XML 57 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Shareholders' Equity
9 Months Ended
Sep. 30, 2015
Shareholders' Equity [Abstract]  
Shareholders' Equity
Note 15 Shareholders’ Equity

Regulatory Capital

As of January 1, 2015, Trustmark and TNB were subject to revised capital requirements as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of Trustmark’s 2014 Annual Report on Form 10-K.  Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of September 30, 2015, Trustmark and TNB exceeded all applicable minimum capital standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at September 30, 2015.  To be categorized in this manner, Trustmark and TNB maintained minimum common equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since September 30, 2015, which Management believes have affected Trustmark’s or TNB’s present classification.
 
The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at September 30, 2015 (Basel III) and December 31, 2014 (Basel I) ($ in thousands):

  
Actual
     
  
Regulatory Capital
  
Minimum
  
To Be Well
 
  
Amount
  
Ratio
  
Requirement
  
Capitalized
 
At September 30, 2015:
 
  
  
  
 
Common Equity Tier 1 Capital (to Risk Weighted Assets)
        
Trustmark Corporation
 
$
1,147,861
   
13.00
%
  
4.50
%
  
n/a
Trustmark National Bank
  
1,186,875
   
13.44
%
  
4.50
%
  
6.50
%
                 
Tier 1 Capital (to Risk Weighted Assets)
                
Trustmark Corporation
 
$
1,206,574
   
13.66
%
  
6.00
%
  
n/a
Trustmark National Bank
  
1,186,875
   
13.44
%
  
6.00
%
  
8.00
%
                 
Total Capital (to Risk Weighted Assets)
                
Trustmark Corporation
 
$
1,294,358
   
14.66
%
  
8.00
%
  
n/a
 
Trustmark National Bank
  
1,274,659
   
14.43
%
  
8.00
%
  
10.00
%
                 
Tier 1 Leverage (to Average Assets)
                
Trustmark Corporation
 
$
1,206,574
   
10.09
%
  
4.00
%
  
n/a
 
Trustmark National Bank
  
1,186,875
   
9.94
%
  
4.00
%
  
5.00
%
                 
At December 31, 2014:
                
Common Equity Tier 1 Capital (to Risk Weighted Assets)
                
Trustmark Corporation
 
$
1,069,630
   
12.75
%
  
n/a
  
n/a
 
Trustmark National Bank
  
1,108,399
   
13.24
%
  
n/a
  
n/a
 
                 
Tier 1 Capital (to Risk Weighted Assets)
                
Trustmark Corporation
 
$
1,129,630
   
13.47
%
  
4.00
%
  
n/a
 
Trustmark National Bank
  
1,108,399
   
13.24
%
  
4.00
%
  
6.00
%
                 
Total Capital (to Risk Weighted Assets)
                
Trustmark Corporation
 
$
1,221,292
   
14.56
%
  
8.00
%
  
n/a
 
Trustmark National Bank
  
1,198,697
   
14.32
%
  
8.00
%
  
10.00
%
                 
Tier 1 Leverage (to Average Assets)
                
Trustmark Corporation
 
$
1,129,630
   
9.63
%
  
4.00
%
  
n/a
 
Trustmark National Bank
  
1,108,399
   
9.46
%
  
4.00
%
  
5.00
%

Accumulated Other Comprehensive Loss

The following table presents the components of accumulated other comprehensive loss and the related tax effects allocated to each component for the nine months ended September 30, 2015 and 2014 ($ in thousands).  Reclassification adjustments related to securities available for sale are included in securities gains, net in the accompanying consolidated statements of income.  The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss on pension and other postretirement benefit plans are included in the computation of net periodic benefit cost (see Note 10 – Defined Benefit and Other Postretirement Benefits for additional details).  Reclassification adjustments related to the cash flow hedge derivative are included in other interest expense in the accompanying consolidated statements of income.
 
  
Before Tax
Amount
  
Tax (Expense)
Benefit
  
Net of Tax
Amount
 
Nine Months Ended September 30, 2015:
      
Securities available for sale and transferred securities:
      
Unrealized holding gains arising during the period
 
$
13,718
  
$
(5,248
)
 
$
8,470
 
Reclassification adjustment for net gains realized in net income
  
-
   
-
   
-
 
Change in net unrealized holding loss on securities transferred to held to maturity
  
4,747
   
(1,816
)
  
2,931
 
Total securities available for sale and transferred securities
  
18,465
   
(7,064
)
  
11,401
 
Pension and other postretirement benefit plans:
            
Net change in prior service costs
  
188
   
(72
)
  
116
 
Recognized net loss due to lump sum settlements
  
1,499
   
(573
)
  
926
 
Change in net actuarial loss
  
3,653
   
(1,397
)
  
2,256
 
Total pension and other postretirement benefit plans
  
5,340
   
(2,042
)
  
3,298
 
Cash flow hedge derivatives:
            
Change in accumulated loss on effective cash flow hedge derivatives
  
(1,919
)
  
734
   
(1,185
)
Reclassification adjustment for loss realized in net income
  
632
   
(242
)
  
390
 
Total cash flow hedge derivatives
  
(1,287
)
  
492
   
(795
)
Total other comprehensive income
 
$
22,518
  
$
(8,614
)
 
$
13,904
 
             
Nine Months Ended September 30, 2014:
            
Securities available for sale and transferred securities:
            
Unrealized holding gains arising during the period
 
$
9,415
  
$
(3,601
)
 
$
5,814
 
Reclassification adjustment for net gains realized in net income
  
(300
)
  
115
   
(185
)
Change in net unrealized holding loss on securities transferred to held to maturity
  
4,444
   
(1,700
)
  
2,744
 
Total securities available for sale and transferred securities
  
13,559
   
(5,186
)
  
8,373
 
Pension and other postretirement benefit plans:
            
Net change in prior service costs
  
188
   
(72
)
  
116
 
Recognized net loss due to lump sum settlements
  
2,459
   
(941
)
  
1,518
 
Change in net actuarial loss
  
268
   
(102
)
  
166
 
Total pension and other postretirement benefit plans
  
2,915
   
(1,115
)
  
1,800
 
Cash flow hedge derivatives:
            
Change in accumulated gain on effective cash flow hedge derivatives
  
(1,307
)
  
500
   
(807
)
Total other comprehensive income
 
$
15,167
  
$
(5,801
)
 
$
9,366
 

The following table presents the changes in the balances of each component of accumulated other comprehensive loss for the periods presented ($ in thousands).  All amounts are presented net of tax.
 
  
Securities
Available for Sale
and Transferred
Securities
  
Defined
Benefit
Pension Items
  
Cash Flow
Hedge
Derivatives
  
Total
 
Balance at January 1, 2015
 
$
(11,003
)
 
$
(31,617
)
 
$
136
  
$
(42,484
)
Other comprehensive income (loss) before reclassification
  
11,401
   
3,298
   
(1,185
)
  
13,514
 
Amounts reclassified from accumulated other comprehensive loss
  
-
   
-
   
390
   
390
 
Net other comprehensive income (loss)
  
11,401
   
3,298
   
(795
)
  
13,904
 
Balance at September 30, 2015
 
$
398
  
$
(28,319
)
 
$
(659
)
 
$
(28,580
)
                 
Balance at January 1, 2014
 
$
(25,462
)
 
$
(19,793
)
 
$
1,524
  
$
(43,731
)
Other comprehensive income (loss) before reclassification
  
8,558
   
1,800
   
(807
)
  
9,551
 
Amounts reclassified from accumulated other comprehensive loss
  
(185
)
  
-
   
-
   
(185
)
Net other comprehensive income (loss)
  
8,373
   
1,800
   
(807
)
  
9,366
 
Balance at September 30, 2014
 
$
(17,089
)
 
$
(17,993
)
 
$
717
  
$
(34,365
)