XML 51 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Assets    
Cash and due from banks (noninterest-bearing) $ 220,052 $ 315,973
Federal funds sold and securities purchased under reverse repurchase agreements 0 1,885
Securities available for sale (at fair value) 2,382,822 2,374,567
Securities held to maturity (fair value: $1,203,068-2015; $1,182,846-2014) 1,178,440 1,170,685
Loans held for sale (LHFS) (includes $146,621 and $91,182 measured at fair value) 173,679 132,196
Loans held for investment (LHFI) 6,791,643 6,449,469
Less allowance for loan losses, LHFI 65,607 69,616
Net LHFI 6,726,036 6,379,853
Acquired loans:    
Noncovered loans 400,528 525,783
Covered loans 18,645 23,626
Less allowance for loan losses, acquired loans 12,185 12,059
Net acquired loans 406,988 537,350
Net LHFI and acquired loans 7,133,024 6,917,203
Premises and equipment, net 196,558 200,781
Mortgage servicing rights 69,809 64,358
Goodwill 365,500 365,500
Identifiable intangible assets 30,129 33,234
Other real estate, excluding covered other real estate 83,955 92,509
Covered other real estate 2,865 6,060
FDIC indemnification asset 1,749 6,997
Other assets 551,694 568,685
Total Assets 12,390,276 12,250,633
Deposits:    
Noninterest-bearing 2,787,454 2,748,635
Interest-bearing 6,624,950 6,949,723
Total deposits 9,412,404 9,698,358
Federal funds purchased and securities sold under repurchase agreements 534,204 443,543
Short-term borrowings 709,845 425,077
Long-term FHLB advances 1,173 1,253
Subordinated notes 49,961 49,936
Junior subordinated debt securities 61,856 61,856
Other liabilities 144,077 150,670
Total Liabilities 10,913,520 10,830,693
Shareholders' Equity    
Common stock, no par value: Authorized: 250,000,000 shares Issued and outstanding: 67,557,395 shares - 2015; 67,481,992 shares - 2014 14,076 14,060
Capital surplus 360,494 356,244
Retained earnings 1,130,766 1,092,120
Accumulated other comprehensive loss, net of tax (28,580) (42,484)
Total Shareholders' Equity 1,476,756 1,419,940
Total Liabilities and Shareholders' Equity $ 12,390,276 $ 12,250,633