XML 122 R114.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Interest income $ 229,147 $ 229,840  
Interest expense 77,092 97,010  
Funds transfer pricing, net 0 0  
Net Interest Income 152,055 132,830  
PCL 5,294 7,516  
Net Interest Income After PCL 146,761 125,314  
Service charges on deposit accounts 10,636 10,958  
Bank card and other fees 7,664 7,428  
Mortgage banking, net 8,771 8,915  
Wealth management 9,543 8,952  
Other, net 5,970 3,102  
Internal allocations 0 0  
Total Noninterest Income (loss) 42,584 39,355  
Salaries and employee benefits 68,492 65,487  
Services and fees 26,247 24,431  
Other segment expenses 29,272 [1] 29,746 [2]  
Internal allocations 0 0  
Total Noninterest Expense 124,011 119,664  
Income (Loss) From Continuing Operations Before Income Taxes 65,334 45,005  
Income taxes from continuing operations 11,701 6,832  
Income (Loss) From Continuing Operations 53,633 38,173  
Selected Financial Information      
Total assets 18,296,203   $ 18,152,422
Depreciation and amortization 8,571 8,563  
Continuing Operations [Member]      
Selected Financial Information      
Total assets 18,296,203 18,303,519  
Depreciation and amortization 8,571 8,429  
General Banking [Member]      
Segment Reporting Information [Line Items]      
Interest income 226,158 227,571  
Interest expense 76,297 96,502  
Funds transfer pricing, net 460 445  
Net Interest Income 150,321 131,514  
PCL 5,297 7,348  
Net Interest Income After PCL 145,024 124,166  
Service charges on deposit accounts 10,615 10,936  
Bank card and other fees 7,625 7,392  
Mortgage banking, net 8,771 8,915  
Wealth management 181 189  
Other, net 5,822 2,966  
Internal allocations (96) (94)  
Total Noninterest Income (loss) 33,014 30,398  
Salaries and employee benefits 62,871 60,103  
Services and fees 25,599 23,739  
Other segment expenses 28,847 [1] 29,287 [2]  
Internal allocations (1,482) (1,456)  
Total Noninterest Expense 115,835 111,673  
Income (Loss) From Continuing Operations Before Income Taxes 62,203 42,891  
Income taxes from continuing operations 10,922 6,309  
Income (Loss) From Continuing Operations 51,281 36,582  
Selected Financial Information      
Total assets 18,098,364 18,125,354  
Depreciation and amortization 8,509 8,367  
Wealth Management [Member]      
Segment Reporting Information [Line Items]      
Interest income 2,989 2,269  
Interest expense 795 508  
Funds transfer pricing, net (460) (445)  
Net Interest Income 1,734 1,316  
PCL (3) 168  
Net Interest Income After PCL 1,737 1,148  
Service charges on deposit accounts 21 22  
Bank card and other fees 39 36  
Mortgage banking, net 0 0  
Wealth management 9,362 8,763  
Other, net 148 136  
Internal allocations 96 94  
Total Noninterest Income (loss) 9,570 8,957  
Salaries and employee benefits 5,621 5,384  
Services and fees 648 692  
Other segment expenses 425 [1] 459 [2]  
Internal allocations 1,482 1,456  
Total Noninterest Expense 8,176 7,991  
Income (Loss) From Continuing Operations Before Income Taxes 3,131 2,114  
Income taxes from continuing operations 779 523  
Income (Loss) From Continuing Operations 2,352 1,591  
Selected Financial Information      
Total assets 197,839 178,165  
Depreciation and amortization 62 62  
Internal Allocations [Member] | General Banking [Member]      
Segment Reporting Information [Line Items]      
Other, net 5,918 3,060  
Internal Allocations [Member] | Wealth Management [Member]      
Segment Reporting Information [Line Items]      
Other, net $ 52 $ 42  
[1]

(1) Other segment expenses for the General Banking Segment include net occupancy-premises, equipment expense, FDIC assessment expense, other real estate expense, net, loan expense and other miscellaneous expense. Other segment expenses for the Wealth Management Segment include net occupancy-premises, equipment expense, FDIC assessment expense, loan expense and other miscellaneous expense.

[2]

(1) Other segment expenses for the General Banking Segment include net occupancy-premises, equipment expense, FDIC assessment expense, other real estate expense, net, loan expense and other miscellaneous expense. Other segment expenses for the Wealth Management Segment include net occupancy-premises, equipment expense, FDIC assessment expense, loan expense and other miscellaneous expense.