XML 56 R44.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at March 31, 2024 and December 31, 2023 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At March 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,543,460

 

 

 

10.12

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,620,495

 

 

 

10.62

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,603,460

 

 

 

10.51

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,620,495

 

 

 

10.62

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,895,697

 

 

 

12.42

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,789,195

 

 

 

11.73

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,603,460

 

 

 

8.76

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,620,495

 

 

 

8.87

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,521,665

 

 

 

10.04

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,602,327

 

 

 

10.58

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,581,665

 

 

 

10.44

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,602,327

 

 

 

10.58

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,862,246

 

 

 

12.29

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,759,426

 

 

 

11.61

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,581,665

 

 

 

8.62

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,602,327

 

 

 

8.75

%

 

 

4.00

%

 

 

5.00

%

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects The following table presents the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands).

 

 

Three Months Ended March 31, 2024

 

 

Three Months Ended March 31, 2023

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

(2,552

)

 

$

638

 

 

$

(1,914

)

 

$

30,534

 

 

$

(7,404

)

 

$

23,130

 

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

3,661

 

 

 

(915

)

 

 

2,746

 

 

 

3,859

 

 

 

(965

)

 

 

2,894

 

Total securities available for sale
   and transferred securities

 

 

1,109

 

 

 

(277

)

 

 

832

 

 

 

34,393

 

 

 

(8,369

)

 

 

26,024

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

28

 

 

 

(7

)

 

 

21

 

 

 

28

 

 

 

(7

)

 

 

21

 

Recognized net loss due to lump sum
   settlements

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

(6

)

 

 

19

 

Change in net actuarial loss

 

 

95

 

 

 

(24

)

 

 

71

 

 

 

77

 

 

 

(19

)

 

 

58

 

Total pension and other postretirement
   benefit plans

 

 

123

 

 

 

(31

)

 

 

92

 

 

 

130

 

 

 

(32

)

 

 

98

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective
   cash flow hedge derivatives

 

 

(15,960

)

 

 

3,990

 

 

 

(11,970

)

 

 

6,269

 

 

 

(1,567

)

 

 

4,702

 

Reclassification adjustment for (gain) loss realized
   in net income

 

 

4,820

 

 

 

(1,205

)

 

 

3,615

 

 

 

2,931

 

 

 

(733

)

 

 

2,198

 

Total cash flow hedge derivatives

 

 

(11,140

)

 

 

2,785

 

 

 

(8,355

)

 

 

9,200

 

 

 

(2,300

)

 

 

6,900

 

Total other comprehensive income (loss)

 

$

(9,908

)

 

$

2,477

 

 

$

(7,431

)

 

$

43,723

 

 

$

(10,701

)

 

$

33,022

 

Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

 

Securities
Available
for Sale
and Transferred
Securities

 

 

Defined
Benefit
Pension Items

 

 

Cash Flow
Hedge
Derivatives

 

 

Total

 

Balance at January 1, 2024

$

(204,670

)

 

$

(6,075

)

 

$

(8,978

)

 

$

(219,723

)

Other comprehensive income (loss) before reclassification

 

832

 

 

 

 

 

 

(11,970

)

 

 

(11,138

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

92

 

 

 

3,615

 

 

 

3,707

 

Net other comprehensive income (loss)

 

832

 

 

 

92

 

 

 

(8,355

)

 

 

(7,431

)

Balance at March 31, 2024

$

(203,838

)

 

$

(5,983

)

 

$

(17,333

)

 

$

(227,154

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2023

$

(254,442

)

 

$

(5,792

)

 

$

(15,169

)

 

$

(275,403

)

Other comprehensive income (loss) before reclassification

 

26,024

 

 

 

 

 

 

4,702

 

 

 

30,726

 

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

98

 

 

 

2,198

 

 

 

2,296

 

Net other comprehensive income (loss)

 

26,024

 

 

 

98

 

 

 

6,900

 

 

 

33,022

 

Balance at March 31, 2023

$

(228,418

)

 

$

(5,694

)

 

$

(8,269

)

 

$

(242,381

)