XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income $ 29,148us-gaap_NetIncomeLoss $ 29,003us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provision for loan losses, net 2,132us-gaap_ProvisionForLoanLeaseAndOtherLosses (742)us-gaap_ProvisionForLoanLeaseAndOtherLosses
Depreciation and amortization 9,080us-gaap_DepreciationAmortizationAndAccretionNet 8,756us-gaap_DepreciationAmortizationAndAccretionNet
Net amortization of securities 2,050us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1,958us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Securities gains, net 0us-gaap_GainLossOnSaleOfInvestments (389)us-gaap_GainLossOnSaleOfInvestments
Gains on sales of loans, net (3,713)us-gaap_GainLossOnSaleOfLoansAndLeases (1,839)us-gaap_GainLossOnSaleOfLoansAndLeases
Deferred income tax provision 4,625us-gaap_DeferredIncomeTaxExpenseBenefit 2,400us-gaap_DeferredIncomeTaxExpenseBenefit
Proceeds from sales of loans held for sale 236,732us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 186,788us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Purchases and originations of loans held for sale (275,587)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (162,937)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Originations and sales of mortgage servicing rights, net (3,126)us-gaap_ServicingAssetAtFairValueAdditions (2,315)us-gaap_ServicingAssetAtFairValueAdditions
Increase in bank-owned life insurance (1,179)us-gaap_BankOwnedLifeInsuranceIncome (1,166)us-gaap_BankOwnedLifeInsuranceIncome
Net decrease in other assets 2,275us-gaap_IncreaseDecreaseInOtherOperatingAssets 7,891us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net decrease in other liabilities (9,839)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (14,172)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other operating activities, net 4,554us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 4,159us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash (used in) provided by operating activities (2,848)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 57,395us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities    
Proceeds from calls and maturities of securities held to maturity 24,372us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 17,411us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from calls and maturities of securities available for sale 91,776us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 80,309us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of securities available for sale 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 26,274us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of securities held to maturity (6,738)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (2,968)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchases of securities available for sale (112,367)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (289,931)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Net decrease in federal funds sold and securities purchased under reverse repurchase agreements 1,885us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet 7,253us-gaap_ProceedsFromPaymentsForFederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResellNet
Net decrease in member bank stock 14,100trmk_DecreaseIncreaseInMemberBankStock 0trmk_DecreaseIncreaseInMemberBankStock
Net decrease (increase) in loans 78,479us-gaap_PaymentsForProceedsFromLoansAndLeases (78,370)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (2,790)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,337)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of premises and equipment 1,300us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,251us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sales of other real estate 10,632us-gaap_ProceedsFromSaleOfForeclosedAssets 7,330us-gaap_ProceedsFromSaleOfForeclosedAssets
Investments in tax credit and other partnerships (38)us-gaap_PaymentsToAcquireOtherInvestments 0us-gaap_PaymentsToAcquireOtherInvestments
Net cash provided by (used in) investing activities 100,611us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (232,778)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities    
Net increase in deposits 208,632us-gaap_IncreaseDecreaseInDeposits 262,217us-gaap_IncreaseDecreaseInDeposits
Net increase in federal funds purchased and securities sold under repurchase agreements 79,644us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet 7,754us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Net (decrease) increase in short-term borrowings (350,051)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 16us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Payments on long-term FHLB advances (30)us-gaap_PaymentsForFederalHomeLoanBankAdvances (60)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Common stock dividends (15,639)us-gaap_PaymentsOfDividendsCommonStock (15,597)us-gaap_PaymentsOfDividendsCommonStock
Common stock issued-net, long-term incentive plans (830)us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans (792)us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Excess tax expense from stock-based compensation arrangements (218)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (97)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash (used in) provided by financing activities (78,492)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 253,441us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase in cash and cash equivalents 19,271us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 78,058us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 315,973us-gaap_CashAndCashEquivalentsAtCarryingValue 345,761us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 335,244us-gaap_CashAndCashEquivalentsAtCarryingValue $ 423,819us-gaap_CashAndCashEquivalentsAtCarryingValue