XML 28 R16.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases

Note 6 – Leases

Lessor Arrangements

Trustmark leases certain types of machinery and equipment to its customers through sales-type and direct financing leases as part of its equipment financing portfolio. These leases generally have remaining lease terms of two to nine years, some of which include renewal options and/or options for the lessee to purchase the leased property near or at the end of the lease term. Trustmark recognized interest income from its sales-type and direct financing leases of $2.4 million for the three months ended March 31, 2024. Trustmark does not have any significant operating leases in which it is the lessor.

The table below summarizes the components of Trustmark's net investment in its sales-type and direct financing leases for the periods presented ($ in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Leases receivable

 

$

202,112

 

 

$

161,319

 

Unearned income

 

 

(35,463

)

 

 

(29,011

)

Initial direct costs

 

 

1,737

 

 

 

1,326

 

Unguaranteed lease residual

 

 

5,577

 

 

 

4,101

 

Total net investment

 

$

173,963

 

 

$

137,735

 

The table below details the minimum future lease payments for Trustmark's leases receivable at March 31, 2024 ($ in thousands):

 

 

 

March 31, 2024

 

2024 (excluding the three months ended March 31, 2024)

 

$

24,711

 

2025

 

 

33,074

 

2026

 

 

31,972

 

2027

 

 

44,528

 

2028

 

 

28,216

 

Thereafter

 

 

39,611

 

Lease receivable

 

$

202,112

 

 

Lessee Arrangements

The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Finance leases:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

113

 

 

$

357

 

Interest on lease liabilities

 

 

38

 

 

 

42

 

Operating lease cost

 

 

1,294

 

 

 

1,285

 

Short-term lease cost

 

 

21

 

 

 

89

 

Variable lease cost

 

 

215

 

 

 

255

 

Sublease income

 

 

(3

)

 

 

(3

)

Net lease cost

 

$

1,678

 

 

$

2,025

 

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Finance leases:

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

38

 

 

$

42

 

Financing cash flows included in payments under finance lease obligations

 

 

99

 

 

 

342

 

Operating leases:

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

1,212

 

 

 

1,242

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

865

 

 

 

944

 

 

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at March 31, 2024 and December 31, 2023 ($ in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

3,638

 

 

$

3,751

 

Finance lease liabilities

 

 

4,234

 

 

 

4,334

 

Operating lease right-of-use assets

 

 

36,659

 

 

 

38,142

 

Operating lease liabilities

 

 

40,185

 

 

 

41,584

 

 

 

 

 

 

 

 

Weighted-average lease term:

 

 

 

 

 

 

Finance leases

 

8.09 years

 

 

8.34 years

 

Operating leases

 

10.00 years

 

 

10.13 years

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

3.61

%

 

 

3.61

%

Operating leases

 

 

3.64

%

 

 

3.64

%

 

At March 31, 2024, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2024 (excluding the three months ended March 31, 2024)

 

$

435

 

 

$

3,718

 

2025

 

 

584

 

 

 

4,998

 

2026

 

 

589

 

 

 

4,846

 

2027

 

 

594

 

 

 

4,900

 

2028

 

 

599

 

 

 

4,749

 

Thereafter

 

 

2,086

 

 

 

25,452

 

Total minimum lease payments

 

 

4,887

 

 

 

48,663

 

Less imputed interest

 

 

(653

)

 

 

(8,478

)

Lease liabilities

 

$

4,234

 

 

$

40,185