XML 35 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

Note 10 – Leases

Lessor Arrangements

Trustmark leases certain types of machinery and equipment to its customers through sales-type and direct financing leases as part of its equipment financing portfolio. These leases generally have remaining lease terms of two to eight years, some of which include renewal options and/or options for the lessee to purchase the leased property near or at the end of the lease term. Trustmark recognized interest income from its sales-type and direct financing leases of $12.7 million and $3.2 million for the years ended December 31, 2024 and 2023, respectively. Trustmark does not have any significant operating leases in which it is the lessor.

The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases at December 31, 2024 and 2023 ($ in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Leases receivable

 

$

282,771

 

 

$

161,319

 

Unearned income

 

 

(45,585

)

 

 

(29,011

)

Initial direct costs

 

 

2,252

 

 

 

1,326

 

Unguaranteed lease residual

 

 

7,084

 

 

 

4,101

 

Total net investment

 

$

246,522

 

 

$

137,735

 

The table below details the minimum future lease payments for Trustmark's leases receivable at December 31, 2024 ($ in thousands):

 

 

 

December 31, 2024

 

2025

 

$

50,494

 

2026

 

 

49,906

 

2027

 

 

62,457

 

2028

 

 

52,086

 

2029

 

 

38,486

 

Thereafter

 

 

29,342

 

Total leases receivable

 

$

282,771

 

 

Lessee Arrangements

For Trustmark's lessee arrangements, the leases of FBBI are included in discontinued operations, and as a result, have been excluded from the amounts below. Prior period amounts have been reclassified. The table below details the components of net lease cost for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Finance leases

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

452

 

 

$

786

 

 

$

1,479

 

Interest on lease liabilities

 

 

148

 

 

 

163

 

 

 

188

 

Operating lease cost

 

 

5,075

 

 

 

4,787

 

 

 

4,577

 

Short-term lease cost

 

 

230

 

 

 

229

 

 

 

307

 

Variable lease cost

 

 

841

 

 

 

840

 

 

 

1,080

 

Sublease income

 

 

(122

)

 

 

(12

)

 

 

(168

)

Net lease cost

 

$

6,624

 

 

$

6,793

 

 

$

7,463

 

The table below details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Finance leases

 

 

 

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

148

 

 

$

163

 

 

$

188

 

Financing cash flows included in payments under finance lease
   obligations

 

 

424

 

 

 

721

 

 

 

1,409

 

Operating leases

 

 

 

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating
   activities, net

 

 

4,848

 

 

 

3,666

 

 

 

4,242

 

Operating cash flows (liability reduction) included in other operating
   activities, net

 

 

3,473

 

 

 

3,204

 

 

 

3,514

 

The table below details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at December 31, 2024 and 2023 ($ in thousands):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

3,299

 

 

$

3,751

 

Finance lease liabilities

 

 

3,910

 

 

 

4,334

 

Operating lease right-of-use assets

 

 

34,668

 

 

 

35,711

 

Operating lease liabilities

 

 

38,698

 

 

 

39,097

 

 

 

 

 

 

 

 

Weighted-average lease term

 

 

 

 

 

 

Finance leases

 

7.35 years

 

 

8.34 years

 

Operating leases

 

9.31 years

 

 

10.28 years

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Finance leases

 

 

3.61

%

 

 

3.61

%

Operating leases

 

 

3.72

%

 

 

3.67

%

At December 31, 2024, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2025

 

$

584

 

 

$

5,288

 

2026

 

 

589

 

 

 

5,161

 

2027

 

 

594

 

 

 

5,193

 

2028

 

 

599

 

 

 

4,824

 

2029

 

 

633

 

 

 

4,655

 

Thereafter

 

 

1,454

 

 

 

21,258

 

Total minimum lease payments

 

 

4,453

 

 

 

46,379

 

Less imputed interest

 

 

(543

)

 

 

(7,681

)

Lease liabilities

 

$

3,910

 

 

$

38,698