XML 82 R37.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value (Tables)
9 Months Ended
Sep. 30, 2011
Fair Value [Abstract] 
Financial assets and liabilities measured at fair value -recurring basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2011 and December 31, 2010, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands):

   
September 30, 2011
 
   
Total
  
Level 1
  
Level 2
  
Level 3
 
U.S. Government agency obligations
 $61,875  $-  $61,875  $- 
Obligations of states and political subdivisions
  207,781   -   207,781   - 
Mortgage-backed securities
  2,207,249   -   2,207,249   - 
Securities available for sale
  2,476,905   -   2,476,905   - 
Loans held for sale
  210,269   -   210,269   - 
Mortgage servicing rights
  43,659   -   -   43,659 
Other assets - derivatives
  3,061   459   1,073   1,529 
Other liabilities - derivatives
  5,471   658   4,813   - 
        
 
 
         
   
December 31, 2010
 
   
Total
  
Level 1
  
Level 2
  
Level 3
 
U.S. Government agency obligations
 $122,035  $-  $122,035  $- 
Obligations of states and political subdivisions
  159,637   -   159,637   - 
Mortgage-backed securities
  1,895,577   -   1,895,577   - 
Securities available for sale
  2,177,249   -   2,177,249   - 
Loans held for sale
  153,044   -   153,044   - 
Mortgage servicing rights
  51,151   -   -   51,151 
Other assets - derivatives
  (2,247)  (2,584)  -   337 
Other liabilities - derivatives
  (1,581)  1,562   (3,143)  - 
 
Changes in level 3 assets measured at fair value on a recurring basis
The changes in Level 3 assets measured at fair value on a recurring basis for the periods ended September 30, 2011 and 2010 are summarized as follows ($ in thousands):

   
MSR
  
Other Assets - Derivatives
 
Balance, January 1, 2011
 $51,151  $337 
Total net (losses) gains included in net income
  (17,073)  2,946 
Additions
  9,581   - 
Sales
  -   (1,754)
Balance, September 30, 2011
 $43,659  $1,529 
          
The amount of total losses for the period included in earnings that are attributable
to the change in unrealized gains or losses still held at September 30, 2011
 $(12,288) $(46)
          
          
Balance, January 1, 2010
 $50,513  $(61)
Total net (losses) gains included in net income
  (19,612)  3,503 
Additions
  11,071   - 
Sales
  -   (2,158)
Balance, September 30, 2010
 $41,972  $1,284 
          
The amount of total (losses) gains for the period included in earnings that are attributable
to the change in unrealized gains or losses still held at September 30, 2010
 $(14,813) $256 

Carrying amounts and estimated fair values of financial instruments
The carrying amounts and estimated fair values of financial instruments at September 30, 2011 and December 31, 2010, are as follows ($ in thousands):

   
September 30, 2011
  
December 31, 2010
 
   
Carrying
  
Estimated
  
Carrying
  
Estimated
 
   
Value
  
Fair Value
  
Value
  
Fair Value
 
Financial Assets:
            
Cash and short-term investments
 $253,942  $253,942  $173,317  $173,317 
Securities available for sale
  2,476,905   2,476,905   2,177,249   2,177,249 
Securities held to maturity
  71,046   76,007   140,847   145,143 
Loans held for sale
  210,269   210,269   153,044   153,044 
Net LHFI, excluding covered loans
  5,694,249   5,755,286   5,966,732   6,030,219 
Covered loans
  79,064   79,064   -   - 
FDIC indemnification asset
  33,436   33,436   -   - 
Other assets - derivatives
  3,061   3,061   (2,247)  (2,247)
                  
Financial Liabilities:
                
Deposits
  7,569,724   7,578,697   7,044,567   7,054,611 
Short-term liabilities
  675,559   675,559   1,125,481   1,125,481 
Long-term FHLB advances
  741   741   -   - 
Subordinated notes
  49,831   49,250   49,806   48,750 
Junior subordinated debt securities
  61,856   34,021   61,856   30,928 
Other liabilities - derivatives
  5,471   5,471   (1,581)  (1,581)