XML 41 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Parent Company Only Financial Information [Abstract]  
Parent Only Financial Statements
Condensed Balance Sheets
 
December 31,
 
Assets:
 
2014
  
2013
 
Investment in banks
 
$
1,463,676
  
$
1,394,250
 
Other assets
  
18,663
   
25,314
 
Total Assets
 
$
1,482,339
  
$
1,419,564
 
         
Liabilities and Shareholders' Equity:
        
Accrued expense
 
$
543
  
$
2,755
 
Junior subordinated debt securities
  
61,856
   
61,856
 
Shareholders' equity
  
1,419,940
   
1,354,953
 
Total Liabilities and Shareholders' Equity
 
$
1,482,339
  
$
1,419,564
 

Condensed Statements of Income
 
Years Ended December 31,
 
Revenue:
 
2014
  
2013
  
2012
 
Dividends received from banks
 
$
64,351
  
$
64,155
  
$
72,216
 
Earnings of subsidiaries over distributions
  
60,783
   
54,195
   
46,220
 
Other income
  
55
   
64
   
59
 
Total Revenue
  
125,189
   
118,414
   
118,495
 
Expense:
            
Other expense
  
1,627
   
1,354
   
1,212
 
Total Expense
  
1,627
   
1,354
   
1,212
 
Net Income
 
$
123,562
  
$
117,060
  
$
117,283
 
 
Condensed Statements of Cash Flows
 
Years Ended December 31,
 
Operating Activities:
 2014  2013  2012 
Net income
 
$
123,562
  
$
117,060
  
$
117,283
 
Adjustments to reconcile net income to net cash provided by operating activities:
            
Increase in investment in subsidiaries
  
(60,783
)
  
(54,195
)
  
(46,220
)
Other
  
(2,158
)
  
962
   
(376
)
Net cash provided by operating activities
  
60,621
   
63,827
   
70,687
 
             
Investing Activities:
            
Payment for investments in subsidiaries
  
-
   
(73,263
)
  
(10,003
)
Repayment for investments in subsidiaries
  
-
   
106,000
   
-
 
Net cash provided by (used in) investing activities
  
-
   
32,737
   
(10,003
)
             
Financing Activities:
            
Repayments of advances from subsidiaries
  
-
   
(33,000
)
  
-
 
Cash dividends paid on common stock
  
(62,474
)
  
(62,276
)
  
(59,961
)
Other common stock transactions, net
  
(1,502
)
  
2,832
   
(1,237
)
Net cash used in financing activities
  
(63,976
)
  
(92,444
)
  
(61,198
)
(Decrease) increase in cash and cash equivalents
  
(3,355
)
  
4,120
   
(514
)
Cash and cash equivalents at beginning of year
  
21,776
   
17,656
   
18,170
 
Cash and cash equivalents at end of year
 
$
18,421
  
$
21,776
  
$
17,656