XML 67 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest Income        
Interest and fees on LHFS & LHFI $ 69,458 $ 66,934 $ 203,836 $ 196,351
Interest and fees on acquired loans 11,607 23,200 39,242 63,236
Interest on securities:        
Taxable 20,264 19,712 59,581 58,454
Tax exempt 1,046 1,199 3,306 3,690
Interest on federal funds sold and securities purchased under reverse repurchase agreements 2 9 4 20
Other interest income 392 386 1,177 1,140
Total Interest Income 102,769 111,440 307,146 322,891
Interest Expense        
Interest on deposits 3,147 3,606 9,598 11,941
Interest on federal funds purchased and securities sold under repurchase agreements 205 180 527 366
Other interest expense 1,811 1,425 5,074 4,163
Total Interest Expense 5,163 5,211 15,199 16,470
Net Interest Income 97,606 106,229 291,947 306,421
Provision for loan losses, LHFI 2,514 3,058 5,332 2,604
Provision for loan losses, acquired loans 1,256 1,145 2,428 4,992
Net Interest Income After Provision for Loan Losses 93,836 102,026 284,187 298,825
Noninterest Income        
Service charges on deposit accounts 12,400 12,743 35,405 36,157
Bank card and other fees 6,964 7,279 21,142 26,254
Mortgage banking, net 7,443 5,842 25,889 18,862
Insurance commissions 9,906 9,240 27,923 25,637
Wealth management 7,790 8,038 23,538 23,883
Other, net 1,470 (160) (18) 18
Security gains, net 0 (89) 0 300
Total Noninterest Income 45,973 42,893 133,879 131,111
Noninterest Expense        
Salaries and employee benefits 58,270 56,675 172,832 169,535
Services and fees 14,691 14,489 43,817 42,197
Net occupancy - premises 6,580 6,817 19,014 19,836
Equipment expense 5,877 5,675 17,754 17,949
ORE/Foreclosure expense 3,385 930 5,421 8,081
FDIC assessment expense 2,559 2,644 8,114 7,528
Other expense 12,198 12,964 36,090 39,447
Total Noninterest Expense 103,560 100,194 303,042 304,573
Income Before Income Taxes 36,249 44,725 115,024 125,363
Income taxes 7,819 11,136 26,844 29,874
Net Income $ 28,430 $ 33,589 $ 88,180 $ 95,489
Earnings Per Share        
Basic (in dollars per share) $ 0.42 $ 0.50 $ 1.31 $ 1.42
Diluted (in dollars per share) 0.42 0.50 1.30 1.41
Dividends Per Share (in dollars per share) $ 0.23 $ 0.23 $ 0.69 $ 0.69