

National HPI, Southern Unemployment (2)

 

 

 

 

All other consumer

 

DCF

 

National HPI, National Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National CRE Price Index

 

 

Secured by nonfarm,
   nonresidential properties

 

Nonowner-occupied -
   hotel/motel

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied - office

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied- Retail

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied - senior
   living/nursing homes

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonowner-occupied -
   all other

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National CRE Price Index

 

 

Other real estate secured

 

Nonresidential nonowner
   -occupied - apartments

 

DCF

 

National CRE Price Index, Southern Unemployment

 

 

 

 

Nonresidential owner-occupied

 

DCF

 

Southern Unemployment, National CRE Price Index

 

 

 

 

Nonowner-occupied -
   all other

 

DCF

 

National CRE Price Index, Southern Unemployment

Other loans secured by
   real estate

 

Other construction

 

Other construction

 

DCF

 

National CRE Price Index, National Unemployment, BBB 7-10 US CBI

 

 

Secured by 1-4 family
   residential properties

 

Trustmark mortgage

 

WARM

 

Southern Unemployment

Commercial and
   industrial loans

 

Commercial and
   industrial loans

 

Commercial and industrial -
   non-working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Commercial and industrial -
   working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Equipment finance loans

 

WARM

 

Southern Unemployment, National GDP

 

 

 

 

Credit cards

 

WARM

 

Trustmark call report data

Consumer loans

 

Consumer loans

 

Credit cards

 

WARM

 

Trustmark call report data

 

 

 

 

Overdrafts

 

Loss Rate

 

Trustmark historical data

 

 

 

 

All other consumer

 

DCF

 

National HPI, National Unemployment

State and other political
   subdivision loans

 

State and other political
   subdivision loans

 

Obligations of state and
   political subdivisions

 

DCF

 

Moody's Bond Default Study

Other commercial loans and leases

 

Other commercial loans and leases

 

Other loans

 

DCF

 

BBB 7-10 US CBI, Southern Unemployment

 

 

 

 

Commercial and industrial -
   non-working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Commercial and industrial -
   working capital

 

DCF

 

Trustmark historical data

 

 

 

 

Equipment finance leases

 

WARM

 

Southern Unemployment, National GDP

 

(1) Loss driver was National HPI at December 31, 2024.

(2) Loss driver was National Unemployement at December 31, 2024.

Change in Allowance for Loan Losses

The following tables disaggregate the ACL and the amortized cost basis of the loans by the measurement methodology used at September 30, 2025 and December 31, 2024 ($ in thousands):

 

 

 

September 30, 2025

 

 

 

ACL

 

 

LHFI

 

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   other land

 

$

 

 

$

7,127

 

 

$

7,127

 

 

$

160

 

 

 

563,341

 

 

$

563,501

 

Other secured by 1-4 family residential
   properties

 

 

 

 

 

13,143

 

 

 

13,143

 

 

 

461

 

 

 

696,716

 

 

 

697,177

 

Secured by nonfarm, nonresidential
   properties

 

 

206

 

 

 

33,932

 

 

 

34,138

 

 

 

1,489

 

 

 

3,298,330

 

 

 

3,299,819

 

Other real estate secured

 

 

 

 

 

23,909

 

 

 

23,909

 

 

 

15,234

 

 

 

2,040,478

 

 

 

2,055,712

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

4,981

 

 

 

4,981

 

 

 

 

 

 

678,326

 

 

 

678,326

 

Secured by 1-4 family residential
   properties

 

 

 

 

 

42,298

 

 

 

42,298

 

 

 

1,419

 

 

 

2,356,273

 

 

 

2,357,692

 

Commercial and industrial loans

 

 

8,414

 

 

 

16,685

 

 

 

25,099

 

 

 

14,337

 

 

 

1,889,269

 

 

 

1,903,606

 

Consumer loans

 

 

114

 

 

 

5,214

 

 

 

5,328

 

 

 

114

 

 

 

158,348

 

 

 

158,462

 

State and other political subdivision loans

 

 

 

 

 

859

 

 

 

859

 

 

 

 

 

 

1,028,396

 

 

 

1,028,396

 

Other commercial loans and leases

 

 

764

 

 

 

7,596

 

 

 

8,360

 

 

 

764

 

 

 

804,701

 

 

 

805,465

 

Total

 

$

9,498

 

 

$

155,744

 

 

$

165,242

 

 

$

33,978

 

 

$

13,514,178

 

 

$

13,548,156

 

 

 

 

December 31, 2024

 

 

 

ACL

 

 

LHFI

 

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total

 

 

Individually Evaluated for Credit Loss

 

 

Collectively Evaluated for Credit Loss

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and
   other land

 

$

 

 

$

6,452

 

 

$

6,452

 

 

$

 

 

$

587,244

 

 

$

587,244

 

Other secured by 1-4 family residential
   properties

 

 

 

 

 

11,347

 

 

 

11,347

 

 

 

521

 

 

 

650,029

 

 

 

650,550

 

Secured by nonfarm, nonresidential
   properties

 

 

2,251

 

 

 

35,645

 

 

 

37,896

 

 

 

9,783

 

 

 

3,523,499

 

 

 

3,533,282

 

Other real estate secured

 

 

 

 

 

19,491

 

 

 

19,491

 

 

 

1,904

 

 

 

1,631,926

 

 

 

1,633,830

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

 

 

 

13,297

 

 

 

13,297

 

 

 

 

 

 

829,904

 

 

 

829,904

 

Secured by 1-4 family residential
   properties

 

 

 

 

 

32,129

 

 

 

32,129

 

 

 

1,533

 

 

 

2,297,460

 

 

 

2,298,993

 

Commercial and industrial loans

 

 

10,518

 

 

 

16,502

 

 

 

27,020

 

 

 

22,503

 

 

 

1,818,219

 

 

 

1,840,722

 

Consumer loans

 

 

 

 

 

5,141

 

 

 

5,141

 

 

 

 

 

 

156,569

 

 

 

156,569

 

State and other political subdivision loans

 

 

 

 

 

1,250

 

 

 

1,250

 

 

 

 

 

 

969,836

 

 

 

969,836

 

Other commercial loans and leases

 

 

892

 

 

 

5,355

 

 

 

6,247

 

 

 

896

 

 

 

588,116

 

 

 

589,012

 

Total

 

$

13,661

 

 

$

146,609

 

 

$

160,270

 

 

$

37,140

 

 

$

13,052,802

 

 

$

13,089,942

 

 

Changes in the ACL, LHFI were as follows for the periods presented ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Balance at beginning of period

 

$

168,237

 

 

$

154,685

 

 

$

160,270

 

 

$

139,367

 

Loans charged-off, sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

 

 

 

(8,633

)

Loans charged-off

 

 

(6,775

)

 

 

(7,142

)

 

 

(16,856

)

 

 

(18,586

)

Recoveries

 

 

2,390

 

 

 

2,463

 

 

 

6,967

 

 

 

6,821

 

Net (charge-offs) recoveries

 

 

(4,385

)

 

 

(4,679

)

 

 

(9,889

)

 

 

(20,398

)

PCL, LHFI

 

 

1,390

 

 

 

7,923

 

 

 

14,861

 

 

 

30,327

 

PCL, LHFI sale of 1-4 family mortgage loans

 

 

 

 

 

 

 

 

 

 

 

8,633

 

Balance at end of period

 

$

165,242

 

 

$

157,929

 

 

$

165,242

 

 

$

157,929

 

The following tables detail changes in the ACL, LHFI by loan class for the periods presented ($ in thousands):

 

 

 

Three Months Ended September 30, 2025

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at
End of
Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

7,349

 

 

$

 

 

$

9

 

 

$

(231

)

 

$

7,127

 

Other secured by 1-4 family residential properties

 

 

12,665

 

 

 

(371

)

 

 

37

 

 

 

812

 

 

 

13,143

 

Secured by nonfarm, nonresidential properties

 

 

35,017

 

 

 

(21

)

 

 

124

 

 

 

(982

)

 

 

34,138

 

Other real estate secured

 

 

23,505

 

 

 

 

 

 

1

 

 

 

403

 

 

 

23,909

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

8,142

 

 

 

 

 

 

2

 

 

 

(3,163

)

 

 

4,981

 

Secured by 1-4 family residential properties

 

 

38,985

 

 

 

(577

)

 

 

29

 

 

 

3,861

 

 

 

42,298

 

Commercial and industrial loans

 

 

28,465

 

 

 

(3,819

)

 

 

746

 

 

 

(293

)

 

 

25,099

 

Consumer loans

 

 

5,111

 

 

 

(1,968

)

 

 

1,436

 

 

 

749

 

 

 

5,328

 

State and other political subdivision loans

 

 

1,547

 

 

 

 

 

 

 

 

 

(688

)

 

 

859

 

Other commercial loans and leases

 

 

7,451

 

 

 

(19

)

 

 

6

 

 

 

922

 

 

 

8,360

 

Total

 

$

168,237

 

 

$

(6,775

)

 

$

2,390

 

 

$

1,390

 

 

$

165,242

 

 

 

Three Months Ended September 30, 2024

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at
End of
Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

5,101

 

 

$

(8

)

 

$

614

 

 

$

414

 

 

$

6,121

 

Other secured by 1-4 family residential properties

 

 

10,373

 

 

 

(201

)

 

 

55

 

 

 

502

 

 

 

10,729

 

Secured by nonfarm, nonresidential properties

 

 

41,136

 

 

 

 

 

 

20

 

 

 

(4,869

)

 

 

36,287

 

Other real estate secured

 

 

12,037

 

 

 

 

 

 

 

 

 

1,034

 

 

 

13,071

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

13,897

 

 

 

 

 

 

69

 

 

 

(125

)

 

 

13,841

 

Secured by 1-4 family residential properties

 

 

30,647

 

 

 

(632

)

 

 

16

 

 

 

1,711

 

 

 

31,742

 

Commercial and industrial loans

 

 

28,735

 

 

 

(3,611

)

 

 

193

 

 

 

7,228

 

 

 

32,545

 

Consumer loans

 

 

5,645

 

 

 

(2,690

)

 

 

1,496

 

 

 

1,248

 

 

 

5,699

 

State and other political subdivision loans

 

 

625

 

 

 

 

 

 

 

 

 

541

 

 

 

1,166

 

Other commercial loans and leases

 

 

6,489

 

 

 

 

 

 

 

 

 

239

 

 

 

6,728

 

Total

 

$

154,685

 

 

$

(7,142

)

 

$

2,463

 

 

$

7,923

 

 

$

157,929

 

 

 

 

Nine Months Ended September 30, 2025

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at
End of
Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,452

 

 

$

 

 

$

205

 

 

$

470

 

 

$

7,127

 

Other secured by 1-4 family residential properties

 

 

11,347

 

 

 

(678

)

 

 

259

 

 

 

2,215

 

 

 

13,143

 

Secured by nonfarm, nonresidential properties

 

 

37,896

 

 

 

(2,026

)

 

 

124

 

 

 

(1,856

)

 

 

34,138

 

Other real estate secured

 

 

19,491

 

 

 

 

 

 

78

 

 

 

4,340

 

 

 

23,909

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

13,297

 

 

 

 

 

 

5

 

 

 

(8,321

)

 

 

4,981

 

Secured by 1-4 family residential properties

 

 

32,129

 

 

 

(1,507

)

 

 

470

 

 

 

11,206

 

 

 

42,298

 

Commercial and industrial loans

 

 

27,020

 

 

 

(6,249

)

 

 

1,245

 

 

 

3,083

 

 

 

25,099

 

Consumer loans

 

 

5,141

 

 

 

(6,293

)

 

 

4,482

 

 

 

1,998

 

 

 

5,328

 

State and other political subdivision loans

 

 

1,250

 

 

 

 

 

 

 

 

 

(391

)

 

 

859

 

Other commercial loans and leases

 

 

6,247

 

 

 

(103

)

 

 

99

 

 

 

2,117

 

 

 

8,360

 

Total

 

$

160,270

 

 

$

(16,856

)

 

$

6,967

 

 

$

14,861

 

 

$

165,242

 

 

 

Nine Months Ended September 30, 2024

 

 

 

Balance at Beginning of Period

 

 

Charge-offs

 

 

Recoveries

 

 

PCL

 

 

Balance at
End of
Period

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

17,192

 

 

$

(32

)

 

$

622

 

 

$

(11,661

)

 

$

6,121

 

Other secured by 1-4 family residential properties

 

 

12,942

 

 

 

(381

)

 

 

568

 

 

 

(2,400

)

 

 

10,729

 

Secured by nonfarm, nonresidential properties

 

 

24,043

 

 

 

(2,428

)

 

 

46

 

 

 

14,626

 

 

 

36,287

 

Other real estate secured

 

 

4,488

 

 

 

 

 

 

 

 

 

8,583

 

 

 

13,071

 

Other loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction

 

 

5,758

 

 

 

(2,494

)

 

 

341

 

 

 

10,236

 

 

 

13,841

 

Secured by 1-4 family residential properties

 

 

34,794

 

 

 

(9,823

)

 

 

81

 

 

 

6,690

 

 

 

31,742

 

Commercial and industrial loans

 

 

26,638

 

 

 

(4,386

)

 

 

663

 

 

 

9,630

 

 

 

32,545

 

Consumer loans

 

 

5,794

 

 

 

(7,622

)

 

 

4,448

 

 

 

3,079

 

 

 

5,699

 

State and other political subdivision loans

 

 

646

 

 

 

 

 

 

 

 

 

520

 

 

 

1,166

 

Other commercial loans and leases

 

 

7,072

 

 

 

(53

)

 

 

52

 

 

 

(343

)

 

 

6,728

 

Total

 

$

139,367

 

 

$

(27,219

)

 

$

6,821

 

 

$

38,960

 

 

$

157,929