XML 56 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Defined Benefit and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Trustmark Capital Accumulation Plan [Member]  
Defined Benefit Plans And Other Postretirement Benefit Plans Table Text Block [Line Items]  
Plan Benefit Obligation, Plan Assets and Funded Status of the Plan

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for the Continuing Plan for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

6,907

 

 

$

8,647

 

Service cost

 

 

52

 

 

 

115

 

Interest cost

 

 

292

 

 

 

192

 

Actuarial (gain) loss

 

 

164

 

 

 

(1,882

)

Benefits paid

 

 

(1,492

)

 

 

(165

)

Benefit obligation, end of year

 

$

5,923

 

 

$

6,907

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

2,907

 

 

$

2,900

 

Actual return on plan assets

 

 

237

 

 

 

(285

)

Employer contributions

 

 

751

 

 

 

457

 

Benefit payments

 

 

(1,492

)

 

 

(165

)

Fair value of plan assets, end of year

 

$

2,403

 

 

$

2,907

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(3,520

)

 

$

(4,000

)

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

Net (gain) loss - amount recognized

 

$

(262

)

 

$

(271

)

 

 

 

 

 

 

 

Actuarial (gain) loss included in benefit obligation:

 

 

 

 

 

 

Change in discount rate

 

$

124

 

 

$

(2,174

)

Change in mortality table

 

 

(38

)

 

 

 

Other

 

 

78

 

 

 

292

 

Actuarial (gain) loss

 

$

164

 

 

$

(1,882

)

Net Periodic Benefit Cost

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

52

 

 

$

115

 

 

$

252

 

Interest cost

 

 

292

 

 

 

192

 

 

 

173

 

Expected return on plan assets

 

 

(107

)

 

 

(121

)

 

 

(130

)

Recognized net loss due to lump sum settlements

 

 

25

 

 

 

 

 

 

183

 

Recognized net actuarial loss

 

 

 

 

 

224

 

 

 

594

 

Net periodic benefit cost

 

$

262

 

 

$

410

 

 

$

1,072

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other
   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

Net loss - Total recognized in other comprehensive income (loss)

 

$

9

 

 

$

(1,699

)

 

$

(1,136

)

Total recognized in net periodic benefit cost and other comprehensive
   income (loss)

 

$

271

 

 

$

(1,289

)

 

$

(64

)

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

4.67

%

 

 

4.88

%

 

 

2.41

%

Discount rate for net periodic benefit cost

 

 

4.88

%

 

 

2.41

%

 

 

1.95

%

Expected long-term return on plan assets

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Weighted-Average Asset Allocation

The weighted-average asset allocations by asset category are presented below for the Continuing Plan at December 31, 2023 and 2022.

 

 

December 31,

 

 

 

2023

 

 

2022

 

Money market fund

 

 

27.0

%

 

 

7.0

%

Exchange traded funds:

 

 

 

 

 

 

Equity securities

 

 

36.0

%

 

 

47.0

%

Fixed income

 

 

28.0

%

 

 

39.0

%

International

 

 

9.0

%

 

 

7.0

%

Total

 

 

100.0

%

 

 

100.0

%

Plan Assets Measured at Fair Value

The following tables set forth by level, within the fair value hierarchy, the Continuing Plan’s assets measured at fair value at December 31, 2023 and 2022 ($ in thousands):

 

 

December 31, 2023

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

643

 

 

$

643

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

861

 

 

 

861

 

 

 

 

 

 

 

Fixed income

 

 

690

 

 

 

690

 

 

 

 

 

 

 

International

 

 

209

 

 

 

209

 

 

 

 

 

 

 

Total assets at fair value

 

$

2,403

 

 

$

2,403

 

 

$

 

 

$

 

 

 

 

December 31, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

203

 

 

$

203

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

1,379

 

 

 

1,379

 

 

 

 

 

 

 

Fixed income

 

 

1,135

 

 

 

1,135

 

 

 

 

 

 

 

International

 

 

190

 

 

 

190

 

 

 

 

 

 

 

Total assets at fair value

 

$

2,907

 

 

$

2,907

 

 

$

 

 

$

 

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefit payments, which reflect expected future service, for the Continuing Plan ($ in thousands):

 

Year

 

Amount

 

2024

 

$

1,312

 

2025

 

 

682

 

2026

 

 

701

 

2027

 

 

724

 

2028

 

 

428

 

2029 - 2033

 

 

1,396

 

Supplemental Retirement Plan [Member]  
Defined Benefit Plans And Other Postretirement Benefit Plans Table Text Block [Line Items]  
Plan Benefit Obligation, Plan Assets and Funded Status of the Plan

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2023

 

 

2022

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

43,201

 

 

$

55,035

 

Service cost

 

 

69

 

 

 

71

 

Interest cost

 

 

2,013

 

 

 

1,278

 

Actuarial (gain) loss

 

 

763

 

 

 

(9,195

)

Benefits paid

 

 

(4,427

)

 

 

(3,988

)

Benefit obligation, end of year

 

$

41,619

 

 

$

43,201

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

Employer contributions

 

 

4,427

 

 

 

3,988

 

Benefit payments

 

 

(4,427

)

 

 

(3,988

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(41,619

)

 

$

(43,201

)

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

Net loss

 

$

8,235

 

 

$

7,756

 

Prior service cost

 

 

126

 

 

 

237

 

Amounts recognized

 

$

8,361

 

 

$

7,993

 

 

 

 

 

 

 

 

Actuarial (gain) loss included in benefit obligation:

 

 

 

 

 

 

Change in discount rate

 

$

649

 

 

$

(9,803

)

Change in mortality table

 

 

(308

)

 

 

 

Other

 

 

422

 

 

 

608

 

Actuarial (gain) loss

 

$

763

 

 

$

(9,195

)

Net Periodic Benefit Cost

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

69

 

 

$

71

 

 

$

75

 

Interest cost

 

 

2,013

 

 

 

1,278

 

 

 

1,125

 

Amortization of prior service cost

 

 

111

 

 

 

111

 

 

 

111

 

Recognized net actuarial loss

 

 

284

 

 

 

986

 

 

 

1,192

 

Net periodic benefit cost

 

$

2,477

 

 

$

2,446

 

 

$

2,503

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other
   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

479

 

 

$

(10,181

)

 

$

(3,549

)

Amortization of prior service cost

 

 

(111

)

 

 

(111

)

 

 

(111

)

Total recognized in other comprehensive income (loss)

 

$

368

 

 

$

(10,292

)

 

$

(3,660

)

Total recognized in net periodic benefit cost and other comprehensive
   income (loss)

 

$

2,845

 

 

$

(7,846

)

 

$

(1,157

)

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

4.67

%

 

 

4.88

%

 

 

2.41

%

Discount rate for net periodic benefit cost

 

 

4.88

%

 

 

2.41

%

 

 

1.95

%

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefits payments for Trustmark’s supplemental retirement plans ($ in thousands):

 

Year

 

Amount

 

2024

 

$

3,997

 

2025

 

 

3,871

 

2026

 

 

3,825

 

2027

 

 

3,641

 

2028

 

 

3,520

 

2029 - 2033

 

 

16,051