XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks (noninterest-bearing) $ 335,244us-gaap_CashAndDueFromBanks $ 315,973us-gaap_CashAndDueFromBanks
Federal funds sold and securities purchased under reverse repurchase agreements 0us-gaap_FederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell 1,885us-gaap_FederalFundsSoldAndSecuritiesPurchasedUnderAgreementsToResell
Securities available for sale (at fair value) 2,381,459us-gaap_AvailableForSaleSecurities 2,374,567us-gaap_AvailableForSaleSecurities
Securities held to maturity (fair value: $1,212,505-2015; $1,182,846-2014) 1,184,554us-gaap_HeldToMaturitySecurities 1,170,685us-gaap_HeldToMaturitySecurities
Loans held for sale (LHFS) (includes $133,754 and $91,182 measured at fair value) 150,365us-gaap_LoansReceivableHeldForSaleNet 132,196us-gaap_LoansReceivableHeldForSaleNet
Loans held for investment (LHFI) 6,413,876us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome 6,449,469us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome
Less allowance for loan losses, LHFI 71,321us-gaap_LoansAndLeasesReceivableAllowance 69,616us-gaap_LoansAndLeasesReceivableAllowance
Net LHFI 6,342,555us-gaap_LoansAndLeasesReceivableNetReportedAmount 6,379,853us-gaap_LoansAndLeasesReceivableNetReportedAmount
Acquired loans:    
Noncovered loans 478,172trmk_NoncoveredLoansCarryingValue 525,783trmk_NoncoveredLoansCarryingValue
Covered loans 20,271trmk_CarryingValueCoveredLoans 23,626trmk_CarryingValueCoveredLoans
Less allowance for loan losses, acquired loans 11,837us-gaap_LoansAndLeasesReceivableOtherAllowance 12,059us-gaap_LoansAndLeasesReceivableOtherAllowance
Net acquired loans 486,606trmk_LoansAndLeasesReceivableCoveredNetReportedAmount 537,350trmk_LoansAndLeasesReceivableCoveredNetReportedAmount
Net LHFI and acquired loans 6,829,161trmk_LoansAndLeasesReceivableNetLhfiAndCoveredOtherRealEstate 6,917,203trmk_LoansAndLeasesReceivableNetLhfiAndCoveredOtherRealEstate
Premises and equipment, net 198,039us-gaap_PropertyPlantAndEquipmentNet 200,781us-gaap_PropertyPlantAndEquipmentNet
Mortgage servicing rights 62,903us-gaap_ServicingAssetAtFairValueAmount 64,358us-gaap_ServicingAssetAtFairValueAmount
Goodwill 365,500us-gaap_Goodwill 365,500us-gaap_Goodwill
Identifiable intangible assets 31,250us-gaap_IntangibleAssetsNetExcludingGoodwill 33,234us-gaap_IntangibleAssetsNetExcludingGoodwill
Other real estate, excluding covered other real estate 90,175us-gaap_OtherRealEstateAndForeclosedAssets 92,509us-gaap_OtherRealEstateAndForeclosedAssets
Covered other real estate 4,794trmk_OtherRealEstateAndForeclosedAssetsCovered 6,060trmk_OtherRealEstateAndForeclosedAssetsCovered
FDIC indemnification asset 4,743us-gaap_FDICIndemnificationAsset 6,997us-gaap_FDICIndemnificationAsset
Other assets 540,977us-gaap_OtherAssets 568,685us-gaap_OtherAssets
Total Assets 12,179,164us-gaap_Assets 12,250,633us-gaap_Assets
Deposits:    
Noninterest-bearing 2,936,875us-gaap_NoninterestBearingDepositLiabilities 2,748,635us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 6,970,115us-gaap_InterestBearingDepositLiabilities 6,949,723us-gaap_InterestBearingDepositLiabilities
Total deposits 9,906,990us-gaap_Deposits 9,698,358us-gaap_Deposits
Federal funds purchased and securities sold under repurchase agreements 523,187us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 443,543us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Short-term borrowings 50,570us-gaap_ShortTermBorrowings 425,077us-gaap_ShortTermBorrowings
Long-term FHLB advances 1,222us-gaap_FederalHomeLoanBankAdvancesLongTerm 1,253us-gaap_FederalHomeLoanBankAdvancesLongTerm
Subordinated notes 49,944us-gaap_SubordinatedDebt 49,936us-gaap_SubordinatedDebt
Junior subordinated debt securities 61,856us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 61,856us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 139,311us-gaap_OtherLiabilities 150,670us-gaap_OtherLiabilities
Total Liabilities 10,733,080us-gaap_Liabilities 10,830,693us-gaap_Liabilities
Shareholders' Equity    
Common stock, no par value: Authorized: 250,000,000 shares Issued and outstanding: 67,556,591 shares - 2015; 67,481,992 shares - 2014 14,076us-gaap_CommonStockValue 14,060us-gaap_CommonStockValue
Capital surplus 358,583us-gaap_AdditionalPaidInCapital 356,244us-gaap_AdditionalPaidInCapital
Retained earnings 1,103,077us-gaap_RetainedEarningsAccumulatedDeficit 1,092,120us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net of tax (29,652)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (42,484)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Shareholders' Equity 1,446,084us-gaap_StockholdersEquity 1,419,940us-gaap_StockholdersEquity
Total Liabilities and Shareholders' Equity $ 12,179,164us-gaap_LiabilitiesAndStockholdersEquity $ 12,250,633us-gaap_LiabilitiesAndStockholdersEquity