XML 54 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Stockholders' Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at March 31, 2025 and December 31, 2024 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At March 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,746,998

 

 

 

11.63

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,838,631

 

 

 

12.24

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,806,998

 

 

 

12.03

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,838,631

 

 

 

12.24

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

2,118,632

 

 

 

14.10

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

2,026,479

 

 

 

13.49

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,806,998

 

 

 

10.11

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,838,631

 

 

 

10.29

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,729,672

 

 

 

11.54

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,828,044

 

 

 

12.20

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,789,672

 

 

 

11.94

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,828,044

 

 

 

12.20

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

2,094,874

 

 

 

13.97

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

2,009,544

 

 

 

13.41

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,789,672

 

 

 

9.99

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,828,044

 

 

 

10.21

%

 

 

4.00

%

 

 

5.00

%

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects The following table presents the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands).

 

 

Three Months Ended March 31, 2025

 

 

Three Months Ended March 31, 2024

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

Securities available for sale and transferred
   securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

32,599

 

 

$

(8,149

)

 

$

24,450

 

 

$

(2,552

)

 

$

638

 

 

$

(1,914

)

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

3,425

 

 

 

(856

)

 

 

2,569

 

 

 

3,661

 

 

 

(915

)

 

 

2,746

 

Total securities available for sale
   and transferred securities

 

 

36,024

 

 

 

(9,005

)

 

 

27,019

 

 

 

1,109

 

 

 

(277

)

 

 

832

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

4

 

 

 

(1

)

 

 

3

 

 

 

28

 

 

 

(7

)

 

 

21

 

Recognized net loss due to lump sum
   settlements

 

 

(50

)

 

 

12

 

 

 

(38

)

 

 

 

 

 

 

 

 

 

Change in net actuarial loss

 

 

71

 

 

 

(17

)

 

 

54

 

 

 

95

 

 

 

(24

)

 

 

71

 

Total pension and other postretirement
   benefit plans

 

 

25

 

 

 

(6

)

 

 

19

 

 

 

123

 

 

 

(31

)

 

 

92

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective
   cash flow hedge derivatives

 

 

7,879

 

 

 

(1,970

)

 

 

5,909

 

 

 

(15,960

)

 

 

3,990

 

 

 

(11,970

)

Reclassification adjustment for (gain) loss
   realized in net income

 

 

2,680

 

 

 

(670

)

 

 

2,010

 

 

 

4,820

 

 

 

(1,205

)

 

 

3,615

 

Total cash flow hedge derivatives

 

 

10,559

 

 

 

(2,640

)

 

 

7,919

 

 

 

(11,140

)

 

 

2,785

 

 

 

(8,355

)

Total other comprehensive income (loss)

 

$

46,608

 

 

$

(11,651

)

 

$

34,957

 

 

$

(9,908

)

 

$

2,477

 

 

$

(7,431

)

 

Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

 

Securities
Available
for Sale
and Transferred
Securities

 

 

Defined
Benefit
Pension Items

 

 

Cash Flow
Hedge
Derivatives

 

 

Total

 

Balance at January 1, 2025

$

(66,885

)

 

$

(4,721

)

 

$

(12,053

)

 

$

(83,659

)

Other comprehensive income (loss) before
   reclassification

 

27,019

 

 

 

 

 

 

5,909

 

 

 

32,928

 

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

19

 

 

 

2,010

 

 

 

2,029

 

Net other comprehensive income (loss)

 

27,019

 

 

 

19

 

 

 

7,919

 

 

 

34,957

 

Balance at March 31, 2025

$

(39,866

)

 

$

(4,702

)

 

$

(4,134

)

 

$

(48,702

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

$

(204,670

)

 

$

(6,075

)

 

$

(8,978

)

 

$

(219,723

)

Other comprehensive income (loss) before
   reclassification

 

832

 

 

 

 

 

 

(11,970

)

 

 

(11,138

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

92

 

 

 

3,615

 

 

 

3,707

 

Net other comprehensive income (loss)

 

832

 

 

 

92

 

 

 

(8,355

)

 

 

(7,431

)

Balance at March 31, 2024

$

(203,838

)

 

$

(5,983

)

 

$

(17,333

)

 

$

(227,154

)